Stepan Company
NYSE:SCL
77.07 (USD) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1989 Q4 | 1988 Q4 | 1987 Q4 | 1986 Q4 | 1985 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash & Cash Equivalents
| 147.28 | 124.708 | 125.775 | 129.823 | 105.508 | 133.929 | 126.956 | 173.75 | 165.686 | 194.585 | 236.041 | 159.186 | 105.268 | 127.053 | 150.692 | 349.938 | 310.392 | 272.877 | 254.339 | 315.383 | 285.995 | 275.266 | 269.459 | 300.194 | 273.988 | 256.736 | 244.581 | 298.894 | 264.1 | 223.818 | 197.809 | 225.743 | 207 | 190.411 | 145.669 | 176.143 | 160.457 | 82.365 | 97.308 | 85.215 | 88.707 | 96.448 | 96.72 | 133.347 | 103.088 | 106.875 | 54.77 | 76.875 | 79.655 | 69.523 | 64.646 | 84.099 | 32.414 | 25.599 | 52.743 | 111.198 | 110.965 | 117.842 | 75.427 | 98.518 | 72.929 | 55.825 | 6.768 | 8.258 | 5.598 | 6.596 | 3.303 | 5.739 | 6.517 | 10.487 | 4.386 | 5.369 | 5.284 | 3.804 | 4.999 | 16.641 | 3.878 | 2.914 | 5.035 | 6.261 | 7.019 | 6.625 | 3.188 | 4.235 | 3.144 | 3.867 | 4.829 | 3.188 | 2.904 | 3.073 | 2.735 | 4.224 | 3.218 | 2.862 | 3.902 | 3.536 | 2.394 | 1.17 | 4.02 | 4 | 4.6 | 2.6 | 3.8 | 1 | 7 | 5.5 | 5.2 | 5.5 | 2.8 | 4.2 | 3 | 4.8 | 3.9 | 2.3 | 4 | 3.1 | 1.1 | 1.7 | 2.1 | 2.5 | 1.8 | 2.5 | 2.7 | 1.5 | 0.8 | 2 | 2 | 2.9 | 1.4 | 2.4 | 1.9 | 2.3 | 0.8 | 2.4 | 2.1 | 1.6 | 1.6 | 0.9 | 1.7 | 0.2 | 1.5 |
| Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30.652 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash and Short Term Investments
| 147.28 | 124.708 | 125.775 | 129.823 | 105.508 | 133.929 | 126.956 | 173.75 | 165.686 | 194.585 | 236.041 | 159.186 | 105.268 | 127.053 | 150.692 | 349.938 | 310.392 | 272.877 | 254.339 | 315.383 | 285.995 | 275.266 | 269.459 | 300.194 | 273.988 | 256.736 | 244.581 | 298.894 | 264.1 | 223.818 | 197.809 | 225.743 | 207 | 190.411 | 145.669 | 176.143 | 160.457 | 82.365 | 97.308 | 85.215 | 88.707 | 96.448 | 96.72 | 133.347 | 103.088 | 106.875 | 54.77 | 76.875 | 79.655 | 69.523 | 64.646 | 84.099 | 32.414 | 25.599 | 52.743 | 111.198 | 110.965 | 117.842 | 75.427 | 98.518 | 72.929 | 55.825 | 6.768 | 8.258 | 5.598 | 6.596 | 3.303 | 5.739 | 6.517 | 10.487 | 4.386 | 5.369 | 5.284 | 3.804 | 4.999 | 16.641 | 3.878 | 2.914 | 5.035 | 6.261 | 7.019 | 6.625 | 3.188 | 4.235 | 3.144 | 3.867 | 4.829 | 3.188 | 2.904 | 3.073 | 2.735 | 4.224 | 3.218 | 2.862 | 3.902 | 3.536 | 2.394 | 1.17 | 4.02 | 4 | 4.6 | 2.6 | 3.8 | 1 | 7 | 5.5 | 5.2 | 5.5 | 2.8 | 4.2 | 3 | 4.8 | 3.9 | 2.3 | 4 | 3.1 | 1.1 | 1.7 | 2.1 | 2.5 | 1.8 | 2.5 | 2.7 | 1.5 | 0.8 | 2 | 2 | 2.9 | 1.4 | 2.4 | 1.9 | 2.3 | 0.8 | 2.4 | 2.1 | 1.6 | 1.6 | 0.9 | 1.7 | 0.2 | 1.5 |
| Net Receivables
| 434.146 | 437.349 | 446.569 | 422.05 | 418.218 | 423.399 | 470.275 | 436.914 | 476.198 | 518.75 | 504.474 | 419.542 | 413.576 | 391.73 | 380.649 | 301.318 | 295.616 | 286.679 | 290.568 | 276.841 | 283.016 | 289.023 | 298.932 | 280.025 | 323.059 | 312.22 | 325.276 | 293.541 | 314.125 | 306.221 | 287.491 | 263.408 | 281.13 | 285.058 | 291.635 | 249.602 | 267.46 | 264.496 | 271.51 | 270.436 | 288.498 | 306.841 | 296.279 | 265.721 | 293.142 | 283.506 | 281.48 | 255.858 | 265.424 | 278.184 | 288.143 | 260.784 | 291.495 | 294.547 | 267.804 | 199.245 | 219.597 | 211.499 | 193.439 | 157.117 | 182.537 | 170.345 | 172.72 | 188.444 | 237.461 | 244.103 | 219.826 | 184.277 | 186.144 | 179.76 | 175.217 | 160.525 | 171.616 | 159.967 | 167.007 | 149.922 | 148.754 | 151.786 | 158.62 | 135.978 | 146.098 | 152.877 | 149.044 | 113.353 | 112.075 | 117.882 | 114.572 | 99.249 | 116.39 | 118.432 | 109.383 | 103.19 | 111.774 | 109.843 | 108.557 | 98.488 | 101.942 | 104.16 | 97.867 | 97.1 | 104.3 | 95.1 | 93.9 | 81.9 | 89.1 | 90.4 | 86.6 | 81 | 84.3 | 87.4 | 84.2 | 85 | 85.1 | 83 | 77.9 | 79.8 | 78.1 | 82 | 78.5 | 70.4 | 65 | 66.8 | 64.4 | 57.3 | 60.4 | 63 | 65.2 | 57 | 61.6 | 62.2 | 60.7 | 55.1 | 59 | 59 | 0 | 51.8 | 48.5 | 43.3 | 38.6 | 35 | 30.7 |
| Inventory
| 296.704 | 266.011 | 257.118 | 265.558 | 284.546 | 339.961 | 368.372 | 402.531 | 397.602 | 340.712 | 308.423 | 305.538 | 290.934 | 266.088 | 235.062 | 218.783 | 202.315 | 208.191 | 198.194 | 203.647 | 203.303 | 216.278 | 215.028 | 200.165 | 195.169 | 188.461 | 187.737 | 172.748 | 163.716 | 178.372 | 189.777 | 173.663 | 184.012 | 180.651 | 177.787 | 170.424 | 179.853 | 178.582 | 172.168 | 183.233 | 196.829 | 203.943 | 185.637 | 172.368 | 178.402 | 171.792 | 177.379 | 162.013 | 155.193 | 137.852 | 135.783 | 111.175 | 137.211 | 159.49 | 119.239 | 96.552 | 100.559 | 86.757 | 85.62 | 74.693 | 82.193 | 77.959 | 90.797 | 103.243 | 105.813 | 116.497 | 106.12 | 86.344 | 94.09 | 91.107 | 86.342 | 82.837 | 89.416 | 92.018 | 86.316 | 76.399 | 90.99 | 86.569 | 80.25 | 76.176 | 67.105 | 64.109 | 64.978 | 70.548 | 69.519 | 69.246 | 71.733 | 67.985 | 64.323 | 64.277 | 57.014 | 59.33 | 61.16 | 56.762 | 52.679 | 60.132 | 57.824 | 55.481 | 51.533 | 51.8 | 50.7 | 49.6 | 47.2 | 52.5 | 49.3 | 46.3 | 46.6 | 49 | 47.1 | 43.8 | 45 | 50.2 | 46.5 | 51.1 | 51.1 | 54.4 | 47.7 | 44.8 | 41.8 | 45.5 | 42.6 | 42.5 | 43 | 48.9 | 45.5 | 45.3 | 48.3 | 47.8 | 40.8 | 40.7 | 44.6 | 44 | 42.3 | 43.8 | 0 | 39.9 | 29.7 | 26.3 | 22.9 | 23.6 | 18.7 |
| Other Current Assets
| 918.158 | 39.072 | 869.806 | 34.452 | 41.164 | 41.433 | 40.921 | 31.607 | 33.261 | 33.32 | 32.933 | 29.102 | 29.435 | 30.984 | 31.25 | 35.612 | 24.713 | 28.629 | 25.443 | 22.918 | 25.714 | 26.24 | 24.717 | 22.146 | 22.816 | 23.136 | 24.416 | 23.553 | 23.718 | 25.018 | 24.525 | 22.727 | 24.19 | 23.219 | 24.035 | 23.404 | 21.735 | 23.16 | 22.397 | 21.308 | 22.768 | 22.081 | 22.779 | 24.477 | 24.471 | 24.236 | 19.662 | 18.456 | 18.36 | 16.183 | 16.798 | 14.915 | 18.14 | 16.57 | 13.754 | 12.661 | 12.525 | 11.098 | 10.803 | 10.228 | 10.654 | 10.481 | 9.501 | 9.449 | 9.583 | 12.991 | 8.743 | 8.717 | 9 | 10.347 | 8.705 | 9.376 | 9.384 | 8.382 | 8.113 | 8.047 | 7.669 | 7.956 | 8.532 | 9.621 | 9.301 | 8.101 | 8.027 | 8.247 | 7.165 | 6.472 | 5.594 | 6.84 | 6.34 | 7.206 | 7.3 | 5.233 | 4.633 | 4.995 | 5.099 | 15.057 | 14.18 | 14.052 | 14.343 | 13.8 | 14.7 | 14.1 | 14.2 | 14.4 | 10 | 10.6 | 10.2 | 11 | 14.2 | 13.9 | 13.7 | 13.7 | 12.7 | 12.3 | 12.6 | 12.9 | 11.4 | 10.7 | 11 | 11 | 11.6 | 11.4 | 10 | 11.5 | 10.8 | 10.3 | 9.8 | 10.9 | 3.1 | 2.5 | 2.2 | 2.6 | 2.9 | 2.7 | 101.9 | 2.7 | 3.3 | 2.2 | 3.3 | 3.2 | 3.4 |
| Total Current Assets
| 918.158 | 867.14 | 869.806 | 851.883 | 849.436 | 938.722 | 1,006.524 | 1,044.802 | 1,072.747 | 1,087.367 | 1,081.871 | 913.368 | 839.213 | 815.855 | 797.653 | 905.651 | 833.036 | 796.376 | 768.544 | 818.789 | 798.028 | 806.807 | 808.136 | 802.53 | 815.032 | 780.553 | 782.01 | 788.736 | 765.659 | 733.429 | 699.602 | 685.541 | 696.332 | 679.339 | 639.126 | 619.573 | 645.379 | 564.384 | 578.931 | 575.556 | 609.015 | 641.726 | 613.485 | 608.55 | 608.9 | 595.969 | 543.029 | 523.078 | 527.136 | 510.797 | 514.715 | 479.742 | 489.105 | 504.592 | 462.085 | 427.826 | 453.006 | 436.078 | 374.278 | 349.592 | 359.372 | 325.221 | 290.215 | 328.423 | 376.747 | 390.045 | 347.24 | 293.932 | 305.704 | 301.631 | 284.406 | 268.469 | 284.76 | 273.347 | 275.049 | 259.248 | 258.784 | 257.145 | 260.087 | 235.484 | 238.349 | 239.981 | 233.327 | 204.46 | 199.894 | 205.31 | 204.443 | 185.112 | 198.16 | 203.341 | 187.002 | 180.787 | 191.651 | 185.328 | 181.103 | 177.213 | 176.34 | 174.863 | 167.763 | 166.7 | 174.3 | 161.4 | 159.1 | 149.8 | 155.4 | 152.8 | 148.6 | 146.5 | 148.4 | 149.3 | 145.9 | 153.7 | 148.2 | 148.7 | 145.6 | 150.2 | 138.3 | 139.2 | 133.4 | 129.4 | 121 | 123.2 | 120.1 | 119.2 | 117.5 | 120.6 | 125.3 | 118.6 | 106.9 | 107.8 | 109.4 | 104 | 105 | 107.9 | 104 | 96 | 83.1 | 72.7 | 66.5 | 62 | 54.3 |
| Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment, Net
| 1,201.946 | 1,264.253 | 1,205.634 | 1,277.311 | 1,179.972 | 1,165.784 | 1,120.129 | 1,073.297 | 977.6 | 985.059 | 892.581 | 850.604 | 799.396 | 764.784 | 746.379 | 682.667 | 651.686 | 634.004 | 627.542 | 639.317 | 611.279 | 609.208 | 605.36 | 608.892 | 598.715 | 599.148 | 616.051 | 598.443 | 591.874 | 587.249 | 584.107 | 582.714 | 573.698 | 563.61 | 558.717 | 555.463 | 544.037 | 536.837 | 518.133 | 524.195 | 503.919 | 500.957 | 495.123 | 494.042 | 480.924 | 464.446 | 423.59 | 422.022 | 404.737 | 395.939 | 391.704 | 383.983 | 366.808 | 368.766 | 366.79 | 353.585 | 321.499 | 257.583 | 247.758 | 248.618 | 242.819 | 241.294 | 237.006 | 238.166 | 236.683 | 236.333 | 235.685 | 234.062 | 230.342 | 229.202 | 228.445 | 225.604 | 216.859 | 216.165 | 211.566 | 211.119 | 208.452 | 205.83 | 206.391 | 208.87 | 203.035 | 204.19 | 207.776 | 210.665 | 208.506 | 213.797 | 210.554 | 211.05 | 207.008 | 207.26 | 207.645 | 211.433 | 212.76 | 197.276 | 194.138 | 199.147 | 198.515 | 201.53 | 204.893 | 209.5 | 210.5 | 211.9 | 212.6 | 215.1 | 211.3 | 205.5 | 203.7 | 206.6 | 209.4 | 209.9 | 206.7 | 207.2 | 205.1 | 201 | 195.3 | 192.5 | 184.9 | 183.6 | 184.3 | 183.7 | 181.4 | 176.7 | 171 | 168.9 | 168.9 | 170.4 | 171.8 | 167.9 | 164 | 159.5 | 156.1 | 157.1 | 153 | 149.7 | 145.5 | 143.3 | 122.5 | 104.7 | 99 | 85.6 | 82.8 |
| Goodwill
| 95.893 | 94.377 | 96.309 | 97.442 | 96.526 | 98.523 | 97.348 | 95.922 | 91.82 | 93.152 | 97.557 | 97.187 | 98.212 | 97.988 | 96.252 | 27.972 | 27.152 | 22.712 | 23.059 | 26.086 | 22.144 | 23.08 | 22.808 | 22.954 | 22.48 | 22.972 | 25.113 | 25.118 | 25.724 | 25.063 | 25.802 | 25.308 | 11.284 | 11.292 | 11.366 | 11.265 | 11.315 | 11.398 | 11.39 | 11.502 | 11.587 | 11.734 | 11.694 | 11.726 | 11.737 | 11.669 | 7.137 | 7.199 | 7.146 | 7.038 | 7.14 | 7 | 7.064 | 7.289 | 6.745 | 6.717 | 6.557 | 4.471 | 4.518 | 4.502 | 4.494 | 4.436 | 4.382 | 4.41 | 4.494 | 4.536 | 4.532 | 4.543 | 4.54 | 4.486 | 7.868 | 7.841 | 7.712 | 7.674 | 7.444 | 7.414 | 7.494 | 7.511 | 7.699 | 7.759 | 7.781 | 7.664 | 7.731 | 7.621 | 6.232 | 6.296 | 6.79 | 6.753 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets
| 46.377 | 47.652 | 50.564 | 52.571 | 53.548 | 56.501 | 57.402 | 58.026 | 57.289 | 54.956 | 58.77 | 60.784 | 62.8 | 65.461 | 66.813 | 24.068 | 22.959 | 15.235 | 15.819 | 15.352 | 11.518 | 12.635 | 13.417 | 14.244 | 14.988 | 16.035 | 17.731 | 18.538 | 19.81 | 20.426 | 21.716 | 22.339 | 15.91 | 16.561 | 17.272 | 17.957 | 18.659 | 19.379 | 20.092 | 20.803 | 21.517 | 22.257 | 22.95 | 23.669 | 24.433 | 25.2 | 8.183 | 8.778 | 9.374 | 9.94 | 10.632 | 11.181 | 11.964 | 12.636 | 4.942 | 5.257 | 5.709 | 4.112 | 4.52 | 4.931 | 5.302 | 5.64 | 5.906 | 6.307 | 5.836 | 6.248 | 6.367 | 6.687 | 6.655 | 6.943 | 6.981 | 7.36 | 7.709 | 8.079 | 8.404 | 16.189 | 16.695 | 17.143 | 17.835 | 18.338 | 18.46 | 18.763 | 19.371 | 19.637 | 18.874 | 19.41 | 19.723 | 20.102 | 18.478 | 18.765 | 18.968 | 19.393 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill and Intangible Assets
| 142.27 | 142.029 | 146.873 | 150.013 | 150.074 | 155.024 | 154.75 | 153.948 | 149.109 | 148.108 | 156.327 | 157.971 | 161.012 | 163.449 | 163.065 | 52.04 | 50.111 | 37.947 | 38.878 | 41.438 | 33.662 | 35.715 | 36.225 | 37.198 | 37.468 | 39.007 | 42.844 | 43.656 | 45.534 | 45.489 | 47.518 | 47.647 | 27.194 | 27.853 | 28.638 | 29.222 | 29.974 | 30.777 | 31.482 | 32.305 | 33.104 | 33.991 | 34.644 | 35.395 | 36.17 | 36.869 | 15.32 | 15.977 | 16.52 | 16.978 | 17.772 | 18.181 | 19.028 | 19.925 | 11.687 | 11.974 | 12.266 | 8.583 | 9.038 | 9.433 | 9.796 | 10.076 | 10.288 | 10.717 | 10.33 | 10.784 | 10.899 | 11.23 | 11.195 | 11.429 | 14.849 | 15.201 | 15.421 | 15.753 | 15.848 | 16.189 | 16.695 | 17.143 | 17.835 | 18.338 | 18.46 | 18.763 | 19.371 | 19.637 | 18.874 | 19.41 | 19.723 | 20.102 | 18.478 | 18.765 | 18.968 | 19.393 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long Term Investments
| 25.121 | 24.076 | 23.466 | 26.804 | 24.528 | 25.029 | 23.254 | 23.294 | 23.928 | 24.914 | 29.169 | 34.495 | 32.542 | 32.576 | 30.212 | 30.652 | 28.285 | 26.244 | 22.209 | 28.227 | 26.389 | 26.448 | 25.615 | 25.082 | 28.055 | 27.229 | 26.725 | 28.27 | 26.335 | 26.907 | 25.56 | 24.055 | 23.162 | 21.225 | 20.787 | 20.91 | 19.362 | 20.273 | 20.134 | 20.217 | 19.529 | 19.314 | 18.992 | 18.305 | 16.917 | 15.613 | 15.425 | 14.093 | 14.181 | 13.445 | 13.863 | 12.464 | 11.631 | 11.518 | 11.437 | 11.904 | 11.057 | 10.026 | 10.712 | 10.539 | 9.712 | 8.722 | 7.882 | 11.351 | 12.973 | 13.672 | 13.267 | -8.855 | -9.953 | -9.93 | 0 | -10.362 | 0 | -9.176 | 0 | -8.239 | -7.493 | -7.92 | -7.65 | -7.448 | -8.826 | -8.269 | -8.09 | -8.077 | -7.991 | -7.843 | -7.715 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax Assets
| 10.676 | 10.224 | 10.257 | 29.245 | 9.149 | 9.071 | 9.469 | 10.179 | 11.111 | 11.375 | 10.963 | 12.491 | 8.637 | 9.995 | 29.876 | 20.745 | 23.994 | 24.068 | 23.133 | -69.665 | 25.218 | 28.271 | 24.158 | 18.672 | 18.798 | 14.06 | 11.932 | 10.962 | 19.729 | 15.147 | 15.19 | -71.702 | 13.187 | 15.314 | 11.828 | 9.455 | 15.874 | 15.781 | 15.548 | 15.364 | 12.213 | 12.413 | 12.07 | 12.637 | 9.797 | 9.56 | 9.738 | 9.876 | 8.504 | 9.055 | 9.345 | 8.769 | 9.845 | 8.386 | 8.545 | 0 | 9.36 | 8.882 | 8.989 | 9.036 | 0 | 0 | 0 | 10.552 | 9.658 | 9.858 | 9.248 | 8.855 | 9.953 | 9.93 | 0 | 10.362 | 0 | 9.176 | 0 | 8.239 | 7.493 | 7.92 | 7.65 | 7.448 | 8.826 | 8.269 | 8.09 | 8.077 | 7.991 | 7.843 | 7.715 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets
| 115.618 | 40.868 | 117.111 | 28.098 | 120.37 | 137.188 | 131.811 | 127.652 | 102.275 | 31.976 | 101.685 | 96.683 | 115.139 | 100.646 | 60.754 | 60.581 | 30.539 | 24.769 | 25.994 | 121.261 | 23.794 | 22.519 | 26.506 | -7.708 | -5.837 | -1.212 | 1.071 | 0.794 | -6.3 | -1.482 | -1.545 | 85.635 | -2.483 | -2.866 | 0.861 | 5.038 | -6.092 | -6.492 | -5.879 | -5.623 | 0.728 | -0.462 | 0.219 | -1.727 | 0.696 | 1.27 | 0.024 | 0.432 | -2.43 | -2.917 | -2.63 | -2.021 | -4.422 | -2.262 | -2.426 | 6.142 | -4.742 | 5.862 | 5.96 | 6.985 | 15.812 | 14.762 | 16.22 | 12.688 | 8.187 | 9.138 | 9.572 | 33.961 | 36.138 | 36.497 | 36.808 | 36.781 | 31.104 | 32.527 | 31.942 | 29.603 | 29.083 | 29.202 | 29.072 | 30.084 | 27.961 | 27.894 | 29.637 | 29.455 | 27.146 | 26.069 | 23.091 | 23.403 | 26.649 | 27.789 | 19.949 | 27.142 | 39.989 | 39.036 | 38.097 | 38.689 | 37.835 | 37.155 | 37.728 | 38.4 | 38.3 | 38 | 38.6 | 39.5 | 38.1 | 37.8 | 21.4 | 21.8 | 23.4 | 24.7 | 19.5 | 20.1 | 20.4 | 21.2 | 19.5 | 19.8 | 16.1 | 15.8 | 15.8 | 11.8 | 11 | 11 | 11 | 12.4 | 12.8 | 12.8 | 10.4 | 10.6 | 9.9 | 9.9 | 10.2 | 10.3 | 11.1 | 7.9 | 7.6 | 7.7 | 9.8 | 8.2 | 7.2 | 5.2 | 2.2 |
| Total Non-Current Assets
| 1,495.631 | 1,481.45 | 1,503.341 | 1,511.471 | 1,484.093 | 1,492.096 | 1,439.413 | 1,388.37 | 1,264.023 | 1,201.432 | 1,190.725 | 1,152.244 | 1,116.726 | 1,071.45 | 1,030.286 | 846.685 | 784.615 | 747.032 | 737.756 | 760.578 | 720.342 | 722.161 | 717.864 | 682.136 | 677.199 | 678.232 | 698.623 | 682.125 | 677.172 | 673.31 | 670.83 | 668.349 | 634.758 | 625.136 | 620.831 | 620.088 | 603.155 | 597.176 | 579.418 | 586.458 | 569.493 | 566.213 | 561.048 | 558.652 | 544.504 | 527.758 | 464.097 | 462.4 | 441.512 | 432.5 | 430.054 | 421.376 | 402.89 | 406.333 | 396.033 | 383.605 | 349.44 | 290.936 | 282.457 | 284.611 | 278.139 | 274.854 | 271.396 | 283.474 | 277.831 | 279.785 | 278.671 | 279.253 | 277.675 | 277.128 | 280.102 | 277.586 | 263.384 | 264.445 | 259.356 | 256.911 | 254.23 | 252.175 | 253.298 | 257.292 | 249.456 | 250.847 | 256.784 | 259.757 | 254.526 | 259.276 | 253.368 | 254.555 | 252.135 | 253.814 | 246.562 | 257.968 | 252.749 | 236.312 | 232.235 | 237.836 | 236.35 | 238.685 | 242.621 | 247.9 | 248.8 | 249.9 | 251.2 | 254.6 | 249.4 | 243.3 | 225.1 | 228.4 | 232.8 | 234.6 | 226.2 | 227.3 | 225.5 | 222.2 | 214.8 | 212.3 | 201 | 199.4 | 200.1 | 195.5 | 192.4 | 187.7 | 182 | 181.3 | 181.7 | 183.2 | 182.2 | 178.5 | 173.9 | 169.4 | 166.3 | 167.4 | 164.1 | 157.6 | 153.1 | 151 | 132.3 | 112.9 | 106.2 | 90.8 | 85 |
| Total Assets
| 2,413.789 | 2,348.59 | 2,373.147 | 2,363.354 | 2,333.529 | 2,430.818 | 2,445.937 | 2,433.172 | 2,336.77 | 2,288.799 | 2,272.596 | 2,065.612 | 1,955.939 | 1,887.305 | 1,827.939 | 1,752.336 | 1,617.651 | 1,543.408 | 1,506.3 | 1,579.367 | 1,518.37 | 1,528.968 | 1,526 | 1,484.666 | 1,492.231 | 1,458.785 | 1,480.633 | 1,470.861 | 1,442.831 | 1,406.739 | 1,370.432 | 1,353.89 | 1,331.09 | 1,304.475 | 1,259.957 | 1,239.661 | 1,248.534 | 1,161.56 | 1,158.349 | 1,162.014 | 1,178.508 | 1,207.939 | 1,174.533 | 1,167.202 | 1,153.404 | 1,123.727 | 1,007.126 | 985.478 | 968.648 | 943.297 | 944.769 | 901.118 | 891.995 | 910.925 | 858.118 | 811.431 | 802.446 | 727.014 | 656.735 | 634.203 | 637.511 | 600.075 | 561.611 | 611.897 | 654.578 | 669.83 | 625.911 | 573.185 | 583.379 | 578.759 | 564.508 | 546.055 | 548.144 | 537.792 | 534.405 | 516.159 | 513.014 | 509.32 | 513.385 | 492.776 | 487.805 | 490.828 | 490.111 | 464.217 | 454.42 | 464.586 | 457.811 | 439.667 | 450.295 | 457.155 | 433.564 | 438.755 | 444.4 | 421.64 | 413.338 | 415.049 | 412.69 | 413.548 | 410.384 | 414.6 | 423.1 | 411.3 | 410.3 | 404.4 | 404.8 | 396.1 | 373.7 | 374.9 | 381.2 | 383.9 | 372.1 | 381 | 373.7 | 370.9 | 360.4 | 362.5 | 339.3 | 338.6 | 333.5 | 324.9 | 313.4 | 310.9 | 302.1 | 300.5 | 299.2 | 303.8 | 307.5 | 297.1 | 280.8 | 277.2 | 275.7 | 271.4 | 269.1 | 265.5 | 257.1 | 247 | 215.4 | 185.6 | 172.7 | 152.8 | 139.3 |
| Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Account Payables
| 257.067 | 251.191 | 256.88 | 233.031 | 242.628 | 287.567 | 289.126 | 375.726 | 350.083 | 366.233 | 350.754 | 323.362 | 314.459 | 286.917 | 264.192 | 236.75 | 207.553 | 187.443 | 187.941 | 194.276 | 175.808 | 184.727 | 175.641 | 205.954 | 209.302 | 201.313 | 202.432 | 204.977 | 172.384 | 169.182 | 163.751 | 158.316 | 129.089 | 144.161 | 129.963 | 128.605 | 139.864 | 140.047 | 142.101 | 156.983 | 167.98 | 182.785 | 167.845 | 157.277 | 156.126 | 156.843 | 150.727 | 141.668 | 144.638 | 140.604 | 151.261 | 137.764 | 152.505 | 174.577 | 153.519 | 115.248 | 134.05 | 122.998 | 115.134 | 94.666 | 100.436 | 94.321 | 90.671 | 117.247 | 139.744 | 151.61 | 138.921 | 125.071 | 127.038 | 128.637 | 115.671 | 108.084 | 108.648 | 112.779 | 112.175 | 102.264 | 97.726 | 95.641 | 92.016 | 98.322 | 79.421 | 91.426 | 87.06 | 74.113 | 60.869 | 65.465 | 63.018 | 51.516 | 59.433 | 63.529 | 55.186 | 62.41 | 60.163 | 54.291 | 49.905 | 57.255 | 49.159 | 52.581 | 43.807 | 48.7 | 46.2 | 44.8 | 52 | 44 | 51.8 | 44.8 | 42.8 | 42.9 | 40.6 | 44.1 | 38.8 | 43.4 | 40.4 | 40.1 | 37.6 | 42.5 | 36.3 | 31.6 | 32.1 | 37.9 | 32.2 | 32.6 | 30.3 | 34.8 | 27 | 32.6 | 33.5 | 37.5 | 26 | 28.1 | 30.2 | 31.4 | 26.8 | 27.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short Term Debt
| 354.158 | 295.93 | 245.861 | 266.631 | 227.014 | 244.36 | 257.298 | 132.111 | 98.154 | 142.489 | 139.354 | 40.718 | 47.656 | 42.352 | 87.525 | 37.857 | 37.857 | 23.571 | 23.571 | 23.571 | 24.137 | 24.889 | 32.799 | 37.058 | 23.686 | 24.312 | 22.64 | 22.5 | 21.165 | 21.219 | 27.848 | 28.154 | 19.669 | 14.377 | 15.277 | 18.806 | 21.671 | 24.826 | 27.799 | 27.034 | 36.356 | 37.469 | 35.074 | 35.377 | 35.23 | 38.748 | 44.044 | 32.838 | 31.634 | 33.294 | 37.15 | 34.487 | 36.408 | 35.809 | 36.584 | 31.609 | 24.946 | 12.516 | 9.178 | 10.173 | 10.791 | 17.636 | 25.044 | 38.264 | 28.395 | 28.136 | 27.796 | 31.024 | 28.076 | 26.456 | 22.597 | 23.761 | 16.866 | 14.73 | 14.594 | 16.777 | 10.833 | 17.826 | 23.087 | 17.973 | 16.425 | 17.648 | 16.43 | 23.67 | 17.313 | 17.737 | 15.465 | 13.387 | 9.201 | 9.644 | 9.84 | 10.745 | 10.547 | 10.29 | 10.862 | 9.586 | 9.042 | 9.13 | 7.588 | 7.7 | 7.4 | 8.3 | 6.6 | 6.8 | 8.2 | 7.1 | 5.9 | 6 | 4.3 | 4.3 | 6.7 | 7 | 6.7 | 6.7 | 6.9 | 6.9 | 6.9 | 7.9 | 8 | 8 | 8.1 | 8.6 | 7.6 | 7.4 | 7.6 | 7.6 | 6.6 | 6.6 | 7.5 | 6.4 | 2.8 | 2.8 | 6.5 | 3.9 | 0 | 2.9 | 2.9 | 3 | 2.7 | 6.9 | 4.9 |
| Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue
| -611.225 | -533.541 | -502.779 | 0 | -469.642 | 0 | 0 | 0 | 11.111 | 0 | 0 | -364.08 | 0 | 0 | 0 | 20.745 | 0 | 0 | 0 | 18.672 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.85 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities
| 464.226 | 390.424 | 372.011 | -124.823 | 339.449 | -177.457 | -172.806 | -212.914 | -206.186 | -236.727 | -229.8 | 177.114 | -185.509 | -151.685 | -151.82 | -115.548 | -91.797 | -79.285 | -89.295 | -91.681 | -82.79 | -94.877 | -88.633 | -110.384 | -115.407 | -121.225 | -127.95 | -112.201 | -75.963 | -85.191 | -83.74 | -47.521 | -33.124 | -60.441 | -53.854 | -32.772 | -51.434 | -70.947 | -67.198 | -91.487 | -100.003 | -119.002 | -101.602 | -80.938 | -81.584 | -91.631 | -93.314 | -69.007 | -77.367 | -78.989 | -92.058 | -76.789 | -92.161 | -122.429 | -103.623 | -56.478 | -76.176 | -73.378 | -66.726 | -36.21 | -40.22 | -42.622 | -49.921 | -60.623 | -88.431 | -106.276 | -98.182 | -80.188 | -82.263 | -87.718 | -77.343 | -59.434 | -65.788 | -71.558 | -70.754 | -58.401 | -56.504 | -58.483 | -55.979 | -57.015 | -43.148 | -59.338 | -51.585 | -38.957 | -21.012 | -27.441 | -28.773 | -19.252 | -20.911 | -29.972 | -21.42 | -27.406 | -17.438 | -22.983 | -15.298 | -15.755 | -11.662 | -18.962 | -7.033 | -7.1 | 6.1 | -9.7 | -17.6 | -6.9 | -15.1 | -10.7 | -8.1 | -9.1 | -8.2 | -15.4 | -6.5 | -10.4 | 0.2 | 1.1 | -4.2 | -5 | 1.5 | 0.2 | -0.3 | -3.3 | -5 | -5.9 | -4 | -6.4 | 2.6 | -5.4 | -4.1 | -7.2 | -0.7 | -3.7 | -3.6 | -3.6 | 1.1 | -4 | 60.2 | 54.1 | 43.2 | 41.2 | 37.1 | 31.7 | 28.7 |
| Total Current Liabilities
| 721.293 | 655.195 | 628.853 | 607.87 | 582.077 | 642.037 | 662.744 | 670.649 | 603.245 | 638.228 | 611.062 | 500.476 | 491.065 | 464.501 | 464.089 | 416.554 | 361.166 | 319.172 | 310.158 | 339.114 | 292.963 | 299.466 | 295.448 | 338.582 | 326.883 | 305.713 | 299.554 | 320.253 | 289.97 | 274.392 | 271.61 | 297.265 | 244.723 | 242.258 | 221.349 | 243.244 | 250.465 | 233.973 | 244.803 | 249.513 | 272.313 | 284.037 | 269.162 | 268.993 | 265.898 | 260.803 | 252.184 | 247.167 | 243.543 | 235.513 | 247.614 | 233.226 | 249.257 | 262.534 | 239.999 | 205.627 | 216.87 | 185.134 | 172.72 | 163.295 | 171.443 | 163.656 | 156.465 | 212.135 | 219.452 | 225.08 | 207.456 | 200.978 | 199.889 | 196.012 | 176.596 | 180.495 | 168.374 | 168.73 | 168.19 | 162.904 | 149.781 | 150.625 | 151.14 | 157.602 | 132.119 | 141.162 | 138.965 | 132.939 | 118.039 | 121.226 | 112.728 | 105.017 | 107.156 | 106.73 | 98.792 | 108.159 | 113.435 | 95.889 | 95.374 | 108.341 | 95.698 | 95.33 | 88.169 | 98 | 105.9 | 88.2 | 93 | 87.9 | 96.7 | 86 | 83.4 | 82.7 | 77.3 | 77.1 | 77.8 | 83.4 | 87.7 | 88 | 77.9 | 86.9 | 81 | 71.3 | 71.9 | 80.5 | 67.5 | 67.9 | 64.2 | 70.6 | 64.2 | 67.4 | 69.5 | 74.4 | 58.8 | 58.9 | 59.6 | 62 | 61.2 | 55.1 | 60.2 | 57 | 46.1 | 44.2 | 39.8 | 38.6 | 33.6 |
| Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Long Term Debt
| 348.67 | 374.708 | 400.121 | 401.248 | 422.375 | 438.269 | 453.742 | 455.029 | 466.766 | 436.621 | 397.76 | 322.862 | 232.184 | 196.529 | 160.847 | 160.812 | 170.063 | 184.315 | 198.566 | 198.532 | 207.783 | 207.748 | 239.063 | 239.022 | 262.551 | 262.504 | 268.173 | 268.299 | 283.261 | 283.222 | 288.898 | 288.859 | 306.478 | 306.98 | 312.573 | 313.817 | 319.782 | 235.644 | 255.937 | 246.897 | 228.806 | 233.853 | 234.565 | 235.246 | 241.575 | 246.696 | 149.872 | 149.564 | 156.517 | 162.049 | 163.84 | 164.967 | 150.217 | 154.956 | 149.102 | 159.963 | 152.558 | 137.218 | 93.909 | 93.911 | 99.475 | 103.911 | 107.037 | 104.725 | 121.221 | 138.489 | 129.123 | 96.939 | 110.983 | 112.06 | 126.333 | 107.403 | 124.233 | 117.686 | 121.771 | 108.945 | 116.525 | 115.607 | 121.782 | 94.018 | 115.5 | 107.421 | 112.002 | 92.004 | 99.149 | 104.799 | 113.841 | 104.304 | 108.237 | 115.571 | 117.18 | 109.588 | 111.548 | 105.408 | 103.731 | 96.466 | 104.233 | 110.137 | 112.542 | 107.4 | 111.9 | 109.8 | 107.2 | 107.7 | 101 | 108.1 | 93.3 | 94.9 | 100.9 | 105.7 | 97.8 | 102.6 | 106.2 | 104.9 | 110.1 | 109 | 97.2 | 102.5 | 101.3 | 89.8 | 91.5 | 93.4 | 94.6 | 89.7 | 93 | 98.3 | 101.7 | 90.5 | 91.6 | 92 | 94 | 89.8 | 90.7 | 95.7 | 83.4 | 77.3 | 68.6 | 45.4 | 44.4 | 34.9 | 37 |
| Deferred Revenue Non-Current
| 0 | -0 | 0 | 6.647 | 0 | 0 | 0 | 8.762 | 0 | 0 | 0 | 9.979 | 0 | 0 | 0 | 11.276 | 0 | 0 | 0 | 0.891 | 0 | 0 | 0 | 1.215 | 0 | 0 | 0 | 1.539 | 0 | 0 | 0 | 1.863 | 0 | 0 | 0 | 2.988 | 0 | 0 | 0 | 3.318 | 0 | 0 | 0 | 4.045 | 0 | 0 | 0 | 1.614 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1.767 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.065 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities Non-Current
| 10.676 | 10.224 | 10.257 | 10.373 | 9.149 | 9.071 | 9.469 | 10.179 | 11.111 | 11.375 | 10.963 | 12.491 | 8.637 | 9.995 | 29.876 | 20.745 | 23.994 | 24.068 | 23.133 | 23.391 | 25.218 | 28.271 | 24.158 | 18.672 | 18.798 | 14.06 | 11.932 | 10.962 | 19.729 | 15.147 | 15.19 | 12.497 | 13.187 | 15.314 | 11.828 | 9.455 | 17.17 | 15.453 | 15.754 | 15.804 | 22.858 | 22.768 | 18.935 | 20.616 | 13.364 | 9.725 | 7.3 | 9.2 | 12.586 | 9.99 | 8.745 | 8.644 | 13.968 | 9.986 | 7.002 | 5.154 | 9.933 | 5.982 | 4.547 | 2.837 | 1.244 | 1.412 | 2.827 | 2.137 | 5.957 | 5.583 | 4.213 | 3.68 | 0.92 | 1.402 | 1.502 | 2.046 | 1.874 | 1.959 | 2.14 | 2.21 | 6.419 | 6.401 | 6.903 | 7.758 | 13.797 | 13.56 | 15.449 | 14.57 | 19.098 | 20.105 | 19.678 | 20.065 | 30.57 | 35.648 | 34.734 | 28.603 | 37.15 | 39.183 | 38.117 | 39.17 | 41.782 | 42.626 | 41.733 | 42 | 38.9 | 41.9 | 40.7 | 39.9 | 34.6 | 34.6 | 31.8 | 32.3 | 37.8 | 36.9 | 35.3 | 36 | 36.5 | 36.6 | 35.8 | 36.5 | 32.7 | 33.9 | 33.3 | 33 | 36.1 | 35.2 | 35.3 | 36 | 35.8 | 33.1 | 32.8 | 32.7 | 0 | 30.5 | 28.9 | 28.8 | 29.5 | 29.8 | 29.8 | 29.9 | 29.9 | 29.2 | 28.6 | 24.3 | 19.1 |
| Other Non-Current Liabilities
| 113.785 | 116.027 | 119.394 | 120.726 | 117.157 | 126.344 | 130.069 | 122.488 | 125.409 | 76.864 | 136.073 | 145.611 | 165.036 | 165.764 | 169.181 | 154.584 | 123.192 | 117.592 | 106.971 | 124.943 | 137.499 | 135.086 | 135.11 | 102.649 | 105.585 | 114.474 | 125.548 | 128.894 | 113.6 | 125.279 | 120.177 | 117.49 | 126.97 | 119.664 | 117.964 | 111.773 | 108.111 | 124.528 | 111.377 | 109.538 | 78.688 | 80.904 | 87.576 | 84.561 | 99.741 | 97.819 | 102.881 | 97.053 | 88.244 | 90.878 | 89.888 | 87.816 | 78.226 | 82.462 | 84.5 | 85.849 | 77.501 | 81.068 | 80.444 | 83.733 | 85.533 | 82.471 | 77.636 | 83.667 | 66.364 | 68.137 | 65.25 | 64.861 | 68.862 | 73.31 | 72.406 | 74.574 | 71.948 | 73.045 | 72.602 | 74.361 | 66.115 | 66.329 | 64.715 | 64.223 | 58.443 | 61.78 | 57.928 | 62.637 | 55.213 | 52.584 | 52.171 | 31.387 | 37.72 | 39.95 | 21.239 | 38.054 | 21.827 | 22.041 | 21.508 | 16.896 | 12.906 | 10.108 | 11.342 | 12.1 | 16.3 | 17.8 | 19.5 | 21 | 23 | 21.5 | 23.9 | 27.4 | 27.7 | 28.7 | 28.2 | 27.4 | 11.2 | 11.8 | 9.8 | 7.5 | 8.7 | -10.8 | -10.1 | 10.3 | 6.1 | -14.2 | 2.8 | 0 | -0.1 | 0 | -0.1 | 0 | 31.8 | 0 | 0.1 | -0.1 | 0 | 0 | 0.1 | 0.1 | 0.1 | 0 | 0 | 0 | 0 |
| Total Non-Current Liabilities
| 473.131 | 500.959 | 529.772 | 538.994 | 548.681 | 573.684 | 593.28 | 596.458 | 603.286 | 524.86 | 544.796 | 490.943 | 405.857 | 372.288 | 359.904 | 347.417 | 317.249 | 325.975 | 328.67 | 347.757 | 370.5 | 371.105 | 398.331 | 361.558 | 386.934 | 391.038 | 405.653 | 409.694 | 416.59 | 423.648 | 424.265 | 420.709 | 446.635 | 441.958 | 442.365 | 438.033 | 445.063 | 375.625 | 383.068 | 375.557 | 330.352 | 337.525 | 341.076 | 344.468 | 354.68 | 354.24 | 260.053 | 257.431 | 257.347 | 262.917 | 262.473 | 262.427 | 242.411 | 247.404 | 240.604 | 252.733 | 239.992 | 224.268 | 178.9 | 180.481 | 186.252 | 187.794 | 187.5 | 190.529 | 193.542 | 212.209 | 198.586 | 165.48 | 180.765 | 186.772 | 200.241 | 184.023 | 198.055 | 192.69 | 196.513 | 185.516 | 189.059 | 188.337 | 193.4 | 165.999 | 187.74 | 182.761 | 185.379 | 169.211 | 173.46 | 177.488 | 185.69 | 175.821 | 176.527 | 191.169 | 173.153 | 176.245 | 170.525 | 166.632 | 163.356 | 152.532 | 158.921 | 162.871 | 165.617 | 161.5 | 167.1 | 169.5 | 167.4 | 168.6 | 158.6 | 164.2 | 149 | 154.6 | 166.4 | 171.3 | 161.3 | 166 | 153.9 | 153.3 | 155.7 | 153 | 138.6 | 125.6 | 124.5 | 133.1 | 133.7 | 114.4 | 132.7 | 125.7 | 128.7 | 131.4 | 134.4 | 123.2 | 123.4 | 122.5 | 123 | 118.5 | 120.2 | 125.5 | 113.3 | 107.3 | 98.6 | 74.6 | 73 | 59.2 | 56.1 |
| Total Liabilities
| 1,194.424 | 1,156.154 | 1,158.625 | 1,146.864 | 1,130.758 | 1,215.721 | 1,256.024 | 1,267.107 | 1,206.531 | 1,163.088 | 1,155.858 | 991.419 | 896.922 | 836.789 | 823.993 | 763.971 | 678.415 | 645.147 | 638.828 | 686.871 | 663.463 | 670.571 | 693.779 | 700.14 | 713.817 | 696.751 | 705.207 | 729.947 | 706.56 | 698.04 | 695.875 | 717.974 | 691.358 | 684.216 | 663.714 | 681.277 | 695.528 | 609.598 | 627.871 | 625.07 | 602.665 | 621.562 | 610.238 | 613.461 | 620.578 | 615.043 | 512.237 | 504.598 | 500.89 | 498.43 | 510.087 | 495.653 | 491.668 | 509.938 | 480.603 | 458.36 | 456.862 | 409.402 | 351.62 | 343.776 | 357.695 | 351.45 | 343.965 | 402.664 | 412.994 | 437.289 | 406.042 | 366.458 | 380.654 | 382.784 | 376.837 | 364.518 | 366.429 | 361.42 | 364.703 | 348.42 | 338.84 | 338.962 | 344.54 | 323.601 | 319.859 | 323.923 | 324.344 | 302.15 | 291.499 | 298.714 | 298.418 | 280.838 | 283.683 | 297.899 | 271.945 | 284.404 | 283.96 | 262.521 | 258.73 | 260.873 | 254.619 | 258.201 | 253.786 | 259.5 | 273 | 257.7 | 260.4 | 256.5 | 255.3 | 250.2 | 232.4 | 237.3 | 243.7 | 248.4 | 239.1 | 249.4 | 241.6 | 241.3 | 233.6 | 239.9 | 219.6 | 196.9 | 196.4 | 213.6 | 201.2 | 182.3 | 196.9 | 196.3 | 192.9 | 198.8 | 203.9 | 197.6 | 182.2 | 181.4 | 182.6 | 180.5 | 181.4 | 180.6 | 173.5 | 164.3 | 144.7 | 118.8 | 112.8 | 97.8 | 89.7 |
| Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Preferred Stock
| 0 | 0 | 1,187.397 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.203 | 0 | 0.17 | 0 | 0 | 0 | 0.483 | 0.007 | 0.29 | 0.028 | 0 | 0 | 0 | 0.461 | 0.465 | 0 | 0.055 | 0 | 0.088 | 0 | 0 | 0.375 | 0 | 0 | 0 | 0 | 0 | 0 | 1.492 | 1.548 | 1.548 | 12.895 | 12.957 | 12.957 | 12.957 | 12.957 | 13.002 | 13.002 | 13.002 | 13.451 | 13.522 | 13.66 | 13.66 | 13.66 | 13.747 | 13.747 | 13.761 | 13.893 | 13.973 | 14.007 | 14.194 | 14.271 | 14.306 | 14.321 | 14.321 | 14.321 | 14.321 | 14.369 | 14.381 | 14.441 | 14.516 | 14.516 | 14.537 | 14.537 | 14.537 | 14.537 | 14.552 | 14.552 | 14.555 | 14.555 | 14.566 | 14.575 | 14.575 | 14.581 | 14.581 | 14.581 | 14.581 | 14.581 | 14.587 | 19.318 | 19.318 | 19.443 | 19.6 | 19.6 | 19.6 | 19.6 | 19.6 | 19.6 | 19.6 | 19.7 | 19.7 | 19.9 | 19.9 | 19.9 | 19.9 | 19.9 | 19.9 | 19.9 | 19.9 | 0 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 0 | 0 | 20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock
| 27.149 | 27.142 | 27.125 | 27.006 | 26.989 | 26.978 | 26.958 | 26.841 | 26.829 | 26.825 | 26.814 | 26.761 | 26.753 | 26.752 | 26.726 | 26.658 | 26.615 | 26.552 | 26.541 | 26.493 | 26.481 | 26.453 | 26.441 | 26.309 | 26.287 | 26.279 | 26.268 | 26.071 | 26.064 | 26.039 | 25.97 | 25.895 | 25.873 | 25.793 | 25.734 | 25.709 | 25.689 | 25.685 | 25.666 | 25.64 | 25.633 | 25.628 | 25.602 | 25.564 | 25.545 | 25.399 | 25.278 | 25.142 | 11.913 | 11.832 | 11.817 | 11.709 | 11.687 | 11.595 | 11.586 | 11.512 | 11.427 | 11.42 | 11.298 | 11.229 | 11.16 | 10.918 | 10.887 | 10.841 | 10.83 | 10.66 | 10.558 | 10.457 | 10.425 | 10.404 | 10.397 | 10.343 | 10.304 | 10.296 | 10.157 | 10.143 | 10.055 | 10.033 | 10.033 | 10.032 | 10.023 | 10.008 | 9.925 | 9.9 | 9.748 | 9.746 | 9.746 | 9.742 | 9.74 | 9.719 | 9.691 | 9.604 | 9.595 | 9.578 | 9.464 | 9.411 | 9.789 | 9.765 | 9.705 | 9.7 | 10.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Earnings
| 1,279.197 | 1,264.027 | 1,262.937 | 1,257.466 | 1,267.048 | 1,262.639 | 1,258.112 | 1,250.13 | 1,247.411 | 1,215.5 | 1,170.846 | 1,133.55 | 1,124.066 | 1,093.994 | 1,057.579 | 1,023.829 | 1,000.337 | 973.345 | 943.807 | 922.464 | 906.612 | 886.349 | 861.773 | 813.448 | 792.134 | 775.031 | 747.174 | 721.741 | 716.923 | 699.64 | 676.377 | 649.07 | 643.422 | 627.25 | 603.625 | 580.208 | 571.569 | 550.663 | 537.763 | 520.54 | 518.307 | 508.605 | 488.044 | 478.826 | 471.972 | 455.141 | 435.964 | 420.472 | 421.016 | 403.872 | 385.523 | 366.293 | 356.161 | 339.82 | 321.772 | 305.83 | 300.143 | 283.509 | 269.062 | 250.973 | 244.776 | 227.586 | 210.32 | 197.481 | 198.126 | 183.338 | 175.757 | 168.338 | 168.879 | 167.891 | 165.247 | 161.184 | 168.816 | 164.755 | 163.706 | 162.663 | 165.096 | 162.886 | 158.663 | 157.373 | 158.724 | 158.762 | 156.888 | 154.78 | 160.13 | 160.72 | 157.848 | 157.448 | 156.906 | 149.624 | 144.796 | 144.658 | 142.126 | 139.465 | 135.116 | 133.308 | 146.165 | 141.643 | 136.741 | 134.2 | 136.6 | 138.2 | 131.9 | 127.5 | 134 | 130.5 | 125 | 120.9 | 119 | 114.3 | 109.5 | 106.5 | 104 | 101.2 | 97.5 | 93.3 | 89.6 | 91.5 | 87.5 | 82.4 | 85.5 | 86 | 83.2 | 82.5 | 84.2 | 82.3 | 80.2 | 76.8 | 74.4 | 90.8 | 87.7 | 84.6 | 82 | 79 | 75.7 | 75.7 | 76 | 71.1 | 60.3 | 51.8 | 46.4 |
| Accumulated Other Comprehensive Income/Loss
| -151.722 | -161.9 | -136.266 | -130.602 | -151.325 | -132.37 | -150.548 | -167.512 | -199.373 | -173.802 | -140.183 | -153.236 | -156.953 | -138.42 | -154.442 | -136.881 | -162.773 | -172.203 | -176.546 | -136.17 | -156.507 | -137.723 | -142.58 | -141.483 | -126.007 | -124.29 | -90.028 | -99.563 | -99.572 | -109.92 | -116.461 | -127.465 | -115.767 | -114.055 | -111.966 | -125.088 | -120.711 | -101.669 | -108.375 | -83.945 | -43.96 | -24.845 | -28.998 | -29.528 | -42.57 | -49.13 | -41.817 | -38.25 | -36.083 | -42.134 | -32.14 | -41.485 | -34.352 | -14.127 | -18.899 | -25.599 | -24.609 | -33.811 | -26.346 | -25.893 | -27.167 | -34.762 | -46.45 | -40.525 | -8.634 | 2.626 | 1.68 | 0.245 | -3.231 | -8.212 | -13.497 | -14.292 | -19.177 | -20.185 | -23.308 | -23.867 | -19.614 | -20.867 | -18.155 | -16.539 | -18.56 | -19.44 | -18.162 | -19.56 | -23.797 | -21.408 | -25.015 | -25.109 | -16.404 | -16.145 | -15.971 | -15.87 | -13.682 | -13.408 | -13.913 | -12.402 | -13.034 | -12.101 | -11.277 | -10.6 | -10.1 | -370.5 | -361.8 | -353.5 | -348.5 | -339.2 | -329.6 | -321.1 | -314 | -305.7 | -297.8 | -290.7 | -284.3 | -277.1 | -269.3 | -261.6 | -256.1 | -249 | -241.7 | -234 | -229.3 | -223.2 | -215.7 | -208.6 | -205.1 | -198.6 | -192.7 | -186.1 | -181.4 | -176.1 | -170 | -165.2 | -160.2 | -154.7 | -145.4 | -145.4 | -129 | -113.7 | -101.2 | -88.9 | -77.8 |
| Other Total Stockholders Equity
| 64.741 | 63.167 | -1,126.671 | 62.62 | 60.059 | 57.85 | 55.391 | 56.606 | 55.372 | 57.188 | 59.261 | 67.118 | 63.43 | 66.475 | 72.419 | 73.087 | 74.014 | 69.532 | 72.976 | 78.826 | 77.623 | 82.579 | 85.813 | 85.009 | 85.23 | 83.93 | 91.141 | 91.847 | 91.518 | 91.582 | 86.886 | 86.639 | 84.828 | 79.841 | 77.436 | 76.067 | 75.037 | 75.84 | 73.65 | 73.311 | 74.436 | 75.576 | 78.225 | 77.424 | 76.328 | 73.983 | 72.056 | 70.073 | 56.212 | 56.632 | 54.882 | 51.737 | 49.92 | 46.881 | 46.405 | 44.746 | 41.838 | 41.786 | 36.278 | 39.316 | 36.276 | 30.067 | 29.142 | 26.586 | 26.371 | 20.992 | 17.189 | 12.817 | 11.678 | 10.904 | 10.446 | 9.23 | 6.687 | 6.35 | 3.92 | 3.514 | 3.261 | 2.877 | 2.858 | 2.838 | 2.277 | 2.093 | 2.579 | 2.395 | 2.288 | 2.259 | 2.259 | 2.182 | 1.795 | 1.483 | 8.522 | 1.378 | 7.82 | 8.903 | 9.36 | 9.272 | -4.167 | -3.278 | 1.986 | 2.2 | -6.1 | 366.3 | 360.2 | 354.3 | 344.4 | 335 | 326.2 | 318.1 | 312.6 | 307 | 301.4 | 295.9 | 292.5 | 285.6 | 278.7 | 271 | 286.2 | 279.2 | 271.3 | 242.9 | 236 | 245.8 | 217.7 | 210.3 | 207.2 | 201.3 | 216.1 | 208.8 | 185.6 | 181.1 | 175.4 | 171.5 | 165.9 | 160.6 | 153.3 | 152.4 | 123.7 | 109.4 | 100.8 | 92.1 | 81 |
| Total Shareholders Equity
| 1,219.365 | 1,192.436 | 1,214.522 | 1,216.49 | 1,202.771 | 1,215.097 | 1,189.913 | 1,166.065 | 1,130.239 | 1,125.711 | 1,116.738 | 1,074.193 | 1,057.296 | 1,048.801 | 1,002.282 | 986.693 | 938.193 | 897.429 | 866.778 | 891.783 | 854.209 | 857.658 | 831.447 | 783.766 | 777.651 | 761.24 | 774.583 | 740.096 | 734.933 | 707.341 | 673.233 | 634.604 | 638.356 | 618.884 | 594.829 | 556.984 | 551.584 | 550.519 | 529.079 | 535.546 | 574.416 | 584.964 | 562.873 | 552.286 | 531.275 | 506.885 | 493.029 | 478.985 | 465.953 | 443.159 | 433.039 | 401.211 | 396.373 | 397.171 | 373.866 | 349.491 | 342.25 | 316.426 | 303.952 | 289.285 | 278.705 | 247.556 | 217.646 | 208.144 | 240.586 | 231.589 | 219.191 | 206.051 | 202.022 | 195.293 | 186.914 | 180.786 | 180.951 | 175.537 | 168.844 | 166.834 | 173.239 | 169.445 | 167.915 | 168.241 | 167.001 | 165.96 | 165.767 | 162.067 | 162.921 | 165.872 | 159.393 | 158.829 | 166.612 | 159.256 | 161.619 | 154.351 | 160.44 | 159.119 | 154.608 | 154.176 | 158.071 | 155.347 | 156.598 | 155.1 | 150.1 | 153.6 | 149.9 | 147.9 | 149.5 | 145.9 | 141.3 | 137.6 | 137.5 | 135.5 | 133 | 131.6 | 132.1 | 129.6 | 126.8 | 122.6 | 119.7 | 141.7 | 137.1 | 111.3 | 112.2 | 128.6 | 105.2 | 104.2 | 106.3 | 105 | 103.6 | 99.5 | 98.6 | 95.8 | 93.1 | 90.9 | 87.7 | 84.9 | 83.6 | 82.7 | 70.7 | 66.8 | 59.9 | 55 | 49.6 |
| Total Equity
| 1,219.365 | 1,192.436 | 1,214.522 | 1,216.49 | 1,202.771 | 1,215.097 | 1,189.913 | 1,166.065 | 1,130.239 | 1,125.711 | 1,116.738 | 1,074.193 | 1,059.017 | 1,050.516 | 1,003.946 | 988.365 | 939.236 | 898.261 | 867.472 | 892.496 | 854.907 | 858.397 | 832.221 | 784.526 | 778.414 | 762.034 | 775.426 | 740.914 | 736.271 | 708.699 | 674.557 | 635.916 | 639.732 | 620.259 | 596.243 | 558.384 | 553.006 | 551.962 | 530.478 | 536.944 | 575.843 | 586.377 | 564.295 | 553.741 | 532.826 | 508.684 | 494.889 | 480.88 | 467.758 | 444.867 | 434.682 | 405.465 | 400.327 | 400.987 | 377.515 | 353.071 | 345.584 | 317.612 | 305.115 | 290.427 | 279.816 | 248.625 | 217.646 | 209.233 | 241.584 | 232.541 | 219.869 | 206.727 | 202.725 | 195.975 | 187.671 | 181.537 | 181.715 | 176.372 | 169.702 | 167.739 | 174.174 | 170.358 | 168.845 | 169.175 | 167.946 | 166.905 | 165.767 | 162.067 | 162.921 | 165.872 | 159.393 | 158.829 | 166.612 | 159.256 | 161.619 | 154.351 | 160.44 | 159.119 | 154.608 | 154.176 | 158.071 | 155.347 | 156.598 | 155.1 | 150.1 | 153.6 | 149.9 | 147.9 | 149.5 | 145.9 | 141.3 | 137.6 | 137.5 | 135.5 | 133 | 131.6 | 132.1 | 129.6 | 126.8 | 122.6 | 119.7 | 141.7 | 137.1 | 111.3 | 112.2 | 128.6 | 105.2 | 104.2 | 106.3 | 105 | 103.6 | 99.5 | 98.6 | 95.8 | 93.1 | 90.9 | 87.7 | 84.9 | 83.6 | 82.7 | 70.7 | 66.8 | 59.9 | 55 | 49.6 |
| Total Liabilities & Shareholders Equity
| 2,413.789 | 2,348.59 | 2,373.147 | 2,363.354 | 2,333.529 | 2,430.818 | 2,445.937 | 2,433.172 | 2,336.77 | 2,288.799 | 2,272.596 | 2,065.612 | 1,955.939 | 1,887.305 | 1,827.939 | 1,752.336 | 1,617.651 | 1,543.408 | 1,506.3 | 1,579.367 | 1,518.37 | 1,528.968 | 1,526 | 1,484.666 | 1,492.231 | 1,458.785 | 1,480.633 | 1,470.861 | 1,442.831 | 1,406.739 | 1,370.432 | 1,353.89 | 1,331.09 | 1,304.475 | 1,259.957 | 1,239.661 | 1,248.534 | 1,161.56 | 1,158.349 | 1,162.014 | 1,178.508 | 1,207.939 | 1,174.533 | 1,167.202 | 1,153.404 | 1,123.727 | 1,007.126 | 985.478 | 968.648 | 943.297 | 944.769 | 901.118 | 891.995 | 910.925 | 858.118 | 811.431 | 802.446 | 727.014 | 656.735 | 634.203 | 637.511 | 600.075 | 561.611 | 611.897 | 654.578 | 669.83 | 625.911 | 573.185 | 583.379 | 578.759 | 564.508 | 546.055 | 548.144 | 537.792 | 534.405 | 516.159 | 513.014 | 509.32 | 513.385 | 492.776 | 487.805 | 490.828 | 490.111 | 464.217 | 454.42 | 464.586 | 457.811 | 439.667 | 450.295 | 457.155 | 433.564 | 438.755 | 444.4 | 421.64 | 413.338 | 415.049 | 412.69 | 413.548 | 410.384 | 414.6 | 423.1 | 411.3 | 410.3 | 404.4 | 404.8 | 396.1 | 373.7 | 374.9 | 381.2 | 383.9 | 372.1 | 381 | 373.7 | 370.9 | 360.4 | 362.5 | 339.3 | 338.6 | 333.5 | 324.9 | 313.4 | 310.9 | 302.1 | 300.5 | 299.2 | 303.8 | 307.5 | 297.1 | 280.8 | 277.2 | 275.7 | 271.4 | 269.1 | 265.5 | 257.1 | 247 | 215.4 | 185.6 | 172.7 | 152.8 | 139.3 |