Service Corporation International (SCI) - Quarterly Income Statement

Home
SCI
Financials

82.17 (USD) • At close November 4, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1	2006 Q4	2006 Q3	2006 Q2	2006 Q1	2005 Q4	2005 Q3	2005 Q2	2005 Q1	2004 Q4	2004 Q3	2004 Q2	2004 Q1	2003 Q4	2003 Q3	2003 Q2	2003 Q1	2002 Q4	2002 Q3	2002 Q2	2002 Q1	2001 Q4	2001 Q3	2001 Q2	2001 Q1	2000 Q4	2000 Q3	2000 Q2	2000 Q1	1999 Q4	1999 Q3	1999 Q2	1999 Q1	1998 Q4	1998 Q3	1998 Q2	1998 Q1	1997 Q4	1997 Q3	1997 Q2	1997 Q1	1996 Q4	1996 Q3	1996 Q2	1996 Q1	1995 Q4	1995 Q3	1995 Q2	1995 Q1	1994 Q4	1994 Q3	1994 Q2	1994 Q1	1993 Q4	1993 Q3	1993 Q2	1993 Q1	1992 Q4	1992 Q3	1992 Q2	1992 Q1	1991 Q4	1991 Q3	1991 Q2	1991 Q1	1990 Q4	1990 Q3	1990 Q2	1990 Q1	1989 Q4	1989 Q3	1989 Q2	1989 Q1	1988 Q4	1988 Q2	1988 Q1	1987 Q4	1987 Q3	1987 Q2	1987 Q1	1986 Q4	1986 Q3	1986 Q2	1986 Q1	1985 Q4	1985 Q3	1985 Q2
Revenue Numbers are in millions	1,013.958	1,034.016	1,045.382	1,055.796	1,001.859	1,013.414	1,028.709	1,027.683	977.72	990.855	1,112.403	1,043.255	1,034.372	987.535	1,077.981	970.268	918.241	820.035	802.965	850.76	769.241	812.572	798.212	820.814	778.786	796.092	794.482	812.733	731.346	773.242	777.71	809.053	721.467	751.71	749.271	769.383	714.525	754.354	748.117	783.443	718.314	746.746	747.123	668.574	609.951	625.505	652.352	629.421	581.182	597.372	602.506	586.568	572.999	576.774	579.699	571.251	533.165	555.273	530.863	531.759	497.217	513.949	510.595	516.95	516.439	548.782	573.451	572.922	539.334	565.492	607.555	473.818	400.334	431.345	441.798	430.084	406.369	440.236	452.923	437.782	403.352	432.057	589.618	604.216	571.1	586.242	580.093	576.529	543.808	566.328	585.758	630.877	582.979	618.711	677.776	437.019	659.861	702.1	869.466	810.7	776.8	830.2	904.1	773.5	712.5	671.9	682.7	644	584.8	601.1	638.4	609.5	544.5	564.7	575.5	546.8	403.5	353.6	348.1	315.3	277.8	262.9	261.3	246.3	211.4	217	224.4	200.7	183.9	187.1	200.7	181.1	152.5	156.1	153.5	144.5	129	139	150.7	-48.4	181.9	189.3	131.7	140.4	136.2	153.8	136.3	123.2	126.7	111.7	108.6	83.1	68.8	60.8	70	61.9
Cost of Revenue Numbers are in millions	761.319	776.101	771.169	768.234	748.176	751.946	739.615	747.595	746.764	724.21	735.49	718.88	701.353	718.822	700.474	654.908	654.585	601.268	623.921	632.892	609.509	621.426	606.378	610.551	612.616	607.965	598.72	600.856	581.644	589.797	600.545	598.276	580.722	590.339	587.775	581.942	572.581	587.624	570.168	578.032	570.016	590.882	580.741	520.755	493.872	499.684	492.752	481.221	459.911	469.183	474.939	456.551	465.949	461.751	453.253	446.28	430.518	445.975	418.556	413.683	396.054	412.124	410.475	425.205	434.37	441.422	435.854	451.457	436.814	462.131	466.401	371.92	328.308	348.208	355.995	359.102	348.094	364.849	355.136	358.034	335.083	358.673	475.567	514.018	502.473	491.824	467.538	498.46	468.399	475.055	466.594	535.968	515.96	532.141	566.888	489.115	490.093	515.235	613.497	657.1	586.5	583.2	629.3	563.8	490.5	441.6	423.7	415.9	394.1	400.2	413	411.9	378.5	386	383.5	379.5	273.1	225.3	210.6	188.8	183.8	169.8	157.5	151.2	142.2	143.3	140.9	127.4	125	124.9	125.7	119.5	106.1	104.6	99.5	98.8	90.9	96.4	100.1	-71	145.5	144.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Gross Profit Numbers are in millions	252.639	257.915	274.213	287.562	253.683	261.468	289.094	280.088	230.956	266.645	376.913	324.375	333.019	268.713	377.507	315.36	263.656	218.767	179.044	217.868	159.732	191.146	191.834	210.263	166.17	188.127	195.762	211.877	149.702	183.445	177.165	210.777	140.745	161.371	161.496	187.441	141.944	166.73	177.949	205.411	148.298	155.864	166.382	147.819	116.079	125.821	159.6	148.2	121.271	128.189	127.567	130.017	107.05	115.023	126.446	124.971	102.647	109.298	112.307	118.076	101.163	101.825	100.12	91.745	82.069	107.36	137.597	121.465	102.52	103.361	141.154	101.898	72.026	83.137	85.803	70.982	58.275	75.387	97.787	79.748	68.269	73.384	114.051	90.198	68.627	94.418	112.555	78.069	75.409	91.273	119.164	94.909	67.019	86.57	110.888	-52.096	169.768	186.865	255.969	153.6	190.3	247	274.8	209.7	222	230.3	259	228.1	190.7	200.9	225.4	197.6	166	178.7	192	167.3	130.4	128.3	137.5	126.5	94	93.1	103.8	95.1	69.2	73.7	83.5	73.3	58.9	62.2	75	61.6	46.4	51.5	54	45.7	38.1	42.6	50.6	22.6	36.4	45.1	131.7	140.4	136.2	153.8	136.3	123.2	126.7	111.7	108.6	83.1	68.8	60.8	70	61.9
Gross Profit Ratio Numbers are in millions	0.249	0.249	0.262	0.272	0.253	0.258	0.281	0.273	0.236	0.269	0.339	0.311	0.322	0.272	0.35	0.325	0.287	0.267	0.223	0.256	0.208	0.235	0.24	0.256	0.213	0.236	0.246	0.261	0.205	0.237	0.228	0.261	0.195	0.215	0.216	0.244	0.199	0.221	0.238	0.262	0.206	0.209	0.223	0.221	0.19	0.201	0.245	0.235	0.209	0.215	0.212	0.222	0.187	0.199	0.218	0.219	0.193	0.197	0.212	0.222	0.203	0.198	0.196	0.177	0.159	0.196	0.24	0.212	0.19	0.183	0.232	0.215	0.18	0.193	0.194	0.165	0.143	0.171	0.216	0.182	0.169	0.17	0.193	0.149	0.12	0.161	0.194	0.135	0.139	0.161	0.203	0.15	0.115	0.14	0.164	-0.119	0.257	0.266	0.294	0.189	0.245	0.298	0.304	0.271	0.312	0.343	0.379	0.354	0.326	0.334	0.353	0.324	0.305	0.316	0.334	0.306	0.323	0.363	0.395	0.401	0.338	0.354	0.397	0.386	0.327	0.34	0.372	0.365	0.32	0.332	0.374	0.34	0.304	0.33	0.352	0.316	0.295	0.306	0.336	-0.467	0.2	0.238	1	1	1	1	1	1	1	1	1	1	1	1	1	1
Reseach & Development Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	43.732	38.998	41.325	45.074	33.213	34.921	44.16	107.912	41.911	45.721	41.704	35.859	36.477	29.038	36.733	31.098	40.986	37.169	31.813	25.022	29.406	29.37	42.53	38.509	41.07	31.136	34.784	32.116	39.213	40.59	42.504	35.061	26.916	36.26	37.508	33.525	28.158	33.568	35.055	42.992	39.748	46.127	56.01	59.094	33.764	31.162	30.866	41.978	26.41	29.558	25.959	26.479	23.863	24.685	28.833	23.654	26.86	26.974	26.201	33.077	20.961	26.466	21.786	24.607	16.107	21.658	26.181	39.652	32.074	30.281	35.399	31.015	20.956	20.922	24.891	22.849	19.753	22.494	19.716	30.549	25.298	24.028	51.021	67.651	52.771	37.992	21.411	31.937	22.492	19.592	15.731	16.858	17.049	18.423	17.979	19.901	20.185	19.733	20.113	26.8	19.3	16.8	19.7	17.1	15.4	17.3	17	17.6	16.8	15.8	16.6	22.4	12.3	14.8	13.8	17.9	12.2	11	12.5	16.2	10.7	11.4	13.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Selling & Marketing Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	43.732	38.998	41.325	45.074	33.213	34.921	44.16	107.912	41.911	45.721	41.704	35.859	36.477	29.038	36.733	31.098	40.986	37.169	31.813	25.022	29.406	29.37	42.53	38.509	41.07	31.136	34.784	32.116	39.213	40.59	42.504	35.061	26.916	36.26	37.508	33.525	28.158	33.568	35.055	42.992	39.748	46.127	56.01	59.094	33.764	31.162	30.866	41.978	26.41	29.558	25.959	26.479	23.863	24.685	28.833	23.654	26.86	26.974	26.201	33.077	20.961	26.466	21.786	24.607	16.107	21.658	26.181	39.652	32.074	30.281	35.399	31.015	20.956	20.922	24.891	22.849	19.753	22.494	19.716	30.549	25.298	24.028	51.021	67.651	52.771	37.992	21.411	31.937	22.492	19.592	15.731	16.858	17.049	18.423	17.979	19.901	20.185	19.733	20.113	26.8	19.3	16.8	19.7	17.1	15.4	17.3	17	17.6	16.8	15.8	16.6	22.4	12.3	14.8	13.8	17.9	12.2	11	12.5	16.2	10.7	11.4	13.5	15.7	9.1	9	9.9	9.8	9.3	9	10.6	10.7	7.9	8.8	7.9	7.3	7.5	6.8	6.5	6.6	7.4	7.6	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Expenses Numbers are in millions	-4.187	1.725	2.462	2.265	0.128	1.31	1.209	4.135	-1.514	-1.103	0.128	1.446	8.218	0.655	0.341	0.233	0.629	1.166	-1.247	-1.315	0.02	0.874	0.72	0.344	0.152	1.88	0.384	0.625	0.276	-0.007	-0.434	0.065	0.11	-0.535	-0.211	-0.281	0.334	-0.109	-0.058	0.203	-0.009	0.05	1.534	0.458	0.666	-0.699	-0.984	-0.333	2.317	-2.221	3.905	0	0	0	0	0	0	0	0	-0.74	0	0	-7.23	-1.2	4.313	-1.691	0	-18.478	1.183	-9.743	7.68	1.816	30.75	2.881	4.51	-42.917	27.446	-4.528	5.562	13.906	3.281	-7.628	-35.603	-36.678	1.423	1.519	-5.104	24.544	27.942	0	0	0	0	0	25.023	43.465	57.557	60.653	62.356	67	61.7	67.5	55.9	68.4	48.4	42.6	42.9	43.6	38.9	37.8	37.3	28.7	34.6	34.7	31.8	30.5	24.7	22.4	20.8	28.5	17.1	16.3	14.2	21.8	12.6	11.8	12	12.4	12.5	11.2	11.3	10.6	8.4	7.8	8.2	7.3	6.2	6.9	6.6	-7.6	10.1	10.9	0	0	0	-456.7	0	0	0	-323.9	0	0	0	-213.4	0	0
Operating Expenses Numbers are in millions	43.732	38.998	41.325	45.074	33.213	34.921	44.16	107.912	41.911	45.721	41.704	35.859	36.477	29.038	36.733	31.098	40.986	37.169	31.813	25.022	29.406	29.37	42.53	38.509	41.07	31.136	34.784	32.116	39.213	40.59	42.504	35.061	26.916	36.26	37.508	33.525	28.158	33.568	35.055	42.992	39.748	46.127	56.01	59.094	33.764	31.162	30.866	41.978	26.095	28.5	26.449	26.479	28.864	34.528	29.253	23.654	26.86	13.372	26.201	32.337	23.182	26.466	14.556	23.407	20.42	19.967	26.181	21.174	33.257	20.538	43.079	32.831	51.706	23.803	29.401	-20.068	47.199	17.966	25.278	44.455	28.579	16.4	15.418	30.973	54.194	39.511	16.307	56.481	50.434	19.592	15.731	16.858	17.049	18.423	43.002	63.366	77.742	80.386	82.469	93.8	81	84.3	75.6	85.5	63.8	59.9	59.9	61.2	55.7	53.6	53.9	51.1	46.9	49.5	45.6	48.4	36.9	33.4	33.3	44.7	27.8	27.7	27.7	37.5	21.7	20.8	21.9	22.2	21.8	20.2	21.9	21.3	16.3	16.6	16.1	14.6	13.7	13.7	13.1	-1	17.5	18.5	0	0	0	-456.7	0	0	0	-323.9	0	0	0	-213.4	0	0
Operating Income Numbers are in millions	213.662	218.917	232.888	242.117	223.012	233.501	245.625	166.952	203.448	149.141	335.698	298.453	304.346	245.837	342.04	285.446	223.213	182.335	151.776	240.945	128.585	150.105	146.978	172.71	132.303	161.954	163.692	176.937	109.056	143.608	139.596	179.329	114.386	94.47	123.641	157.035	124.55	127.58	141.115	220.28	135.12	144.731	107.56	87.995	83.296	89.114	127.765	103.806	95.176	99.689	101.118	107.825	78.186	80.495	97.193	103.998	68.496	95.926	85.626	91.272	77.981	69.07	85.564	60.937	48.83	83.535	99.37	89.936	75.332	82.823	98.075	50.341	20.32	59.334	56.402	50.699	11.076	57.421	72.509	35.293	39.69	56.984	98.633	59.225	14.433	54.907	96.248	21.588	24.975	-159.993	98.539	-508.665	43.785	41.924	67.886	-115.462	92.026	106.479	173.5	59.8	109.3	162.7	199.2	124.2	158.2	170.4	199.1	166.9	135	147.3	171.5	146.5	119.1	129.2	146.4	118.9	93.5	94.9	104.2	81.8	66.2	65.4	76.1	57.6	47.5	52.9	61.6	51.1	37.1	42	53.1	40.3	30.1	34.9	37.9	31.1	24.4	28.9	37.5	23.6	18.9	26.6	131.7	140.4	136.2	-302.9	136.3	123.2	126.7	-212.2	108.6	83.1	68.8	-152.6	70	61.9
Operating Income Ratio Numbers are in millions	0.211	0.212	0.223	0.229	0.223	0.23	0.239	0.162	0.208	0.151	0.302	0.286	0.294	0.249	0.317	0.294	0.243	0.222	0.189	0.283	0.167	0.185	0.184	0.21	0.17	0.203	0.206	0.218	0.149	0.186	0.179	0.222	0.159	0.126	0.165	0.204	0.174	0.169	0.189	0.281	0.188	0.194	0.144	0.132	0.137	0.142	0.196	0.165	0.164	0.167	0.168	0.184	0.136	0.14	0.168	0.182	0.128	0.173	0.161	0.172	0.157	0.134	0.168	0.118	0.095	0.152	0.173	0.157	0.14	0.146	0.161	0.106	0.051	0.138	0.128	0.118	0.027	0.13	0.16	0.081	0.098	0.132	0.167	0.098	0.025	0.094	0.166	0.037	0.046	-0.283	0.168	-0.806	0.075	0.068	0.1	-0.264	0.139	0.152	0.2	0.074	0.141	0.196	0.22	0.161	0.222	0.254	0.292	0.259	0.231	0.245	0.269	0.24	0.219	0.229	0.254	0.217	0.232	0.268	0.299	0.259	0.238	0.249	0.291	0.234	0.225	0.244	0.275	0.255	0.202	0.224	0.265	0.223	0.197	0.224	0.247	0.215	0.189	0.208	0.249	-0.488	0.104	0.141	1	1	1	-1.969	1	1	1	-1.9	1	1	1	-2.51	1	1
Total Other Income Expenses Net Numbers are in millions	-64.254	-60.735	-62.574	1.894	2.67	8.21	-53.767	-44.867	12.889	29.178	-38.9	11.383	16.022	1.591	1.607	1.417	-17.106	1.892	3.159	46.784	-10.779	-18.376	-1.606	1.3	7.355	6.843	-7.033	-2.473	-1.157	0.746	4.501	3.678	0.642	-53.074	-1.139	2.838	4.18	-5.691	-1.837	58.064	26.561	5.886	-1.278	-0.272	1.647	-5.776	-1.953	-25.455	2.317	-2.221	3.905	-24.706	-1.106	-1.789	0.36	-82.178	-15.669	3.982	-2.364	6.515	0.783	-3.656	0.064	-3.241	-17.937	-0.222	-10.874	193.804	6.297	2.457	-11.536	-38.772	-17.974	-1.249	-2.096	-6.416	-23.003	-3.163	-4.082	45.349	1.288	-8.517	43.244	47.748	9.813	0.879	13.346	-16.162	-15.665	-226.131	4.326	-579.639	4.325	-15.496	-22.069	-487.257	6.155	-5.554	3.515	-267.7	-0.3	12.8	-75.3	8.3	18.1	10.5	6.7	11	9.3	7	68.6	3.5	5.7	2.5	-0.5	2.3	0.8	1.8	-1.4	1.8	3.1	2.2	2.5	5.4	5.4	1.7	0.9	2	3.3	3.9	0.7	3.1	1.2	2	2	1.6	4.6	5.3	2.1	-3.7	4.3	7.4	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Income Before Tax Numbers are in millions	149.408	158.182	170.314	179.839	161.628	175.281	191.858	122.085	158.426	178.319	296.798	261.154	273.946	203.831	306.569	249.455	164.843	141.723	106.039	195.172	72.869	96.083	100.308	126.012	86.036	119.315	110.369	133.636	66.578	101.518	98.526	139.289	74.963	32.639	79.767	113.699	74.045	84.489	98.118	177.591	91.735	69.316	64.098	49.682	45.882	56.143	94.012	46.749	63.925	63.574	71.435	72.773	44.042	44.827	63.994	71.972	28.621	67.425	51.441	54.84	49.965	39.902	54.661	28.721	15.799	52.169	66.473	244.016	42.907	41.85	58.214	5.528	8.025	41.139	38.073	32.438	-10.302	23.855	49.333	15.125	16.371	7.857	72.339	35.384	-9.329	21.184	67.094	-8.511	-0.969	-195.856	64.373	-548.824	4.863	-1.501	10.034	-667.895	24.925	27.36	107.466	-272.5	49.6	118.8	66.4	81.4	128.5	140.5	168.1	141.6	111.6	121.3	205.5	114.4	88.8	97.6	113.2	88.1	62	66.5	77.6	57.1	48.3	50.7	62.9	47.6	37.6	40.3	47.9	39.3	27.5	32	40.6	32.2	20.4	26.2	30.1	24	20	24.7	30.8	15.4	13.7	25.3	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Income Before Tax Ratio Numbers are in millions	0.147	0.153	0.163	0.17	0.161	0.173	0.187	0.119	0.162	0.18	0.267	0.25	0.265	0.206	0.284	0.257	0.18	0.173	0.132	0.229	0.095	0.118	0.126	0.154	0.11	0.15	0.139	0.164	0.091	0.131	0.127	0.172	0.104	0.043	0.106	0.148	0.104	0.112	0.131	0.227	0.128	0.093	0.086	0.074	0.075	0.09	0.144	0.074	0.11	0.106	0.119	0.124	0.077	0.078	0.11	0.126	0.054	0.121	0.097	0.103	0.1	0.078	0.107	0.056	0.031	0.095	0.116	0.426	0.08	0.074	0.096	0.012	0.02	0.095	0.086	0.075	-0.025	0.054	0.109	0.035	0.041	0.018	0.123	0.059	-0.016	0.036	0.116	-0.015	-0.002	-0.346	0.11	-0.87	0.008	-0.002	0.015	-1.528	0.038	0.039	0.124	-0.336	0.064	0.143	0.073	0.105	0.18	0.209	0.246	0.22	0.191	0.202	0.322	0.188	0.163	0.173	0.197	0.161	0.154	0.188	0.223	0.181	0.174	0.193	0.241	0.193	0.178	0.186	0.213	0.196	0.15	0.171	0.202	0.178	0.134	0.168	0.196	0.166	0.155	0.178	0.204	-0.318	0.075	0.134	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Income Tax Expense Numbers are in millions	-189.551	39.962	39.04	41.402	39.585	42.929	47.029	29.669	37.521	45.173	77.231	54.589	64.003	46.042	77.614	48.364	37.351	36.17	24.038	47.999	1.997	23.57	21.095	-67.224	17.043	16.034	28.321	-113.759	10.437	32.956	-76.223	72.872	27.422	16.746	32.313	41.249	26.118	31.007	36.653	90.982	74.934	37.357	22.707	21.13	18.488	21.708	35.29	20.365	22.128	25.935	23.12	28.223	9.027	18.089	24.065	35.203	9.941	27.198	20.116	20.269	19.403	16.322	20.281	19.193	1.16	20.395	24.969	77.17	14.062	28.941	23.497	8.935	4.628	15.506	13.824	8.591	-1.131	10.15	17.266	-1.745	4.079	-4.166	-4.241	1.374	-3.753	6.805	24.825	-2.124	-0.125	-55.696	18.205	44.648	0.681	9.155	6.715	-146.404	9.839	9.567	39.225	-88.2	17.5	42.8	24.5	22.2	45.3	49.6	59.3	49.7	38.9	42.5	74.4	40.6	31.4	35.3	41.3	31.7	22.9	25.9	30.2	22.3	19.7	20.5	25.5	17.9	17.8	16	18.7	14.9	10.4	12.1	15.4	11.9	2.3	9.9	11.4	8.9	7	9	11	6.6	4.6	8.9	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income Numbers are in millions	338.986	118.166	131.301	138.395	121.971	132.188	144.763	92.305	120.85	132.67	219.513	206.5	209.855	157.705	228.879	201.043	127.415	105.508	81.941	147.152	70.792	72.329	79.323	193.046	68.935	103.239	81.988	247.316	56.164	68.481	174.702	66.246	47.727	15.62	47.445	72.354	47.448	52.595	61.375	87.794	17.651	25.922	41.102	25.833	26.779	33.615	57.62	26.383	41.062	37.076	48.025	44.55	35.496	26.093	38.764	36.455	18.765	40.285	30.912	34.302	31.162	23.104	34.53	9.528	14.639	31.397	41.519	166.799	28.17	15.118	37.642	0.77	3.365	25.264	26.926	24.145	-9.634	13.837	-156.121	26.244	13.876	42.952	31.311	34.01	-5.576	15.308	44.086	-4.215	4.061	-143.015	-88.711	-591.757	4.281	-10.585	0.265	-1,433.175	-23.694	38.792	74.826	-184.3	32.054	76	43.8	59.2	83.2	90.9	108.8	91.9	72.7	78.8	90.3	73.8	57.4	62.3	71.9	56.4	39.1	40.6	47.4	34.8	28.6	30.2	37.4	29.7	19.8	24.3	27.2	24.4	17.1	19.9	25.2	20.3	18.1	16.3	18.7	15.1	13	14.3	17.8	9.9	7.3	14.3	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income Ratio Numbers are in millions	0.334	0.114	0.126	0.131	0.122	0.13	0.141	0.09	0.124	0.134	0.197	0.198	0.203	0.16	0.212	0.207	0.139	0.129	0.102	0.173	0.092	0.089	0.099	0.235	0.089	0.13	0.103	0.304	0.077	0.089	0.225	0.082	0.066	0.021	0.063	0.094	0.066	0.07	0.082	0.112	0.025	0.035	0.055	0.039	0.044	0.054	0.088	0.042	0.071	0.062	0.08	0.076	0.062	0.045	0.067	0.064	0.035	0.073	0.058	0.065	0.063	0.045	0.068	0.018	0.028	0.057	0.072	0.291	0.052	0.027	0.062	0.002	0.008	0.059	0.061	0.056	-0.024	0.031	-0.345	0.06	0.034	0.099	0.053	0.056	-0.01	0.026	0.076	-0.007	0.007	-0.253	-0.151	-0.938	0.007	-0.017	0	-3.279	-0.036	0.055	0.086	-0.227	0.041	0.092	0.048	0.077	0.117	0.135	0.159	0.143	0.124	0.131	0.141	0.121	0.105	0.11	0.125	0.103	0.097	0.115	0.136	0.11	0.103	0.115	0.143	0.121	0.094	0.112	0.121	0.122	0.093	0.106	0.126	0.112	0.119	0.104	0.122	0.104	0.101	0.103	0.118	-0.205	0.04	0.076	0	0	0	0	0	0	0	0	0	0	0	0	0	0
EPS Numbers are in millions	2.33	0.81	0.9	0.94	0.81	0.87	0.95	0.6	0.77	0.84	1.36	1.26	1.25	0.94	1.35	1.14	0.72	0.59	0.45	0.81	0.39	0.4	0.44	1.07	0.38	0.57	0.44	1.32	0.3	0.37	0.93	0.35	0.25	0.08	0.24	0.37	0.24	0.26	0.3	0.42	0.08	0.12	0.19	0.12	0.13	0.16	0.27	0.12	0.19	0.17	0.22	0.2	0.15	0.11	0.16	0.15	0.08	0.16	0.12	0.13	0.12	0.09	0.14	0.038	0.06	0.12	0.16	0.64	0.1	0.05	0.13	-0.012	0.01	0.09	0.09	0.082	-0.032	0.05	-0.5	0.054	0.04	0.14	0.1	0.11	-0.019	0.05	0.15	-0.014	0.01	-0.49	-0.3	-2.02	0.02	-0.037	0.012	-5.24	-0.087	0.14	0.27	-0.68	0.12	0.28	0.16	0.22	0.32	0.36	0.43	0.36	0.29	0.33	0.38	0.31	0.25	0.26	0.31	0.24	0.2	0.21	0.25	0.18	0.17	0.18	0.22	0.18	0.12	0.15	0.17	0.16	0.11	0.13	0.17	0.15	0.13	0.12	0.14	0.11	0.033	0.033	0.043	0.06	0.05	0.1	0.14	-0.08	0.11	0	0.12	0.12	0.11	0	0.11	0.09	0.1	0	0.1	0.08
EPS Diluted Numbers are in millions	2.31	0.81	0.89	0.93	0.8	0.86	0.93	0.59	0.76	0.82	1.34	1.24	1.23	0.92	1.33	1.14	0.72	0.59	0.45	0.79	0.38	0.39	0.43	1.04	0.37	0.55	0.43	1.29	0.29	0.36	0.91	0.34	0.24	0.08	0.24	0.36	0.23	0.25	0.3	0.42	0.08	0.12	0.19	0.12	0.12	0.16	0.27	0.12	0.19	0.17	0.22	0.2	0.15	0.11	0.16	0.15	0.08	0.16	0.12	0.13	0.12	0.09	0.14	0.038	0.06	0.12	0.16	0.64	0.1	0.05	0.13	-0.012	0.01	0.09	0.09	0.082	-0.032	0.05	-0.49	0.054	0.04	0.14	0.1	0.11	-0.019	0.05	0.14	-0.014	0.01	-0.49	-0.26	-2.02	0.02	-0.037	0.012	-5.24	-0.087	0.14	0.27	-0.68	0.12	0.28	0.16	0.22	0.32	0.35	0.42	0.36	0.28	0.31	0.36	0.31	0.24	0.25	0.29	0.24	0.19	0.2	0.23	0.18	0.16	0.17	0.22	0.18	0.12	0.14	0.17	0.16	0.11	0.13	0.17	0.15	0.13	0.12	0.14	0.11	0.033	0.033	0.043	0.06	0.05	0.1	0.14	-0.08	0.11	0	0.12	0.12	0.11	0	0.11	0.09	0.1	0	0.1	0.08
EBITDA Numbers are in millions	-330.66	299.483	309.141	328.717	297.726	306.824	317.326	250.55	258.061	219.821	407.696	357.743	304.76	308.549	414.937	352.278	293.08	182.764	203.077	257.872	189.564	224.155	209.939	235.408	188.9	221.489	220.271	180.386	171.76	204.182	192.995	246.401	113.939	183.227	180.877	221.183	170.985	190.139	196.659	225.336	167.177	167.979	169.445	141.388	131.334	140.977	172.98	156.118	141.731	146.702	146.377	178.72	124.629	124.616	142.378	230.141	120.872	140.022	126.855	126.639	78.565	115.667	126.777	84.528	119.363	132.431	163.871	-22.615	106.626	130.114	153.715	179.513	62.225	81.166	83.585	120.12	56.479	81.85	97.72	31.63	70.809	100.911	91.179	45.903	46.895	97.443	123.844	73.254	75.458	327.345	127.798	703.472	93.598	133.573	140.227	415.26	143.428	172.686	232.341	394.5	171.3	217.4	330.4	184.3	188.5	202.5	235.3	199.5	164.6	178.1	140.2	171.7	148	161.4	178.7	147.1	117.4	117	126.4	108.5	80.2	79.5	87.8	74	54.7	63	72.7	61.5	46.3	49.3	63.7	47.8	37.3	40.7	44.1	36.8	26	30.7	42	19.7	24.7	30.1	131.7	140.4	136.2	-302.9	136.3	123.2	126.7	-212.2	108.6	83.1	68.8	-152.6	70	61.9
EBITDA Ratio Numbers are in millions	-0.326	0.29	0.296	0.311	0.297	0.303	0.308	0.244	0.264	0.222	0.367	0.343	0.295	0.312	0.385	0.363	0.319	0.223	0.253	0.303	0.246	0.276	0.263	0.287	0.243	0.278	0.277	0.222	0.235	0.264	0.248	0.305	0.158	0.244	0.241	0.287	0.239	0.252	0.263	0.288	0.233	0.225	0.227	0.211	0.215	0.225	0.265	0.248	0.244	0.246	0.243	0.305	0.218	0.216	0.246	0.403	0.227	0.252	0.239	0.238	0.158	0.225	0.248	0.164	0.231	0.241	0.286	-0.039	0.198	0.23	0.253	0.379	0.155	0.188	0.189	0.279	0.139	0.186	0.216	0.072	0.176	0.234	0.155	0.076	0.082	0.166	0.213	0.127	0.139	0.578	0.218	1.115	0.161	0.216	0.207	0.95	0.217	0.246	0.267	0.487	0.221	0.262	0.365	0.238	0.265	0.301	0.345	0.31	0.281	0.296	0.22	0.282	0.272	0.286	0.311	0.269	0.291	0.331	0.363	0.344	0.289	0.302	0.336	0.3	0.259	0.29	0.324	0.306	0.252	0.263	0.317	0.264	0.245	0.261	0.287	0.255	0.202	0.221	0.279	-0.407	0.136	0.159	1	1	1	-1.969	1	1	1	-1.9	1	1	1	-2.51	1	1

Service Corporation International

NYSE:SCI Add to watchlist

NYSE:SCI