The Shipping Corporation of India Limited
NSE:SCI.NS
222.6 (INR) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||
Current Assets: | |||||||||||||||||||||
Cash & Cash Equivalents
| 13,143.2 | 3,172.1 | 1,358.1 | 2,247.7 | 2,447.8 | 953.8 | 2,604.9 | 5,712.9 | 13,675.6 | 12,561.6 | 10,189.3 | 12,647.8 | 14,424.1 | 21,567.4 | 24,064.6 | 26,728.3 | 20,912 | 26,246.9 | 20,973.3 | 18,857.4 | 3,831.6 |
Short Term Investments
| 9,772.8 | 9,801.5 | 7,712.9 | 0.1 | 0.1 | 0.1 | 560.6 | 1,618.4 | 379.5 | 770.8 | 1,004.3 | 1,176.9 | 823.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 13,143.2 | 12,973.6 | 9,071 | 2,247.8 | 2,447.9 | 953.9 | 3,165.5 | 7,331.3 | 14,055.1 | 13,332.4 | 11,193.6 | 13,824.7 | 15,247.2 | 21,567.4 | 24,064.6 | 26,728.3 | 20,912 | 26,246.9 | 20,973.3 | 18,857.4 | 3,831.6 |
Net Receivables
| 14,132.6 | 10,198.7 | 42,601.4 | 19,902.7 | 20,658.3 | 24,663.8 | 22,758.2 | 17,374.1 | 9,188.9 | 12,718.8 | 17,860.1 | 10,410.9 | 7,859.3 | 10,755 | 11,627.4 | 11,913 | 11,089.5 | 11,757.8 | 10,392.8 | 8,064.4 | 11,779 |
Inventory
| 1,741.2 | 1,500 | 1,748.2 | 876.9 | 1,313.8 | 1,597.9 | 1,165.3 | 1,152.1 | 863.5 | 919.3 | 1,904.5 | 1,834.6 | 1,774.5 | 1,426.7 | 832.1 | 633.4 | 900.7 | 738.5 | 702.5 | 504.1 | 418.6 |
Other Current Assets
| 7,471.6 | 2,222.4 | 4.8 | -3.5 | 0.1 | 0.1 | 0.1 | 1,420.5 | 858.7 | 1,025.1 | 1,558.9 | 823.5 | 3,662.9 | 1,650.3 | 1,391.2 | 1,010.6 | 931.3 | 1,063.9 | 742.1 | 767.4 | 493.9 |
Total Current Assets
| 36,488.6 | 26,894.7 | 53,425.4 | 23,023.9 | 24,420.1 | 27,215.7 | 27,089.1 | 27,278 | 24,966.2 | 27,995.6 | 32,517.1 | 26,893.7 | 28,543.9 | 35,399.4 | 37,915.3 | 40,285.3 | 33,833.5 | 39,807.1 | 32,810.7 | 28,193.3 | 16,523.1 |
Non-Current Assets: | |||||||||||||||||||||
Property, Plant & Equipment, Net
| 70,456 | 74,368.7 | 76,829.5 | 102,065.4 | 106,545.1 | 111,241.9 | 113,552.9 | 114,379.5 | 126,111 | 119,233 | 119,736.2 | 116,959.6 | 92,335.9 | 91,066.6 | 63,562.6 | 59,277.6 | 46,971 | 37,237 | 34,967.9 | 33,583.2 | 33,674.7 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 3.2 | 0 | 0.9 | 5 | 14.6 | 25.3 | 5.2 | 0.6 | 5.8 | 120.9 | 235.8 | 332.7 | 411.5 | 528.9 | 52.5 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 3.2 | 0 | 0.9 | 5 | 14.6 | 25.3 | 5.2 | 0.6 | 5.8 | 120.9 | 235.8 | 332.7 | 411.5 | 528.9 | 52.5 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 8,952.3 | 6,108.2 | 4,777 | 3,542.8 | 2,984.2 | 2,792.8 | 1,563.3 | -256.2 | -378.9 | -640.2 | -873.7 | -1,175.2 | 1,100.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 7,423.7 | 5,318.9 | 4,258.6 | 2,142.9 | 3,089.4 | 2,956.8 | 4,126.7 | 5,218 | 10,883.6 | 17,895.4 | 823.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 5,098.9 | 1,745.7 | 70.9 | 70.6 | 963.5 | 84.1 | 72.7 | 910.5 | 124.2 | 121.5 | 48.7 | 55.8 | 17,100.1 | 2,926.9 | 1,666.8 | 1,114.8 | 414.8 | 240 | 136.1 | 178.8 | 286.5 |
Total Non-Current Assets
| 84,510.4 | 82,222.6 | 89,102 | 111,002.7 | 114,766 | 116,287 | 118,283.5 | 117,991.2 | 129,988.8 | 124,053.2 | 130,030.6 | 134,068.3 | 111,771.1 | 94,522.4 | 65,281.9 | 60,392.4 | 47,385.8 | 37,477 | 35,104 | 33,762 | 33,961.2 |
Total Assets
| 120,999 | 109,117.3 | 142,527.4 | 134,026.6 | 139,186 | 143,502.7 | 145,372.6 | 145,269.2 | 154,955.1 | 152,048.8 | 162,547.7 | 160,962 | 140,315 | 129,921.8 | 103,197.2 | 100,677.7 | 81,219.3 | 77,284.1 | 67,914.7 | 61,955.3 | 50,484.3 |
Liabilities & Equity: | |||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||
Account Payables
| 13,354.6 | 13,928.4 | 12,382.2 | 8,325 | 9,556 | 12,762 | 9,836.6 | 11,522.9 | 10,063.2 | 12,574.2 | 10,774.9 | 8,035.8 | 6,037.6 | 6,863.1 | 7,177.6 | 7,752.9 | 6,186.4 | 7,120.3 | 6,270.3 | 7,774.2 | 6,007.7 |
Short Term Debt
| 13,303.9 | 9,258.3 | 10,331.7 | 9,927.9 | 30,659 | 27,507.9 | 22,788 | 24,146.6 | 16,290.7 | 350 | 5,845.4 | 4,570.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 133 | 113.7 | 144 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 285.6 | 3,182.2 | 5,977.6 | 5,143.3 | 4,914.4 | 3,686.5 | 4,311.6 | 3,620.1 | 5,248.8 | 425.7 | 473 | 761.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| -11,136.6 | -12,378.1 | -11,895 | -7,426.8 | -8,754.6 | -12,211.2 | -8,889.8 | -10,018 | -9,867.6 | 3,705.5 | 4,248.8 | 3,996.5 | 4,764.2 | -2,637.2 | -1,496.6 | -1,629.3 | -2,016.5 | -400.9 | -1,971.1 | -3,540.7 | -2,168.6 |
Total Current Liabilities
| 29,162.1 | 27,919.2 | 29,178.7 | 24,294.4 | 45,930.8 | 44,507.2 | 38,016 | 40,908.2 | 31,942.3 | 29,629.6 | 32,117 | 25,400.1 | 16,839.4 | 11,089 | 12,858.6 | 13,876.5 | 10,356.3 | 13,839.7 | 10,569.5 | 12,007.7 | 9,846.8 |
Non-Current Liabilities: | |||||||||||||||||||||
Long Term Debt
| 15,655.9 | 16,787.5 | 21,672 | 26,862.1 | 17,013.3 | 25,266.6 | 33,065.7 | 30,776.3 | 52,483.2 | 55,699.4 | 65,707.4 | 68,226.4 | 55,257.8 | 47,151.5 | 26,968.6 | 24,716.7 | 14,542 | 12,447.1 | 13,744 | 14,026.5 | 13,712.7 |
Deferred Revenue Non-Current
| 182.4 | 685.8 | -2,030.1 | 27,274.6 | 17,426 | 26,248 | 909.8 | 0 | -3,516.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 10.9 | 9.8 | 8.3 | 558 | 753.1 | 915.3 | 1,039.5 | 3,436.2 | 3,516.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,954.8 |
Other Non-Current Liabilities
| 592.7 | 0.6 | 2,729.9 | -26,637.8 | -16,773.8 | -25,266.6 | 0.1 | 861.2 | 1,446 | 1,383.8 | 1,325.1 | 1,174 | 874.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 16,441.9 | 17,483.7 | 22,380.1 | 28,056.9 | 18,418.6 | 27,163.3 | 35,015.1 | 35,073.7 | 53,929.2 | 57,083.2 | 67,032.5 | 69,400.4 | 56,132.4 | 47,151.5 | 26,968.6 | 24,716.7 | 14,542 | 12,447.1 | 13,744 | 14,026.5 | 16,667.5 |
Total Liabilities
| 45,604 | 45,402.9 | 51,558.8 | 52,351.3 | 64,349.4 | 71,670.5 | 73,031.1 | 75,981.9 | 85,871.5 | 86,712.8 | 99,149.5 | 94,800.5 | 72,971.8 | 58,240.5 | 39,827.2 | 38,593.2 | 24,898.3 | 26,286.8 | 24,313.5 | 26,034.2 | 26,514.3 |
Equity: | |||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 175,902.7 | 171,806.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 4,658 | 4,658 | 4,658 | 4,658 | 4,658 | 4,658 | 4,658 | 4,658 | 4,658 | 4,658 | 4,658 | 4,658 | 4,658 | 4,658 | 4,234.5 | 4,234.5 | 2,823 | 2,823 | 2,823 | 2,823 | 2,823 |
Retained Earnings
| 10,943.6 | 5,108.6 | -2,188.7 | 14,287.7 | 8,504.3 | 5,203.2 | 5,773.4 | 2,688.8 | 1,270 | -347.2 | -2,284.6 | 462 | 1,617.1 | 0 | 5,166.3 | 5,113.8 | 4,603.9 | 5,808 | 4,877 | 4,198.3 | 1,016.5 |
Accumulated Other Comprehensive Income/Loss
| 70,737 | 54,039 | 51,988.7 | 57,511.9 | -45,503.4 | -44,621.3 | -46,253.3 | -45,222 | -67,779.1 | -57,954.2 | -55,023.3 | -49,838.5 | -43,995.8 | -44,632.4 | -43,810.4 | -43,339.3 | -40,472.3 | -37,442.6 | -35,593.5 | -32,703 | -30,920.4 |
Other Total Stockholders Equity
| -10,943.6 | -91.2 | 36,510.6 | 5,217.7 | -68,725 | -65,214 | 108,163.4 | 107,162.5 | 130,934.7 | 118,979.4 | 116,048.1 | 110,880 | 105,063.9 | 111,655.7 | 97,779.6 | 96,075.5 | 89,366.4 | 79,808.9 | 71,494.7 | 61,602.8 | 51,050.9 |
Total Shareholders Equity
| 75,395 | 63,714.4 | 90,968.6 | 81,675.3 | 74,836.6 | 71,832.2 | 72,341.5 | 69,287.3 | 69,083.6 | 65,336 | 63,398.2 | 66,161.5 | 67,343.2 | 71,681.3 | 63,370 | 62,084.5 | 56,321 | 50,997.3 | 43,601.2 | 35,921.1 | 23,970 |
Total Equity
| 75,395 | 63,714.4 | 90,968.6 | 81,675.3 | 74,836.6 | 71,832.2 | 72,341.5 | 69,287.3 | 69,083.6 | 65,336 | 63,398.2 | 66,161.5 | 67,343.2 | 71,681.3 | 63,370 | 62,084.5 | 56,321 | 50,997.3 | 43,601.2 | 35,921.1 | 23,970 |
Total Liabilities & Shareholders Equity
| 120,999 | 109,117.3 | 142,527.4 | 134,026.6 | 139,186 | 143,502.7 | 145,372.6 | 145,269.2 | 154,955.1 | 152,048.8 | 162,547.7 | 160,962 | 140,315 | 129,921.8 | 103,197.2 | 100,677.7 | 81,219.3 | 77,284.1 | 67,914.7 | 61,955.3 | 50,484.3 |