Séché Environnement SA
EPA:SCHP.PA
92.7 (EUR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 541.192 | 561.35 | 530.888 | 510.149 | 464.805 | 408.426 | 382.898 | 360.531 | 313.325 | 366.841 | 345.715 | 297.627 | 288.236 | 268.626 | 267.053 | 249.564 | 231.463 | 238.266 | 226.643 | 235.846 | 225.835 | 230.524 | 240.027 | 117.271 | 110.47 | 110.47 | 110.47 | 110.47 | 106.04 | 106.04 | 106.04 | 106.04 | 100.531 | 100.531 | 100.531 | 100.531 | 91.417 | 91.417 | 91.417 | 91.417 | 95.798 | 95.798 | 95.798 | 95.798 | 93.417 | 93.417 | 93.417 | 93.417 | 94.823 | 94.823 | 94.823 | 94.823 | 84.485 | 84.485 | 84.485 | 84.485 | 83.002 | 83.002 | 83.002 | 83.002 | 90.933 | 90.933 | 90.933 | 90.933 | 67.382 | 67.382 | 67.382 | 67.382 |
Cost of Revenue
| 421.056 | 416.462 | 395.767 | 380.478 | 340.17 | 306.281 | 282.699 | 267.474 | 248.32 | 321.634 | 297.951 | 131.04 | 108.154 | 101.708 | 102.862 | 115.897 | 95.258 | 107.017 | 94.259 | 90.813 | 93.41 | 112.419 | 92.703 | 18.335 | 16.239 | 16.239 | 16.239 | 16.239 | 52.719 | 52.719 | 52.719 | 52.719 | 47.665 | 47.665 | 47.665 | 47.665 | 40.358 | 40.358 | 40.358 | 40.358 | 13.585 | 13.585 | 13.585 | 13.585 | 6.165 | 6.165 | 6.165 | 6.165 | 45.598 | 45.598 | 45.598 | 45.598 | 40.216 | 40.216 | 40.216 | 40.216 | 41.1 | 41.1 | 41.1 | 41.1 | 40.626 | 40.626 | 40.626 | 40.626 | 31.1 | 31.1 | 31.1 | 31.1 |
Gross Profit
| 120.136 | 144.888 | 135.121 | 129.671 | 124.635 | 102.145 | 100.199 | 93.057 | 65.005 | 45.207 | 47.764 | 166.587 | 180.082 | 166.918 | 164.191 | 133.667 | 136.205 | 131.249 | 132.384 | 145.033 | 132.425 | 118.105 | 147.324 | 98.936 | 94.231 | 94.231 | 94.231 | 94.231 | 53.321 | 53.321 | 53.321 | 53.321 | 52.866 | 52.866 | 52.866 | 52.866 | 51.059 | 51.059 | 51.059 | 51.059 | 82.214 | 82.214 | 82.214 | 82.214 | 87.253 | 87.253 | 87.253 | 87.253 | 49.225 | 49.225 | 49.225 | 49.225 | 44.269 | 44.269 | 44.269 | 44.269 | 41.902 | 41.902 | 41.902 | 41.902 | 50.307 | 50.307 | 50.307 | 50.307 | 36.282 | 36.282 | 36.282 | 36.282 |
Gross Profit Ratio
| 0.222 | 0.258 | 0.255 | 0.254 | 0.268 | 0.25 | 0.262 | 0.258 | 0.207 | 0.123 | 0.138 | 0.56 | 0.625 | 0.621 | 0.615 | 0.536 | 0.588 | 0.551 | 0.584 | 0.615 | 0.586 | 0.512 | 0.614 | 0.844 | 0.853 | 0.853 | 0.853 | 0.853 | 0.503 | 0.503 | 0.503 | 0.503 | 0.526 | 0.526 | 0.526 | 0.526 | 0.559 | 0.559 | 0.559 | 0.559 | 0.858 | 0.858 | 0.858 | 0.858 | 0.934 | 0.934 | 0.934 | 0.934 | 0.519 | 0.519 | 0.519 | 0.519 | 0.524 | 0.524 | 0.524 | 0.524 | 0.505 | 0.505 | 0.505 | 0.505 | 0.553 | 0.553 | 0.553 | 0.553 | 0.538 | 0.538 | 0.538 | 0.538 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34.498 | 37.524 | 37.524 | 34.896 | 34.896 | 34.896 | 34.896 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31.678 | 31.678 | 31.678 | 31.678 | 36.221 | 36.221 | 36.221 | 36.221 | 19.018 | 19.018 | 19.018 | 19.018 | 17.718 | 17.718 | 17.718 | 17.718 | 17.703 | 17.703 | 17.703 | 17.703 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -20.764 | -23.886 | -23.886 | -20.006 | -20.006 | -20.006 | -20.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -27.04 | -27.04 | -27.04 | -27.04 | -29.707 | -29.707 | -29.707 | -29.707 | -4.357 | -4.357 | -4.357 | -4.357 | -3.296 | -3.296 | -3.296 | -3.296 | -4.168 | -4.168 | -4.168 | -4.168 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 50.074 | 46.437 | 43.696 | 41.293 | 38.911 | 36.471 | 31.989 | 33.459 | 30.619 | 1.797 | 2.051 | 96.827 | 113.176 | 102.94 | 108.775 | 74.148 | 86.459 | 67.356 | 86.233 | 90.081 | 86.709 | 67.827 | 98.149 | 13.638 | 14.89 | 14.89 | 14.89 | 14.89 | 10.359 | 10.359 | 10.359 | 10.359 | 7.182 | 7.182 | 7.182 | 7.182 | 6.595 | 6.595 | 6.595 | 6.595 | 4.638 | 4.638 | 4.638 | 4.638 | 6.514 | 6.514 | 6.514 | 6.514 | 14.661 | 14.661 | 14.661 | 14.661 | 14.421 | 14.421 | 14.421 | 14.421 | 13.535 | 13.535 | 13.535 | 13.535 | 48.165 | 48.165 | 48.165 | 48.165 | 35.231 | 35.231 | 35.231 | 35.231 |
Other Expenses
| -40.488 | -42.572 | -46.085 | -44.822 | -38.351 | -26.901 | -35.391 | -24.222 | -21.547 | -17.711 | -23.609 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 90.562 | 89.009 | 89.781 | 86.115 | 77.262 | 63.372 | 67.38 | 57.681 | 52.166 | 19.508 | 25.66 | 146.109 | 161.628 | 142.918 | 152.692 | 118.832 | 126.716 | 106.048 | 121.402 | 117.898 | 130.043 | 103.265 | 133.223 | 13.638 | 14.89 | 14.89 | 14.89 | 14.89 | 10.359 | 10.359 | 10.359 | 10.359 | 7.182 | 7.182 | 7.182 | 7.182 | 6.595 | 6.595 | 6.595 | 6.595 | 4.638 | 4.638 | 4.638 | 4.638 | 6.514 | 6.514 | 6.514 | 6.514 | 14.661 | 14.661 | 14.661 | 14.661 | 14.421 | 14.421 | 14.421 | 14.421 | 13.535 | 13.535 | 13.535 | 13.535 | 48.165 | 48.165 | 48.165 | 48.165 | 35.231 | 35.231 | 35.231 | 35.231 |
Operating Income
| 29.574 | 55.879 | 45.34 | 43.556 | 47.373 | 38.773 | 32.819 | 35.376 | 12.839 | 25.699 | 22.104 | 23.869 | 20.759 | 30.105 | 12.687 | 16.034 | 10.89 | 27.277 | 12.158 | 23 | 5.121 | 16.232 | 16.171 | 6.862 | -31.411 | -31.411 | -31.411 | -31.411 | 8.836 | 8.836 | 8.836 | 8.836 | 14.391 | 14.391 | 14.391 | 14.391 | 13.506 | 13.506 | 13.506 | 13.506 | 13.793 | 13.793 | 13.793 | 13.793 | 11.886 | 11.886 | 11.886 | 11.886 | 15.547 | 15.547 | 15.547 | 15.547 | 12.13 | 12.13 | 12.13 | 12.13 | 10.664 | 10.664 | 10.664 | 10.664 | 2.142 | 2.142 | 2.142 | 2.142 | 1.051 | 1.051 | 1.051 | 1.051 |
Operating Income Ratio
| 0.055 | 0.1 | 0.085 | 0.085 | 0.102 | 0.095 | 0.086 | 0.098 | 0.041 | 0.07 | 0.064 | 0.08 | 0.072 | 0.112 | 0.048 | 0.064 | 0.047 | 0.114 | 0.054 | 0.098 | 0.023 | 0.07 | 0.067 | 0.059 | -0.284 | -0.284 | -0.284 | -0.284 | 0.083 | 0.083 | 0.083 | 0.083 | 0.143 | 0.143 | 0.143 | 0.143 | 0.148 | 0.148 | 0.148 | 0.148 | 0.144 | 0.144 | 0.144 | 0.144 | 0.127 | 0.127 | 0.127 | 0.127 | 0.164 | 0.164 | 0.164 | 0.164 | 0.144 | 0.144 | 0.144 | 0.144 | 0.128 | 0.128 | 0.128 | 0.128 | 0.024 | 0.024 | 0.024 | 0.024 | 0.016 | 0.016 | 0.016 | 0.016 |
Total Other Income Expenses Net
| -15.784 | -20.851 | -11.227 | -11.845 | -10.642 | -15.635 | -11.399 | -13.046 | -11.365 | -9.617 | -8.896 | -11.449 | -8.15 | -12.031 | -7.055 | -5.991 | -6.154 | -6.698 | -6.988 | -0.926 | -9.732 | -6.422 | -6.666 | -1.894 | -0.382 | -0.382 | -0.382 | -0.382 | 7.038 | 7.038 | 7.038 | 7.038 | -7.667 | -7.667 | -7.667 | -7.667 | 2.987 | 2.987 | 2.987 | 2.987 | -0.906 | -0.906 | -0.906 | -0.906 | -1.132 | -1.132 | -1.132 | -1.132 | -2.234 | -2.234 | -2.234 | -2.234 | -7.284 | -7.284 | -7.284 | -7.284 | -18.135 | -18.135 | -18.135 | -18.135 | -9.987 | -9.987 | -9.987 | -9.987 | -4.128 | -4.128 | -4.128 | -4.128 |
Income Before Tax
| 13.79 | 35.028 | 34.113 | 31.711 | 36.731 | 23.138 | 21.42 | 22.33 | 1.474 | 16.082 | 13.208 | 12.42 | 12.609 | 18.074 | 5.632 | 10.043 | 4.736 | 20.579 | 5.17 | 22.074 | -4.611 | 9.81 | 9.505 | 4.968 | -31.793 | -31.793 | -31.793 | -31.793 | 15.875 | 15.875 | 15.875 | 15.875 | 6.724 | 6.724 | 6.724 | 6.724 | 16.493 | 16.493 | 16.493 | 16.493 | 12.887 | 12.887 | 12.887 | 12.887 | 10.755 | 10.755 | 10.755 | 10.755 | 13.313 | 13.313 | 13.313 | 13.313 | 4.846 | 4.846 | 4.846 | 4.846 | -7.471 | -7.471 | -7.471 | -7.471 | -7.846 | -7.846 | -7.846 | -7.846 | -3.077 | -3.077 | -3.077 | -3.077 |
Income Before Tax Ratio
| 0.025 | 0.062 | 0.064 | 0.062 | 0.079 | 0.057 | 0.056 | 0.062 | 0.005 | 0.044 | 0.038 | 0.042 | 0.044 | 0.067 | 0.021 | 0.04 | 0.02 | 0.086 | 0.023 | 0.094 | -0.02 | 0.043 | 0.04 | 0.042 | -0.288 | -0.288 | -0.288 | -0.288 | 0.15 | 0.15 | 0.15 | 0.15 | 0.067 | 0.067 | 0.067 | 0.067 | 0.18 | 0.18 | 0.18 | 0.18 | 0.135 | 0.135 | 0.135 | 0.135 | 0.115 | 0.115 | 0.115 | 0.115 | 0.14 | 0.14 | 0.14 | 0.14 | 0.057 | 0.057 | 0.057 | 0.057 | -0.09 | -0.09 | -0.09 | -0.09 | -0.086 | -0.086 | -0.086 | -0.086 | -0.046 | -0.046 | -0.046 | -0.046 |
Income Tax Expense
| 4.656 | 8.881 | 8.957 | 9.472 | 9.76 | 6.883 | 7.168 | 6.081 | 2.323 | 5.364 | 4.994 | 5.705 | 3.094 | 6.186 | 1.477 | 8.407 | 2.124 | 7.113 | 1.359 | 7.819 | 0.727 | 3.518 | 3.229 | 1.687 | -13.502 | -13.502 | -13.502 | -13.502 | 4.872 | 4.872 | 4.872 | 4.872 | 5.307 | 5.307 | 5.307 | 5.307 | 4.553 | 4.553 | 4.553 | 4.553 | 5.027 | 5.027 | 5.027 | 5.027 | 4.851 | 4.851 | 4.851 | 4.851 | 4.852 | 4.852 | 4.852 | 4.852 | -3.231 | -3.231 | -3.231 | -3.231 | -2.774 | -2.774 | -2.774 | -2.774 | -1.497 | -1.497 | -1.497 | -1.497 | -0.371 | -0.371 | -0.371 | -0.371 |
Net Income
| 7.959 | 24.855 | 22.973 | 19.435 | 25.172 | 14.934 | 13.45 | 14.741 | -0.926 | 10.251 | 7.574 | 6.331 | 9.249 | 11.712 | 4.187 | 1.641 | 2.597 | 13.445 | 3.794 | 14.236 | -3.919 | 6.293 | 6.247 | 3.281 | -18.292 | -18.292 | -18.292 | -18.292 | 11.002 | 11.002 | 11.002 | 11.002 | 1.418 | 1.418 | 1.418 | 1.418 | 11.941 | 11.941 | 11.941 | 11.941 | 7.859 | 7.859 | 7.859 | 7.859 | 5.904 | 5.904 | 5.904 | 5.904 | 8.461 | 8.461 | 8.461 | 8.461 | 8.077 | 8.077 | 8.077 | 8.077 | -4.697 | -4.697 | -4.697 | -4.697 | -6.349 | -6.349 | -6.349 | -6.349 | -2.706 | -2.706 | -2.706 | -2.706 |
Net Income Ratio
| 0.015 | 0.044 | 0.043 | 0.038 | 0.054 | 0.037 | 0.035 | 0.041 | -0.003 | 0.028 | 0.022 | 0.021 | 0.032 | 0.044 | 0.016 | 0.007 | 0.011 | 0.056 | 0.017 | 0.06 | -0.017 | 0.027 | 0.026 | 0.028 | -0.166 | -0.166 | -0.166 | -0.166 | 0.104 | 0.104 | 0.104 | 0.104 | 0.014 | 0.014 | 0.014 | 0.014 | 0.131 | 0.131 | 0.131 | 0.131 | 0.082 | 0.082 | 0.082 | 0.082 | 0.063 | 0.063 | 0.063 | 0.063 | 0.089 | 0.089 | 0.089 | 0.089 | 0.096 | 0.096 | 0.096 | 0.096 | -0.057 | -0.057 | -0.057 | -0.057 | -0.07 | -0.07 | -0.07 | -0.07 | -0.04 | -0.04 | -0.04 | -0.04 |
EPS
| 1.02 | 3.19 | 2.94 | 2.49 | 3.23 | 1.91 | 1.72 | 1.89 | -0.12 | 1.31 | 0.97 | 0.81 | 1.19 | 1.49 | 0.54 | 0.21 | 0.33 | 1.66 | 0.46 | 1.67 | -0.46 | 0.73 | 0.72 | 0.38 | -2.13 | -2.13 | -2.13 | -2.13 | 1.28 | 1.28 | 1.28 | 1.28 | 0.17 | 0.17 | 0.17 | 0.17 | 1.39 | 1.39 | 1.39 | 1.39 | 0.91 | 0.91 | 0.91 | 0.91 | 0.7 | 0.7 | 0.7 | 0.7 | 1.05 | 1.05 | 1.05 | 1.05 | 1 | 1 | 1 | 1 | -0.58 | -0.58 | -0.58 | -0.58 | -0.79 | -0.79 | -0.79 | -0.79 | -0.34 | -0.34 | -0.34 | -0.34 |
EPS Diluted
| 1.02 | 3.19 | 2.94 | 2.49 | 3.23 | 1.91 | 1.72 | 1.89 | -0.12 | 1.31 | 0.97 | 0.81 | 1.19 | 1.49 | 0.54 | 0.21 | 0.33 | 1.66 | 0.46 | 1.67 | -0.46 | 0.73 | 0.72 | 0.38 | -2.13 | -2.13 | -2.13 | -2.13 | 1.28 | 1.28 | 1.28 | 1.28 | 0.17 | 0.17 | 0.17 | 0.17 | 1.39 | 1.39 | 1.39 | 1.39 | 0.91 | 0.91 | 0.91 | 0.91 | 0.7 | 0.7 | 0.7 | 0.7 | 1.05 | 1.05 | 1.05 | 1.05 | 1 | 1 | 1 | 1 | -0.58 | -0.58 | -0.58 | -0.58 | -0.79 | -0.79 | -0.79 | -0.79 | -0.34 | -0.34 | -0.34 | -0.34 |
EBITDA
| 86.591 | 112.433 | 97.505 | 96.228 | 97.355 | 87.377 | 77.955 | 82.402 | 55.465 | 70.944 | 61.885 | 46.99 | 47.37 | 53.668 | 34.723 | 36.453 | 31.364 | 47.221 | 27.848 | 39.331 | 21.726 | 31.444 | 32.582 | -62.269 | 18.837 | 18.837 | 18.837 | 18.837 | 14.518 | 14.518 | 14.518 | 14.518 | 23.404 | 23.404 | 23.404 | 23.404 | 19.534 | 19.534 | 19.534 | 19.534 | 21.981 | 21.981 | 21.981 | 21.981 | 20.71 | 20.71 | 20.71 | 20.71 | 13.432 | 13.432 | 13.432 | 13.432 | 4.907 | 4.907 | 4.907 | 4.907 | -4.611 | -4.611 | -4.611 | -4.611 | -3.4 | -3.4 | -3.4 | -3.4 | 0.827 | 0.827 | 0.827 | 0.827 |
EBITDA Ratio
| 0.16 | 0.2 | 0.184 | 0.189 | 0.209 | 0.214 | 0.204 | 0.229 | 0.177 | 0.193 | 0.179 | 0.158 | 0.164 | 0.2 | 0.13 | 0.146 | 0.136 | 0.198 | 0.123 | 0.167 | 0.096 | 0.136 | 0.136 | -0.531 | 0.171 | 0.171 | 0.171 | 0.171 | 0.137 | 0.137 | 0.137 | 0.137 | 0.233 | 0.233 | 0.233 | 0.233 | 0.214 | 0.214 | 0.214 | 0.214 | 0.229 | 0.229 | 0.229 | 0.229 | 0.222 | 0.222 | 0.222 | 0.222 | 0.142 | 0.142 | 0.142 | 0.142 | 0.058 | 0.058 | 0.058 | 0.058 | -0.056 | -0.056 | -0.056 | -0.056 | -0.037 | -0.037 | -0.037 | -0.037 | 0.012 | 0.012 | 0.012 | 0.012 |