
Séché Environnement SA
EPA:SCHP.PA
95.1 (EUR) • At close June 5, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | 2008 Q4 | 2008 Q2 | 2007 Q4 | 2007 Q2 | 2006 Q4 | 2006 Q2 | 2005 Q4 | 2005 Q2 | 2004 Q4 | 2004 Q2 | 2003 Q4 | 2003 Q2 | 2002 Q4 | 2002 Q2 | 2001 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 649.924 | 541.192 | 561.35 | 530.888 | 510.149 | 464.805 | 408.426 | 382.898 | 360.531 | 313.325 | 366.841 | 345.715 | 297.627 | 288.236 | 268.626 | 267.053 | 249.564 | 231.463 | 238.266 | 226.643 | 235.846 | 225.835 | 230.524 | 240.027 | 220.941 | 220.941 | 212.079 | 212.079 | 201.061 | 201.061 | 182.833 | 182.833 | 191.596 | 191.596 | 186.834 | 186.834 | 189.646 | 189.646 | 168.969 | 168.969 | 166.004 | 166.004 | 181.866 | 181.866 | 90.933 | 134.764 | 67.382 |
Cost of Revenue
| 266.237 | 421.056 | 416.462 | 395.767 | 380.478 | 340.17 | 306.281 | 282.699 | 267.474 | 248.32 | 321.634 | 297.951 | 131.04 | 108.154 | 101.708 | 102.862 | 115.897 | 95.258 | 107.017 | 94.259 | 90.813 | 93.41 | 112.419 | 92.703 | 139.355 | 32.479 | 105.437 | 105.437 | 95.33 | 95.33 | 80.715 | 80.715 | 27.169 | 27.169 | 12.329 | 12.329 | 91.197 | 91.197 | 80.431 | 80.431 | 82.2 | 82.2 | 81.252 | 81.252 | 40.626 | 62.2 | 31.1 |
Gross Profit
| 383.687 | 120.136 | 144.888 | 135.121 | 129.671 | 124.635 | 102.145 | 100.199 | 93.057 | 65.005 | 45.207 | 47.764 | 166.587 | 180.082 | 166.918 | 164.191 | 133.667 | 136.205 | 131.249 | 132.384 | 145.033 | 132.425 | 118.105 | 147.324 | 81.586 | 188.462 | 106.642 | 106.642 | 105.731 | 105.731 | 102.118 | 102.118 | 164.427 | 164.427 | 174.505 | 174.505 | 98.45 | 98.45 | 88.538 | 88.538 | 83.804 | 83.804 | 100.614 | 100.614 | 50.307 | 72.565 | 36.282 |
Gross Profit Ratio
| 0.59 | 0.222 | 0.258 | 0.255 | 0.254 | 0.268 | 0.25 | 0.262 | 0.258 | 0.207 | 0.123 | 0.138 | 0.56 | 0.625 | 0.621 | 0.615 | 0.536 | 0.588 | 0.551 | 0.584 | 0.615 | 0.586 | 0.512 | 0.614 | 0.369 | 0.853 | 0.503 | 0.503 | 0.526 | 0.526 | 0.559 | 0.559 | 0.858 | 0.858 | 0.934 | 0.934 | 0.519 | 0.519 | 0.524 | 0.524 | 0.505 | 0.505 | 0.553 | 0.553 | 0.553 | 0.538 | 0.538 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34.498 | 37.524 | -37.084 | 69.792 | 4.62 | 0 | 3.935 | 0 | 0 | 0 | 63.355 | 63.355 | 72.442 | 72.442 | 38.035 | 38.035 | 35.435 | 35.435 | 35.406 | 35.406 | 84.032 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -20.764 | -23.886 | 40.012 | -40.012 | 0 | 0 | 0 | 0 | 0 | 0 | 54.08 | -54.08 | 59.413 | -59.413 | 8.714 | -8.714 | 6.593 | -6.593 | 8.335 | -8.335 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 198.682 | 50.074 | 46.437 | 43.696 | 41.293 | 38.911 | 36.471 | 31.989 | 33.459 | 30.619 | 1.797 | 2.051 | 96.827 | 113.176 | 102.94 | 108.775 | 74.148 | 86.459 | 67.356 | 86.233 | 90.081 | 86.709 | 67.827 | 98.149 | 2.928 | 29.781 | -16.098 | 20.718 | -10.428 | 14.363 | -13.189 | 13.189 | 117.435 | 9.276 | 131.855 | 13.029 | 46.749 | 29.321 | 42.028 | 28.843 | 43.741 | 27.071 | -12.299 | 96.331 | 48.165 | 70.463 | 35.231 |
Other Expenses
| 121.488 | 40.488 | -42.572 | -46.085 | -44.822 | -38.351 | -26.901 | -35.391 | -24.222 | -21.547 | -17.711 | -23.609 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.438 | 0 | 157.518 | 0 | -21.226 | 0 | -0.256 | 0 | 0.271 | 0 | -0.126 | 0 | -3.437 | 0 | -22.887 | 0 | -61.713 | 0 | -50.113 | 0 | 0 | 0 | 0 |
Operating Expenses
| 320.17 | 90.562 | 89.009 | 89.781 | 86.115 | 77.262 | 63.372 | 67.38 | 57.681 | 52.166 | 19.508 | 25.66 | 146.109 | 161.628 | 142.918 | 152.692 | 118.832 | 126.716 | 106.048 | 121.402 | 117.898 | 130.043 | 103.265 | 133.223 | 198.415 | 29.781 | 136.8 | 20.718 | 132.295 | 14.363 | 127.319 | 13.189 | 254.179 | 9.276 | 274.943 | 13.029 | 105.391 | 29.321 | 99.713 | 28.843 | 97.882 | 27.071 | 96.331 | 96.331 | 48.165 | 70.463 | 35.231 |
Operating Income
| 63.517 | 29.574 | 55.879 | 45.34 | 43.556 | 47.373 | 38.773 | 32.819 | 35.376 | 12.839 | 25.699 | 22.104 | 23.869 | 20.759 | 30.105 | 12.687 | 16.034 | 10.89 | 27.277 | 12.158 | 23 | 5.121 | 16.232 | 16.171 | 91.701 | -62.823 | 37.508 | 17.673 | 31.649 | 28.782 | 36.717 | 27.012 | 37.815 | 27.586 | 37.267 | 23.773 | 30.558 | 31.094 | 24.261 | 24.261 | 21.328 | 21.328 | 31.847 | 4.284 | 2.142 | 2.102 | 1.051 |
Operating Income Ratio
| 0.098 | 0.055 | 0.1 | 0.085 | 0.085 | 0.102 | 0.095 | 0.086 | 0.098 | 0.041 | 0.07 | 0.064 | 0.08 | 0.072 | 0.112 | 0.048 | 0.064 | 0.047 | 0.114 | 0.054 | 0.098 | 0.023 | 0.07 | 0.067 | 0.415 | -0.284 | 0.177 | 0.083 | 0.157 | 0.143 | 0.201 | 0.148 | 0.197 | 0.144 | 0.199 | 0.127 | 0.161 | 0.164 | 0.144 | 0.144 | 0.128 | 0.128 | 0.175 | 0.024 | 0.024 | 0.016 | 0.016 |
Total Other Income Expenses Net
| -21.031 | -15.784 | -20.851 | -11.228 | -11.845 | -10.642 | -15.635 | -11.399 | -13.046 | -11.365 | -9.617 | -8.896 | -11.449 | -8.15 | -12.031 | -7.055 | -5.991 | -6.154 | -6.698 | -6.988 | -0.926 | -9.732 | -6.422 | -6.666 | -164.917 | -0.764 | -34.359 | 14.077 | 3.028 | -15.334 | -3.475 | 5.975 | -12.042 | -1.813 | -15.757 | -2.263 | -2.984 | -4.468 | 11.764 | -14.569 | 2.523 | -36.27 | -47.537 | -19.975 | -9.987 | -8.256 | -4.128 |
Income Before Tax
| 42.486 | 13.79 | 35.028 | 34.113 | 31.711 | 36.731 | 23.138 | 21.42 | 22.33 | 1.474 | 16.082 | 13.208 | 12.42 | 12.609 | 18.074 | 5.632 | 10.043 | 4.736 | 20.579 | 5.17 | 22.074 | -4.611 | 9.81 | 9.505 | -73.193 | -63.587 | 31.749 | 31.749 | 13.448 | 13.448 | 32.986 | 32.986 | 25.773 | 25.773 | 21.51 | 21.51 | 26.626 | 26.626 | 9.692 | 9.692 | -14.942 | -14.942 | -15.691 | -15.691 | -7.846 | -6.154 | -3.077 |
Income Before Tax Ratio
| 0.065 | 0.025 | 0.062 | 0.064 | 0.062 | 0.079 | 0.057 | 0.056 | 0.062 | 0.005 | 0.044 | 0.038 | 0.042 | 0.044 | 0.067 | 0.021 | 0.04 | 0.02 | 0.086 | 0.023 | 0.094 | -0.02 | 0.043 | 0.04 | -0.331 | -0.288 | 0.15 | 0.15 | 0.067 | 0.067 | 0.18 | 0.18 | 0.135 | 0.135 | 0.115 | 0.115 | 0.14 | 0.14 | 0.057 | 0.057 | -0.09 | -0.09 | -0.086 | -0.086 | -0.086 | -0.046 | -0.046 |
Income Tax Expense
| 13.631 | 4.656 | 8.881 | 8.957 | 9.472 | 9.76 | 6.883 | 7.168 | 6.081 | 2.323 | 5.364 | 4.994 | 5.705 | 3.094 | 6.186 | 1.477 | 8.407 | 2.124 | 7.113 | 1.359 | 7.819 | 0.727 | 3.518 | 3.229 | -27.004 | -27.004 | 9.745 | 9.745 | 10.613 | 10.613 | 9.105 | 9.105 | 10.055 | 10.055 | 9.702 | 9.702 | 9.705 | 9.705 | -6.462 | -6.462 | -5.548 | -5.548 | -2.994 | -2.994 | -1.497 | -0.742 | -0.371 |
Net Income
| 27.545 | 7.959 | 24.855 | 22.973 | 19.435 | 25.172 | 14.934 | 13.45 | 14.741 | -0.926 | 10.251 | 7.574 | 6.331 | 9.249 | 11.712 | 4.187 | 1.641 | 2.597 | 13.445 | 3.794 | 14.236 | -3.919 | 6.293 | 6.247 | -45.794 | -36.583 | -6.149 | 22.005 | 24.531 | 2.835 | 0.97 | 23.881 | 15.99 | 15.719 | 11.682 | 11.808 | 17.396 | 16.922 | 16.397 | 16.154 | -9.048 | -9.394 | -12.622 | -12.698 | -6.349 | -5.412 | -2.706 |
Net Income Ratio
| 0.042 | 0.015 | 0.044 | 0.043 | 0.038 | 0.054 | 0.037 | 0.035 | 0.041 | -0.003 | 0.028 | 0.022 | 0.021 | 0.032 | 0.044 | 0.016 | 0.007 | 0.011 | 0.056 | 0.017 | 0.06 | -0.017 | 0.027 | 0.026 | -0.207 | -0.166 | -0.029 | 0.104 | 0.122 | 0.014 | 0.005 | 0.131 | 0.083 | 0.082 | 0.063 | 0.063 | 0.092 | 0.089 | 0.097 | 0.096 | -0.055 | -0.057 | -0.069 | -0.07 | -0.07 | -0.04 | -0.04 |
EPS
| 3.56 | 1.02 | 3.19 | 2.94 | 2.49 | 3.23 | 1.91 | 1.72 | 1.89 | -0.12 | 1.31 | 0.97 | 0.81 | 1.19 | 1.49 | 0.54 | 0.21 | 0.33 | 1.66 | 0.46 | 1.67 | -0.46 | 0.73 | 0.72 | -5.35 | -4.26 | -0.71 | 2.56 | 2.85 | 0.34 | 0.12 | 2.78 | 1.88 | 1.82 | 1.38 | 1.4 | 2.17 | 2.1 | 2.05 | 2 | -1.13 | -1.16 | -1.57 | -1.58 | -0.79 | -0.68 | -0.34 |
EPS Diluted
| 3.57 | 1.02 | 3.19 | 2.94 | 2.49 | 3.23 | 1.91 | 1.72 | 1.89 | -0.12 | 1.31 | 0.97 | 0.81 | 1.19 | 1.49 | 0.54 | 0.21 | 0.33 | 1.66 | 0.46 | 1.67 | -0.46 | 0.73 | 0.72 | -5.35 | -4.26 | -0.71 | 2.56 | 2.85 | 0.34 | 0.12 | 2.78 | 1.88 | 1.82 | 1.38 | 1.4 | 1.87 | 2.1 | 2.05 | 2 | -1.13 | -1.16 | -1.57 | -1.58 | -0.79 | -0.68 | -0.34 |
EBITDA
| 115.519 | 85.024 | 105.227 | 96.651 | 93.782 | 95.467 | 81.597 | 74.742 | 82.402 | 52.592 | 69.072 | 60.734 | 46.99 | 47.37 | 47.636 | 33.633 | 35.887 | 31.364 | 47.221 | 27.848 | 39.331 | 21.726 | 31.444 | 32.582 | 202.845 | 37.674 | 59.356 | 29.036 | 25.112 | 46.808 | 56.872 | 39.069 | 68.722 | 43.963 | 46.977 | 41.42 | 68.928 | 26.863 | 77.572 | 9.814 | -9.568 | -9.222 | -6.877 | -6.801 | -3.4 | 1.655 | 0.827 |
EBITDA Ratio
| 0.178 | 0.157 | 0.187 | 0.182 | 0.184 | 0.205 | 0.2 | 0.195 | 0.229 | 0.168 | 0.188 | 0.176 | 0.158 | 0.164 | 0.177 | 0.126 | 0.144 | 0.136 | 0.198 | 0.123 | 0.167 | 0.096 | 0.136 | 0.136 | 0.918 | 0.171 | 0.28 | 0.137 | 0.125 | 0.233 | 0.311 | 0.214 | 0.359 | 0.229 | 0.251 | 0.222 | 0.363 | 0.142 | 0.459 | 0.058 | -0.058 | -0.056 | -0.038 | -0.037 | -0.037 | 0.012 | 0.012 |