Schneider Electric Infrastructure Limited
NSE:SCHNEIDER.NS
776.55 (INR) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 484.8 | 32.8 | 909.7 | 428.6 | 349.2 | 448.42 | 435.17 | 87.39 | 265.25 | 0.7 | 523.77 | -87.43 | -160.82 | -112.52 | 333.38 | 62.56 | -293.53 | -257.5 | 300.26 | -239.02 | -99.49 | 14.56 | -62.99 | -271.93 | 76.7 | -229.53 | -73.04 | -109.18 | -234.97 | -1,656.86 | 96.9 | -62.1 | -137 | -119.55 | 97.4 | -23.7 | -136.1 | 404.7 | 16.4 | -313.5 | -393 | -358.07 | -423.2 | -317.9 | -150.3 | -98.49 | 64.8 | -199.8 | -51.1 | 64.45 | 153.235 | 70 | 82.2 | -0.045 | -0.045 |
Depreciation & Amortization
| 0 | 0 | 57.6 | 56.9 | 50.9 | 51.19 | 45.76 | 39.91 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 54.573 | 54.573 | 54.573 | 54.573 | 0 | 64.465 | 64.465 | 64.465 | 0 | 67.193 | 67.193 | 67.193 | 0 | 63.768 | 63.768 | 63.768 | 0 | 64.455 | 64.455 | 64.455 | 62.155 | 62.155 | 62.155 | 62.155 | 56.773 | 56.773 | 56.773 | 56.773 | 64.878 | 64.878 | 64.878 | 64.878 | 53.753 | 53.753 | 53.753 | 53.753 | 57.9 | 45.8 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 15.01 | 0 | 0 | 0 | 12.11 | 0 | 0 | 0 | 4.9 | 0 | 0 | 0 | 10.25 | 0 | 0 | 3.208 | 12.83 | 3.208 | 0 | 7.973 | 31.89 | 7.973 | 0 | 0 | 29.46 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -99.27 | -99.27 | -99.27 | -99.27 | 0 | -164.175 | -164.175 | -164.175 | 0 | 269.288 | 269.288 | 269.288 | 0 | -531.19 | -531.19 | -531.19 | 0 | -210.745 | -210.745 | -210.745 | -51.64 | -51.64 | -51.64 | -51.64 | -5.793 | -5.793 | -5.793 | -5.793 | -47.663 | -47.663 | -47.663 | -47.663 | -274.17 | -274.17 | -274.17 | -274.17 | 0.045 | 0.045 | 0.045 | 0.045 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 59.175 | 59.175 | 59.175 | 59.175 | 0 | 73.823 | 73.823 | 73.823 | 0 | -128.998 | -128.998 | -128.998 | 0 | 21.778 | 21.778 | 21.778 | 0 | -42.34 | -42.34 | -42.34 | -25.833 | -25.833 | -25.833 | -25.833 | -75.525 | -75.525 | -75.525 | -75.525 | 35.543 | 35.543 | 35.543 | 35.543 | 12.615 | 12.615 | 12.615 | 12.615 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -158.445 | -158.445 | -158.445 | -158.445 | 0 | -237.998 | -237.998 | -237.998 | 0 | 398.285 | 398.285 | 398.285 | 0 | -552.968 | -552.968 | -552.968 | 0 | -168.405 | -168.405 | -168.405 | -25.808 | -25.808 | -25.808 | -25.808 | 69.733 | 69.733 | 69.733 | 69.733 | -83.205 | -83.205 | -83.205 | -83.205 | -286.785 | -286.785 | -286.785 | -286.785 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -484.8 | -32.8 | -909.7 | -428.6 | -349.2 | -463.43 | -435.17 | -87.39 | -265.25 | -12.81 | -523.77 | 87.43 | 160.82 | 107.62 | -333.38 | -62.56 | 293.53 | 247.25 | -300.26 | 239.02 | 99.49 | -27.39 | 62.99 | 271.93 | -76.7 | 197.64 | 73.04 | 109.18 | 234.97 | 1,627.4 | -96.9 | 62.1 | 137 | 119.55 | -97.4 | 23.7 | 136.1 | -404.7 | -16.4 | 313.5 | 393 | 358.07 | 423.2 | 317.9 | 150.3 | 98.49 | -64.8 | 199.8 | 295.643 | 180.093 | 91.308 | -127.945 | -128.045 | 0 | 0 |
Operating Cash Flow
| 0 | 0 | 115.2 | 113.8 | 101.8 | 15.01 | 91.52 | 79.82 | 0 | 12.11 | 0 | 0 | 0 | 4.9 | 0 | 10.943 | 10.943 | 10.943 | 10.943 | 0 | -129.06 | -129.06 | -129.06 | 0 | 383.938 | 383.938 | 383.938 | 0 | -336.763 | -336.763 | -336.763 | 0 | 4.49 | 4.49 | 4.49 | 63.413 | 63.413 | 63.413 | 63.413 | 47.37 | 47.37 | 47.37 | 47.37 | 94.078 | 94.078 | 94.078 | 94.078 | 24.125 | 24.125 | 24.125 | 24.125 | 0 | 0 | 0 | 0 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -34.77 | -34.77 | -34.77 | -34.77 | 0 | -25.973 | -25.973 | -25.973 | 0 | -62.525 | -62.525 | -62.525 | 0 | -89.988 | -89.988 | -89.988 | 0 | -55.9 | -55.9 | -55.9 | -72.375 | -72.375 | -72.375 | -72.375 | -73.833 | -73.833 | -73.833 | -73.833 | -52.158 | -52.158 | -52.158 | -52.158 | -43.273 | -43.273 | -43.273 | -43.273 | 0 | 0 | 0 | 0 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34.77 | 34.77 | 34.77 | 34.77 | 0 | 25.973 | 25.973 | 25.973 | 0 | 62.525 | 62.525 | 62.525 | 0 | 89.988 | 89.988 | 89.988 | 0 | 55.9 | 55.9 | 55.9 | 72.375 | 72.375 | 72.375 | 72.375 | 73.833 | 73.833 | 73.833 | 73.833 | 52.158 | 52.158 | 52.158 | 52.158 | 43.273 | 43.273 | 43.273 | 43.273 | 0 | 0 | 0 | 0 |
Investing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -36.125 | -36.125 | -36.125 | -36.125 | 0 | -27.233 | -27.233 | -27.233 | 0 | -46.743 | -46.743 | -46.743 | 0 | -104.315 | -104.315 | -104.315 | 0 | -56.1 | -56.1 | -56.1 | -72.898 | -72.898 | -72.898 | -72.898 | -73.833 | -73.833 | -73.833 | -73.833 | -52.225 | -52.225 | -52.225 | -52.225 | -43.273 | -43.273 | -43.273 | -43.273 | 0 | 0 | 0 | 0 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -170.87 | -170.87 | -170.87 | 0 | -216.725 | -216.725 | -216.725 | 0 | -94.798 | -94.798 | -94.798 | 0 | -35.885 | -35.885 | -35.885 | -387.81 | -387.81 | -387.81 | -387.81 | -1,316.385 | -1,316.385 | -1,316.385 | -1,316.385 | -1,297.565 | -1,297.565 | -1,297.565 | -1,297.565 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.005 | -0.005 | -0.005 | -0.003 | -0.003 | -0.003 | -0.003 | -0.005 | -0.005 | -0.005 | -0.005 | -27.565 | -27.565 | -27.565 | -27.565 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 170.87 | 170.87 | 170.87 | 0 | 216.725 | 216.725 | 216.725 | 0 | 94.798 | 94.798 | 94.798 | 0 | 35.89 | 35.89 | 35.89 | 387.813 | 387.813 | 387.813 | 387.813 | 1,316.39 | 1,316.39 | 1,316.39 | 1,316.39 | 1,325.13 | 1,325.13 | 1,325.13 | 1,325.13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.163 | 14.163 | 14.163 | 14.163 | 0 | -170.87 | -170.87 | -170.87 | 0 | -216.723 | -216.723 | -216.723 | 0 | -94.798 | -94.798 | -94.798 | 0 | -35.89 | -35.89 | -35.89 | -387.813 | -387.813 | -387.813 | -387.813 | -1,316.39 | -1,316.39 | -1,316.39 | -1,316.39 | -1,325.13 | -1,325.13 | -1,325.13 | -1,325.13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.775 | -1.775 | -1.775 | -1.775 | 0 | -22.238 | -22.238 | -22.238 | 0 | 25.49 | 25.49 | 25.49 | 0 | -20.238 | -20.238 | -20.238 | 0 | 78.69 | 78.69 | 78.69 | -49.858 | -49.858 | -49.858 | -49.858 | 12.965 | 12.965 | 12.965 | 12.965 | 5.193 | 5.193 | 5.193 | 5.193 | 11.42 | 11.42 | 11.42 | 11.42 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 0 | 0 | 115.2 | 113.8 | 101.8 | 15.01 | 91.52 | 79.82 | 0 | 12.11 | 0 | 0 | 0 | 4.9 | 0 | -12.795 | -12.795 | -12.795 | -12.795 | 0 | -81.308 | -81.308 | -81.308 | 0 | 75.003 | 75.003 | 75.003 | 0 | 49.248 | 49.248 | 49.248 | 0 | -133.03 | -133.03 | -133.03 | 133.398 | 133.398 | 133.398 | 133.398 | -8.178 | -8.178 | -8.178 | -8.178 | -15.945 | -15.945 | -15.945 | -15.945 | -7.728 | -7.728 | -7.728 | -7.728 | 0 | 0 | 0 | 0 |
Cash At End Of Period
| 0 | 0 | 304.2 | 189 | 297.4 | 195.6 | 274.04 | 182.52 | 0 | 12.11 | 0 | 0 | 0 | 4.9 | 0 | 33.323 | 33.323 | 33.323 | 33.323 | 0 | 46.118 | 46.118 | 46.118 | 0 | 127.425 | 127.425 | 127.425 | 0 | 52.423 | 52.423 | 52.423 | 0 | 3.175 | 3.175 | 3.175 | 136.205 | 136.205 | 136.205 | 136.205 | 2.808 | 2.808 | 2.808 | 2.808 | 10.985 | 10.985 | 10.985 | 10.985 | 26.93 | 26.93 | 26.93 | 26.93 | 0 | 0 | 0 | 0 |