Schneider Electric Infrastructure Limited

NSE:SCHNEIDER.NS

782.5 (INR) • At close September 20, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q3
Operating Activities:
Net Income 484.832.8909.7428.6349.2448.42435.1787.39265.250.7523.77-87.43-160.82-112.52333.3862.56-293.53-257.5300.26-239.02-99.4914.56-62.99-271.9376.7-229.53-73.04-109.18-234.97-1,656.8696.9-62.1-137-119.5597.4-23.7-136.1404.716.4-313.5-393-358.07-423.2-317.9-150.3-98.4964.8-199.8-51.164.45153.2357082.2-0.045-0.045
Depreciation & Amortization 0057.656.950.951.1945.7639.91000000054.57354.57354.57354.573064.46564.46564.465067.19367.19367.193063.76863.76863.768064.45564.45564.45562.15562.15562.15562.15556.77356.77356.77356.77364.87864.87864.87864.87853.75353.75353.75353.75357.945.800
Deferred Income Tax 0000000000000000000000000000000000000000000000000000000
Stock Based Compensation 0000015.0100012.110004.900010.25003.20812.833.20807.97331.897.9730029.460000000000000000000000000
Change In Working Capital 000000000000000-99.27-99.27-99.27-99.270-164.175-164.175-164.1750269.288269.288269.2880-531.19-531.19-531.190-210.745-210.745-210.745-51.64-51.64-51.64-51.64-5.793-5.793-5.793-5.793-47.663-47.663-47.663-47.663-274.17-274.17-274.17-274.170.0450.0450.0450.045
Accounts Receivables 0000000000000000000000000000000000000000000000000000000
Change In Inventory 00000000000000059.17559.17559.17559.175073.82373.82373.8230-128.998-128.998-128.998021.77821.77821.7780-42.34-42.34-42.34-25.833-25.833-25.833-25.833-75.525-75.525-75.525-75.52535.54335.54335.54335.54312.61512.61512.61512.6150000
Change In Accounts Payables 0000000000000000000000000000000000000000000000000000000
Other Working Capital 000000000000000-158.445-158.445-158.445-158.4450-237.998-237.998-237.9980398.285398.285398.2850-552.968-552.968-552.9680-168.405-168.405-168.405-25.808-25.808-25.808-25.80869.73369.73369.73369.733-83.205-83.205-83.205-83.205-286.785-286.785-286.785-286.7850000
Other Non Cash Items -484.8-32.8-909.7-428.6-349.2-463.43-435.17-87.39-265.25-12.81-523.7787.43160.82107.62-333.38-62.56293.53247.25-300.26239.0299.49-27.3962.99271.93-76.7197.6473.04109.18234.971,627.4-96.962.1137119.55-97.423.7136.1-404.7-16.4313.5393358.07423.2317.9150.398.49-64.8199.8295.643180.09391.308-127.945-128.04500
Operating Cash Flow 00115.2113.8101.815.0191.5279.82012.110004.9010.94310.94310.94310.9430-129.06-129.06-129.060383.938383.938383.9380-336.763-336.763-336.76304.494.494.4963.41363.41363.41363.41347.3747.3747.3747.3794.07894.07894.07894.07824.12524.12524.12524.1250000
Investing Activities:
Investments In Property Plant And Equipment 000000000000000-34.77-34.77-34.77-34.770-25.973-25.973-25.9730-62.525-62.525-62.5250-89.988-89.988-89.9880-55.9-55.9-55.9-72.375-72.375-72.375-72.375-73.833-73.833-73.833-73.833-52.158-52.158-52.158-52.158-43.273-43.273-43.273-43.2730000
Acquisitions Net 0000000000000000000000000000000000000000000000000000000
Purchases Of Investments 0000000000000000000000000000000000000000000000000000000
Sales Maturities Of Investments 0000000000000000000000000000000000000000000000000000000
Other Investing Activites 00000000000000034.7734.7734.7734.77025.97325.97325.973062.52562.52562.525089.98889.98889.988055.955.955.972.37572.37572.37572.37573.83373.83373.83373.83352.15852.15852.15852.15843.27343.27343.27343.2730000
Investing Cash Flow 000000000000000-36.125-36.125-36.125-36.1250-27.233-27.233-27.2330-46.743-46.743-46.7430-104.315-104.315-104.3150-56.1-56.1-56.1-72.898-72.898-72.898-72.898-73.833-73.833-73.833-73.833-52.225-52.225-52.225-52.225-43.273-43.273-43.273-43.2730000
Financing Activities:
Debt Repayment 00000000000000000000-170.87-170.87-170.870-216.725-216.725-216.7250-94.798-94.798-94.7980-35.885-35.885-35.885-387.81-387.81-387.81-387.81-1,316.385-1,316.385-1,316.385-1,316.385-1,297.565-1,297.565-1,297.565-1,297.56500000000
Common Stock Issued 0000000000000000000000000000000000000000000000000000000
Common Stock Repurchased 0000000000000000000000000000000000000000000000000000000
Dividends Paid 00000000000000000000000000000000-0.005-0.005-0.005-0.003-0.003-0.003-0.003-0.005-0.005-0.005-0.005-27.565-27.565-27.565-27.56500000000
Other Financing Activities 00000000000000000000170.87170.87170.870216.725216.725216.725094.79894.79894.798035.8935.8935.89387.813387.813387.813387.8131,316.391,316.391,316.391,316.391,325.131,325.131,325.131,325.1300000000
Financing Cash Flow 00000000000000014.16314.16314.16314.1630-170.87-170.87-170.870-216.723-216.723-216.7230-94.798-94.798-94.7980-35.89-35.89-35.89-387.813-387.813-387.813-387.813-1,316.39-1,316.39-1,316.39-1,316.39-1,325.13-1,325.13-1,325.13-1,325.1300000000
Other Information:
Effect Of Forex Changes On Cash 000000000000000-1.775-1.775-1.775-1.7750-22.238-22.238-22.238025.4925.4925.490-20.238-20.238-20.238078.6978.6978.69-49.858-49.858-49.858-49.85812.96512.96512.96512.9655.1935.1935.1935.19311.4211.4211.4211.420000
Net Change In Cash 00115.2113.8101.815.0191.5279.82012.110004.90-12.795-12.795-12.795-12.7950-81.308-81.308-81.308075.00375.00375.003049.24849.24849.2480-133.03-133.03-133.03133.398133.398133.398133.398-8.178-8.178-8.178-8.178-15.945-15.945-15.945-15.945-7.728-7.728-7.728-7.7280000
Cash At End Of Period 00304.2189297.4195.6274.04182.52012.110004.9033.32333.32333.32333.323046.11846.11846.1180127.425127.425127.425052.42352.42352.42303.1753.1753.175136.205136.205136.205136.2052.8082.8082.8082.80810.98510.98510.98510.98526.9326.9326.9326.930000