Schaeffler India Limited (SCHAEFFLER.NS)

Home
SCHAEFFLER.NS
Financials

3812.9 (INR) • At close September 19, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005
Operating Activities:
Net Income Numbers are in millions	8,990.2	11,770.4	8,431.4	3,972.1	5,342.8	6,317	3,623.1	2,984.5	2,938.1	2,323.7	1,854.4	2,334.7	2,609.6	1,818.8	995.8	1,473.5	1,244.8	1,094.5	677.6
Depreciation & Amortization Numbers are in millions	2,230.1	2,064.6	1,971.1	1,939.7	1,587.1	1,485	711.2	641	655.1	493.5	432.5	302.7	225.9	201.1	200.4	205.9	193.6	183	168.3
Deferred Income Tax Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Stock Based Compensation Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change In Working Capital Numbers are in millions	-1,553.4	-2,458.8	-3,280.4	2,515.3	231.4	-2,472.9	-228.4	-109.4	-90.1	-732	75.2	-373.8	-797.7	-4.8	890.8	-763	-133.1	-196.2	-227.3
Accounts Receivables Numbers are in millions	-383.1	-2,374.1	-1,609.2	-655.3	1,577.9	-1,498.1	-777.1	-110.7	-315.8	-21.1	-321.1	0	0	0	0	0	0	0	0
Inventory Numbers are in millions	-488.8	-1,600	-3,774.4	-398.3	1,664.2	-3,138.3	3.7	-537.4	-221.3	-203.1	-283.7	200.4	-352.3	-262.9	585.6	-610.1	-64.1	-223.5	-103
Accounts Payables Numbers are in millions	-530.5	1,608	2,062.9	2,967.2	-3,271.6	2,163.5	536.3	527.3	447	0	0	0	0	0	0	0	0	0	0
Other Working Capital Numbers are in millions	-151	-92.7	40.3	601.7	260.9	665.4	-232.1	428	131.2	-528.9	358.9	-574.2	-445.4	258.1	305.2	-152.9	-69	27.3	-124.3
Other Non Cash Items Numbers are in millions	75.1	-3,870.9	-2,475.4	-1,935.2	-2,063.6	-2,947.1	-1,697.9	-1,588.5	-1,684.2	-911.4	-741.4	-893	-1,229.9	-695	-453.4	-487.3	-483.5	-368	-204.2
Operating Cash Flow Numbers are in millions	9,742	7,505.3	4,646.7	6,491.9	5,097.7	2,382	2,408	1,927.6	1,818.9	1,173.8	1,620.7	1,370.6	807.9	1,320.1	1,633.6	429.1	821.8	713.3	414.4
Investing Activities:
Investments In Property Plant And Equipment Numbers are in millions	-5,201	-4,830.4	-1,826.3	-2,376.9	-3,202.5	-2,438.5	-584	-930.5	-577.7	-405.2	-673.6	-1,411.5	-1,474.3	-197.2	-78.4	-412.7	-242.4	-477.1	-416.4
Acquisitions Net Numbers are in millions	-1,418	294.2	0.4	0.2	3.9	0	35.7	0	2.3	0	0	0	0	0	0	0	0	0	0
Purchases Of Investments Numbers are in millions	-245.1	-1,677.7	-2,127.2	-2,528.6	-1,029.8	-16.8	-2,096.6	-1,378	-1,995.7	-1,390	0	-174.4	0	0	0	0	0	0	0
Sales Maturities Of Investments Numbers are in millions	-674.9	1,677.7	-0.4	-0.2	1,025.9	0	0	0	0	0	569.8	0	3	0	0	9.3	3	0	0
Other Investing Activites Numbers are in millions	674.9	-809.2	537.3	581	-455.2	621.6	327.7	921.7	352.2	270.8	-414.7	-134.6	227.2	122.9	-365.6	53.1	15.6	16.6	23.5
Investing Cash Flow Numbers are in millions	-6,864.1	-5,345.4	-3,416.2	-4,324.5	-3,657.7	-1,833.7	-2,352.9	-1,386.8	-2,221.2	-1,524.4	-518.5	-1,720.5	-1,244.1	-74.3	-444	-350.3	-223.8	-460.5	-392.9
Financing Activities:
Debt Repayment Numbers are in millions	-62.8	-33.2	-77.3	-72	-576.4	-116.4	-540.1	0	0	0	0	0	0	0	0	0	0	-111.9	0
Common Stock Issued Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Common Stock Repurchased Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Dividends Paid Numbers are in millions	-3,751.3	-2,500.8	-1,187.9	-1,094.1	-1,130.1	-281.9	-198.8	-165.6	-124.3	-99.5	-82.9	-165.9	-83	-74.7	-74.6	-66.5	-66.3	-58.1	-58
Other Financing Activities Numbers are in millions	-92.4	-68.7	-80.6	-124.4	-192.2	-128.5	-52	-52.4	-47.3	-26.6	-21.1	-40	-26.7	-21.7	-19.8	-16.1	-15.3	-39.7	90.5
Financing Cash Flow Numbers are in millions	-3,843.7	-2,569.5	-1,268.5	-1,218.5	-1,705.9	-526.8	-250.8	-218	-171.6	-126.1	-104	-205.9	-109.7	-96.4	-94.4	-82.6	-81.6	-209.7	32.5
Other Information:
Effect Of Forex Changes On Cash Numbers are in millions	15,152.5	0	0	0	0	0.1	0	0	28.1	0	0	0	0	0	0	0	0	0	0
Net Change In Cash Numbers are in millions	14,186.7	-409.6	-38	948.9	-265.9	21.6	-195.7	322.8	-545.8	-476.7	998.2	-555.8	-545.9	1,149.4	1,095.2	-3.8	516.4	43.1	54
Cash At End Of Period Numbers are in millions	15,856.6	1,660.4	2,070	2,108	1,159.1	1,425	776.9	972.6	654.1	1,629.9	2,106.6	1,108.4	2,334.2	2,880.1	1,730.7	635.5	639.3	122.9	79.8

Schaeffler India Limited

NSE:SCHAEFFLER.NS Add to watchlist

NSE:SCHAEFFLER.NS