Southern Copper Corporation

NYSE:SCCO

111.31 (USD) • At close November 4, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q42000 Q32000 Q22000 Q11999 Q41999 Q31999 Q21999 Q11998 Q41998 Q31998 Q21998 Q11997 Q41997 Q31997 Q21997 Q11996 Q41996 Q31996 Q21996 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 2,654.81,875.31,252.21,151.51,967.12,1992,299.82,069.72,184.52,113.12,847.23,0022,583.72,394.32,267.32,183.62,145.41,808.82,051.61,925.11,935.2752.2737844.6967.31,032.51,068.21,004.8798.5688.7698.7546511.5452.5376274.5504.51,572.3192.2401.71,034.21,335.41,473.11,672.71,795.31,939.72,462.32,459.51,157.8051,079.41,518.181848.1181,243.11,453.81,973.32,192.6772,236.6982,144.623651.964772.306413.28235.54291.275716.741,175.6481,150.2591,472.7811,409.2721,195.2081,013.614888.851,022.778918.099800.95775.627876.003766.87471.166722.237546.029418.617331.973276.034295.472254.949230.585149.328147.537126.008120.04694.598212.857462.374519.644614.501149.08847.75437.59318.17410.6102.9105.9160.8175.9165.8207.2151.3126.582.1210.3173.9173.2217.6237.7242.7
Short Term Investments 318.8329.1329.3599.3247.10.3140.6208.30.3242.6406.5486.9626.8545.8415.9410.830.730.740.780.71.7118.8213.5213.8236.550.756.550.530.540.252.751.3100.898.2282.6603.5882.1573.483.8338.6208289.9273208.3363.5392.9204.5134.3379.702373.8227.261521.955535.8225.4220.776.20959.37950.14420.0822.94825.95633.8950.98162.37683.03897.515112.019117.90332034038028000087600045.267000000000016.632000000000000000000000000
Cash and Short Term Investments 2,973.62,204.41,581.51,750.82,214.22,199.32,440.42,2782,184.82,355.73,253.73,488.93,210.52,940.12,683.22,594.42,176.11,839.52,092.32,005.81,936.9871950.51,058.41,203.81,083.21,124.71,055.3829728.9751.4597.3612.3550.7658.68781,386.62,145.7276740.31,242.21,625.31,746.11,8812,158.82,332.62,666.82,593.81,537.5071,453.21,745.4421,370.0731,778.91,679.22,1942,268.8862,296.0772,194.767672.044795.254439.236269.43342.256779.1161,258.6861,247.7741,584.81,527.1751,515.2081,353.6141,268.851,302.778918.099800.95775.627876.003766.87471.166722.237591.296418.617331.973276.034295.472254.949230.585149.328147.537126.008120.046111.23212.857462.374519.644614.501149.08847.75437.59318.17410.6102.9105.9160.8175.9165.8207.2151.3126.582.1210.3173.9173.2217.6237.7242.7
Net Receivables 1,589.41,7041,3951,228.31,211.11,157.31,326.71,473.81,154.71,146.41,255.21,446.61,579.81,506.61,324.41,136.61,036.8937.7789.7911.8918.6935.71,035.4972.5943963.31,009.7976.4976.8743.1769.8668.5664.3563.9626.9551.2516.8581.8589.2621.9598.4649.2607.9597.8582.7571672.37522,868.734820.5824.534883.581807.8880673.7748.029438.316421.002497.303439.95466.688334.994238.664133.588439.161540.789614.527462.778678.898639.044502.701606.426523.302509.056359.79386.46393.773316.831226.314308.031183.986161.568146.12489.23867.40659.44176.39360.34563.33983.13855.41281.82780.73771.82770.515142.457117.99577.43783.56980.665.570.451.564.570.361.26573.880.6101.196.289.676.962.670.5
Inventory 990.51,017.21,014.41,016.9975.5985.3981.81,013.91,053.31,071.61,029.9972.9912.5893.9880.7950.2977.31,0391,079.41,068.51,062.21,068.61,035.61,032.71,007.61,003.51,049.81,041.9997.4975.4979.91,010.4972.6979.4931.3857.2804.8826.5842.9766750754.6749.9693.9704.6683692.4682.7646.419625.6609.079651.896623.9609.4591.9504.937430.397446.67469.075456.122417.657456.529449.291451.597492.521491.578455.311448.283462.708471.202456.636413.652480.473461.341436.148395.845384.155366.046108.96296.94106.99896.049102.19776.69288.60488.90584.67591.8894.022100.428115.588101.03115.251118.749131.715114.931108.203105.14899.937110.21028987.689103.7110.3113.2108.7107.1121.4110.8118.7108.2108.597.1
Other Current Assets 372.9408.1449.9433.5347.2427.7448.5422566.518.6229.7231.218844.6148134147.6102.1178.3198.6259.927.831.3117.2118.8119.513396.5149.2197.3272.7286.3296.8254.3237.9193.1297.1302.1282.6283.5364.9283.6285.5238.4284.2288.4328.7259.4153.07914.499.719107.15658.24241.19195.125117.1764.59236.53452.96167.13164.791135.653133.801124.68191.921100.161124.916124.97115.9778.193107.21554.38383.56463.07367.54450.79827.999111.814.0623.04915.41111.93814.3744.97212.57318.03712.0024.5522.20211.39630.73730.93129.70936.0337.4635.37157.73256.82261.47967.757.289.883.780.7115.9108.9184.7252.6397296.382.521.617.116.221.9
Total Current Assets 5,926.45,333.74,440.84,429.54,7484,769.65,197.45,187.74,959.34,968.85,768.56,139.65,890.85,511.55,036.34,815.24,337.83,918.34,139.74,184.74,177.63,098.13,182.43,180.83,273.23,169.53,317.23,170.12,952.42,644.72,773.82,566.12,549.82,352.22,4592,483.83,010.93,863.51,999.82,411.72,955.53,312.73,389.43,411.13,730.33,8754,360.24,287.95,289.5353,071.73,406.5773,101.5033,331.23,271.53,631.83,702.9573,263.0673,122.0531,718.5681,778.1291,403.0221,202.6711,186.2041,553.6932,349.9982,431.5442,858.8962,635.5092,772.7842,542.0532,335.4022,442.8772,005.4381,834.421,639.1091,714.3541,572.7971,265.8431,071.5751,013.553725.012601.528538.729475.951423.532396.968322.398310.872293.22315.008312.967426.645688.071746.25854.191441.847331.684277263.159269.1327.6355.1383.6410.1455.7487.6514.2561.6666.8729.1463.4403.1419.8425432.2
Non-Current Assets:
Property, Plant & Equipment, Net 10,652.110,616.910,540.310,558.310,517.710,476.310,446.510,44810,424.210,405.510,393.710,380.710,402.710,400.410,416.310,168.410,139.410,208.210,318.310,417.410,45710,490.910,476.19,403.99,311.89,197.69,118.59,111.28,928.38,837.58,755.98,766.58,581.48,498.68,400.58,042.77,842.57,691.77,545.67,472.87,189.66,933.76,685.56,476.26,032.15,636.45,349.25,156.74,856.1674,666.24,495.894,419.8854,210.14,130.14,095.14,094.9934,042.5924,011.3293,973.5693,969.5584,062.4424,008.1623,804.1193,803.7643,661.8763,618.8523,552.7963,568.3113,582.5463,578.4643,796.3763,538.2953,486.5143,442.4313,414.3573,326.1263,186.7633,109.5521,249.3741,217.4791,175.0261,144.4551,134.4121,118.2021,231.6891,231.9291,243.0521,248.9961,431.3981,420.6821,399.9651,376.7771,349.9831,324.4751,302.9981,298.131,292.1771,276.7891,265.2911,250.91,1941,144.21,117.51,088.61,056.61,020.7994.2947.5883.8854.6874.2855.8844.2811.4783.2
Goodwill 00041.900041.900041.900041.900041.900041.900041.900041.900041.4-202,702.1-125,120.8-109,668.217-110,004.9-110,362.5-109,750.117-110,103.8-108,328.6-108,697.21700-109,851.039170001700000000000000000000000000000000000000000000000000000000000
Intangible Assets 125.4127.3128.811.3130.5132.4134.513.2137.2135.1136.813.8139140.1141.515.9144.8145.9148.519.8152148.2147.317.5150.8151.8153.121.5147146.8155.521.7152.9154.7155.226.9202,835125,246109,7784.8110,115110,473109,86012.2110,214108,437108,8068.9109.444109.8109,96193.436110.9111.3111.895.352115.273113.133113.647113.84114.335114.005113.619114.056114.51114.946115.377115.802116.387116.968117.542118.107118.761119.452120.157120.861121.351105.044105.743106.454106.941107.642108.303109.0070000000000000000000000000000000
Goodwill and Intangible Assets 125.4127.3128.853.2130.5132.4134.5134.7137.2135.1136.8138.1139140.1141.5143144.8145.9148.5148.4152148.2147.3147.7150.8151.8153.1152.5147146.8155.5154.2152.9154.7155.2200.7132.9125.2109.8109.9110.1110.5109.9110.2110.2108.4108.8109.3109.444109.8109.961110.436110.9111.3111.8112.352115.273113.133113.647113.84114.335114.005113.619114.056114.51114.946115.377115.802116.387116.968117.542118.107118.761119.452120.157120.861121.351105.044105.743106.454106.941107.642108.303109.0070000000000000000000000000000000
Long Term Investments 114114.5113.9108.2100.1100.2103.9110.8115.7115.8116.7115.4120.5123.4118.2114.3110106.9112.9111.9107.9103104.7103.6103.6100.210099.795.891.590.287.583.778.477.976.170.90868.87267.21366.72367.32464.1463.1857.142-0.0360.033-0.012-0.0020-0.04400-0.047-0.0040.01000000000-67,709-51,242-79,3420-38,050-33,700-41,3730-23,138-5,275-4,2920-7,192-52,549-106,498-116,277-116,890-114,153-112,284-110,0750000000000000000000000000000000
Tax Assets 273.9269253.2256.1257253.4261.2257.3245.7284.3298.6316.2286.7234.7254.4230214.1185.8195.8183.9221208.5367.5400.9181.3181.3186.8143.8773.3759.5771.8769.6767693672.4614.2602.7605.2566.4282.1250213.8217.5319.5258.8241.6222.6205.9168.874158.027158.415145.251102.37178.743.948.12452.86351.90752.6745.0655.90159.24683.10667,70951,24279,342038,05033,70041,37314.54923,1385,2754,29207,19252,549106,498116,277116,890114,153112,284110,07593.44990.99389.80288,56689.292089.567000000000000000000000000
Other Non-Current Assets 1,323.71,316.31,312.31,3201,211.71,207.61,179.51,158.91,201.11,2121,184.61,207.61,270.61,285.31,251.11,196.21,302.31,239.91,296.91,361.11,378.91,295.91,264.61,247.91,2961,245.51,162.51,093.31,085.61,035.3975.8932.7928.21,010.71,042.71,109.71,314.592994.128959.087965.577964.576873.06799.22755.658804.236792.867736.112623.902417.751367.417323.012285.626245.147210.204207.19173.817142.366150.105142.896148.37551.66161.012200.978209.705220.327239.795251.068260.936277.549291.85934.133262.586265.175228.031241.981526.233515.995546.233269.923259.644249.837244.501237.585227.592125.516116.338109.18-88,373.622-77.46311.394-78.86417.99559.58862.01630.37730.58129.30626.09624.44625.526.227.828.627.128.62535.834.233.529.120.420.920.819.419.8
Total Non-Current Assets 12,489.112,44412,348.512,295.812,21712,169.912,125.612,109.712,123.912,152.712,130.412,15812,219.512,183.912,181.511,851.911,910.611,886.712,072.412,222.712,316.812,246.512,360.211,30411,043.510,876.410,720.910,600.511,03010,870.610,749.210,710.510,513.210,435.410,348.710,043.49,963.69,485.19,248.18,897.18,581.68,195.27,875.37,718.77,205.36,779.36,416.76,095.85,552.2365,301.45,087.2784,961.1984,668.44,522.64,492.84,425.0624,348.3554,327.434,282.0194,284.4434,273.4984,239.084,177.9624,210.6313,996.7133,973.5933,919.2413,945.0493,976.4823,987.2913,948.0513,933.5373,870.453,789.9143,776.4953,973.223,824.1093,760.8291,625.041,583.5771,531.8041,496.5981,480.31,454.8011,450.6541,439.261,442.0341,441.3741,443.2271,432.0761,410.6681,394.7721,409.5711,386.4911,333.3751,328.7111,321.4831,302.8851,289.7371,276.41,220.21,1721,146.11,115.71,085.21,045.71,030981.7917.3883.7894.6876.7865830.8803
Total Assets 18,415.517,777.716,789.316,725.316,96516,939.517,323.317,277.417,083.217,121.517,898.918,297.618,110.317,695.417,217.816,667.116,248.415,80516,212.116,407.416,494.415,344.615,542.614,484.814,316.714,045.914,038.113,770.613,982.413,515.313,52313,276.613,06312,787.412,807.712,527.212,974.513,348.611,247.911,308.811,537.111,507.911,264.711,129.810,935.610,654.310,776.910,383.710,841.7718,373.18,493.8558,062.7017,999.67,794.18,124.68,128.0197,611.4227,449.4836,000.5876,062.5725,676.525,441.7515,364.1665,764.3246,346.7116,405.1376,778.1376,580.5586,749.2666,529.3446,283.4536,376.4145,875.8885,624.3345,415.6045,687.5745,396.9065,026.6722,696.6152,597.132,256.8162,098.1262,019.0291,930.7521,874.1861,836.2281,764.4321,752.2461,736.4471,747.0841,723.6351,821.4172,097.6422,132.7412,187.5661,770.5581,653.1671,579.8851,552.8961,545.51,547.81,527.11,529.71,525.81,540.91,533.31,544.21,543.31,584.11,612.81,3581,279.81,284.81,255.81,235.2
Liabilities & Equity:
Current Liabilities:
Account Payables 609.3647.2748.5652.6618.5610.1662.6657.6662.6671.5693.7591.9611.2560.8549604.2566.8554.8597.8598.3575630.8587.3673.4688.5621.4640659.8565.1548.3505.7581.3549.4559.6704.2646.6652548.9470.9549.7641.4565502.3500.7456.9452.7518.5475.5427.479384.9450.793438.74332342.1591.1558.661224.1222.809255.718283.703236.486288.67313.562413.351289.717267.344360.614255.07264.851289.709292.983271.064232.646286.072210.18284.977154.92214.466109.86100.70875.5661.15558.21948.32246.36839.46139.70339.37744.30152.08153.65853.61762.35472.25885.78868.15741.10939.12335.84958.454.644.441.648.540.838.356.847.942.452.228.833.837.426.523.3
Short Term Debt 499.6576.4777871.874.976.277.3300375.8299.8299.772.67271.370.670.669.7400399.8399.7464.165.800000000000000200250200200200005510101010101010101010101010101010101010101601601601601010101010101041.254032.31426.50420.69464.88460555500000122.914153.32415324.68724.33932.2130.50527.51823.319.11513.713.713.713.713.713.713.723.723.723.72726.926.9
Tax Payables 531.8364.8142.3278.3213.685100.8138.194.7166237832.6654.9460.8284.4330.8190.244.116.5116.380.772.5118232.8187.8152.5180226.4118.353.7163188.112155.79.539.337.242.529.7102.784.635.747.6214,393214,934214,93435.812.267,52480.2144.929182.491136.5121204.8266.241176.019108.84869.19891.35917.90472,27419.227076,94062,518177,5310136,016112,989119,3890121,21094,116322,8750206,027127,866302,212240,56500000000000000000000000000000000000
Deferred Revenue 531.8364.865.3278.3-71.8-74.900245.7-75.9073.9000-19.70069.468.667.30000000000000000-0.057-0.02627.662-37.099-56.1000.001-0.002-0.0020.0310-0.02400-0.820.0180.0670-4.1450-1.4880000305.147333.773250.7447.08508.25401.427308.035373.517537.786361.895317.932568.163494.37.19252.5490240.56500000000000000000000000000000000000
Other Current Liabilities 498.7309.8449.2379.6665.6450.5508.5500.8276.5537732.31,284.51,105.3819.3754.6719.6524.3267.3320409.8390.2290.5470.3542.9519.4384.8539.8508.5414.7252.5483.8417.8385.7239.1278.5270.1322.8266.657326.926401.238419.899316.7350.6282.8274.199206.502393.102371.569666.404363.524497.229544.137455.02345.682463.833570.357447.276316.861238.194308.722165.621114.909162.148.96520.67240.95924.7553.8726.41539.88124.05240.7214.8925.9567.3786.355416.219265.378347.56887.86204.665138.2188.75678.87566.90364.00356.30761.41747.12247.57642.00644.42238.62937.92836.98639.88444.76531.49134.44329.538.437.337.234.833.532.732.423.565.344.440.947.861.853.450.4
Total Current Liabilities 2,139.41,898.21,3401,388.51,284.11,060.61,247.31,235.71,484.81,508.41,725.82,2501,789.11,452.11,374.91,374.71,161.7891.81,387.21,476.51,432.21,385.41,123.41,216.31,207.91,006.21,179.81,168.3979.8800.8989.5999.1935.1798.7982.7916.7974.81,015.51,047.81,178.61,224.21,025.6852.9783.5736.1664.2921.6857.11,103.883758.4958.022992.877796.2697.81,0651,139.018677.231549.67502.424602.425412.107413.579485.702737.463654.162569.003992.449927.19852.693797.625700.552859.571609.433619.96795.721795.632588.331573.643497.428461.447306.729220.059211.859187.197168.271158.46496.01100.79491.42399.65795.664220.953254.307263.186147.461132.38118.084101.11997.81111.2112.196.792.5978884.7102.985.1121.4120.393.4105.3126.2106.8100.6
Non-Current Liabilities:
Long Term Debt 6,407.15,7576,255.56,254.66,968.96,991.67,008.57,025.37,043.17,057.37,074.97,090.37,400.77,418.27,435.57,452.67,467.57,484.17,501.97,518.87,534.96,573.96,987.65,960.15,959.35,958.55,957.85,957.15,956.35,955.65,954.95,954.25,953.55,952.95,952.15,951.55,950.95,952.24,006.34,0064,005.74,005.54,205.24,204.94,204.64,204.44,204.14,203.92,731.1952,7312,735.8852,735.7322,740.62,740.42,745.32,750.4012,755.2632,755.1261,270.3271,270.2521,275.1821,275.1121,280.0421,279.9721,284.9111,284.851,289.8151,289.7541,363.2931,363.2321,518.1721,518.1111,527.7931,529.9481,162.1351,162.0651,215.2491,070.433250256.729267.539273.349284.159289.043294.043294.043299.043299.043299.043299.043299.043273.121508.936546.968718.32322.914229.418203.835205.007199.3210.3214.3222.5220.5227.4227.4234.2234.2241.1271.177.982.999.5105.4113.1
Deferred Revenue Non-Current -133.5668.5680.1697.4686.3649.900132.26710562.9559.6555.3550.9275.7272.4268.9265.5263314.3311.4455.7424.8422.9420.2427.6403225.6222.8222.3216.5210.4203.4197153.1113.9113.1114.8152.5149.2151.5152124.8124.9122.4120118.2132.07863.7129.814128.95361.600136.88900000089.3550000000000000000000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 133.5158.8149.9132.2145191.1171.7161.2132.2119144.9118.3118.4168.7144.2159.4140.4156.2183.2178.3205.1210206.5223.137.737.138.455.6155.1165195204.8196204.6228.4171.3338.2384.6370.991.2214271.7246.6164.3170.6156.4167.4141.4219.097130131.193125.191119.8149.8139.4113.232100.163156.912156.863169.709120.766139.365116.18169.342196.855193.594191.208219.501197.543258.167184.251194.759208.556172.999181.267259.089267.237277.193106.498116.277116.89114.153112.284110.07593.44990.99389.80288.56689.29287.70589.56788.615101.21797.57595.86694.891101.77893.38584.00779.966.961.461.356.758.256.646.744.843.547.448.449.445.745.439.7
Other Non-Current Liabilities 879.6735757.9771.472.583.7707.4708.3662.978.8732.768.389.1128.3134128.7137.2134.4111.1112.6137.675.376.647.658.454.845.137.235.538.937.331.133.535.239.335.444.741.538.443.963.976.773.9290.4289.5282.4280.427454.436113.744.19143.665151.4185.4213.378.07183.036143.614158.291126.532196.821171.43987.777182.148298.555291.787286.572279.308189.403121.475166.853123.379101.43799.74101.778132.016126.535122.85625.97930.49426.09423.32621.58221.12120.52720.2319.5714.79215.23514.81715.49615.25215.66615.27815.74214.25314.63816.37514.93815.221.427.227.126.735.643.850.362.269.573.669.34.84.62.76.2
Total Non-Current Liabilities 7,286.77,319.37,843.47,855.67,872.77,916.37,887.67,894.87,970.47,926.17,952.57,839.88,167.88,270.58,264.68,016.48,017.58,043.68,061.78,072.78,191.97,170.67,726.46,655.66,478.36,470.66,468.96,452.96,372.56,382.36,409.56,406.66,393.46,396.16,416.86,311.36,447.76,491.44,530.44,293.64,432.84,505.44,677.74,784.44,789.64,765.64,771.94,737.53,136.8063,038.43,041.0833,033.5413,073.43,075.63,0983,078.5923,038.4623,055.6521,585.4811,566.4931,592.7691,585.9161,573.3541,631.4621,780.3211,770.2311,767.5951,788.5631,750.2391,742.8741,869.2761,836.2491,837.7861,802.6871,445.181,553.171,609.0211,470.482382.477403.5410.523410.828418.025420.239408.019405.266408.415402.401403.57401.565404.106376.988625.819659.821829.928432.058345.834313.595303.952294.4298.6302.9310.9303.9321.2327.8331.2341.2354.1392.1195.6137.1149.8153.5159
Total Liabilities 9,426.19,217.59,183.49,244.19,156.88,976.99,134.99,130.59,455.29,434.59,678.310,089.89,956.99,722.69,639.59,391.19,179.28,935.49,448.99,549.29,624.18,5568,849.87,871.97,686.27,476.87,648.77,621.27,352.37,183.17,3997,405.77,328.57,194.87,399.57,2287,422.57,506.95,578.25,472.25,6575,5315,530.65,567.95,525.75,429.85,693.55,594.64,240.6893,796.83,999.1054,026.4183,869.63,773.44,1634,217.613,715.6933,605.3222,087.9052,168.9182,004.8761,999.4952,059.0562,368.9252,434.4832,339.2342,760.0442,715.7532,602.9322,540.4992,569.8282,695.822,447.2192,422.6472,240.9012,348.8022,197.3522,044.125879.905864.947717.252630.887629.884607.436576.29563.73504.425503.195494.993501.222499.77597.941880.126923.007977.389564.438463.918414.714401.762405.6410.7399.6403.4400.9409.2412.5434.1426.3475.5512.4289242.4276260.3259.6
Equity:
Preferred Stock 0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Common Stock 4,617.18.88.88.83,523.43,523.63,506.53,498.53,486.78.83,477.13,462.93,4698.83,448.33,450.33,434.53,4273,419.33,433.73,424.48.88.83,402.63,400.63,391.53,388.93,382.13,377.33,3723,369.33,3673,366.13,363.83,362.53,358.63,347.33,351.33,350.83,353.53,357.53,359.43,356.23,349.23,344.83,342.23,342.91,537.88.8461,204.88.8468.8461,048.7274.7421.58.846420.3558.846419.298.846419.457417.9588.8468.8468.8468.8462.9492.9492.9492.9492.9492.9492.9461.4741.4741.4741.4741.474261,9580.802261,946261.946261,8890.802261.771261.737261.7370.802261.628261.628261.6280.802261.584261.584261.5840.802261.584261.584261.5840.8261.400000000000000
Retained Earnings 7,142.87,180.97,156.77,033.57,361.57,516.87,742.47,702.37,186.57,247.37,781.37,769.77,709.87,5387,146.46,846.46,642.86,446.16,341.26,435.66,439.26,358.76,265.76,186.96,2036,142.85,9655,726.26,211.35,914.35,707.55,455.35,316.15,157.14,9744,812.14,782.6234,763.6714,548.7614,346.8184,096.7723,872.0963,618.193,394.8273,089.4142,846.2222,642.5842,350.1264,144.4244,130.2824,017.0843,852.0543,903.7823,763.3913,581.3543,595.9833,469.2323,418.5633,487.6773,469.933,258.5013,032.3732,895.6552,916.5173,335.5533,421.2953,373.4183,220.8573,498.6143,342.23,057.9143,010.3072,745.82,518.7192,484.3682,648.3592,464.532,248.6941,542.8231,458.9411,267.811,196.2761,118.7331,053.5281,028.3981,003.133990.608979.649972.027970.128948.322947.83941.792933.948934.33930.071913.379890.043876.029864.4860.8850.5848.9847.2853.6842.5830.5833.6822.4812.2780.8749.3720.2704.7683.6
Accumulated Other Comprehensive Income/Loss 7,134.9-8-8-87,352.57,507.87,733.47,693.37,176.4-10.17,771.37,760.37,707.8-8.47,1386,8386,632.76,4366,331.16,425.56,436.8-2.4-2.46,184.56,203.56,143.35,965.55,726.76,208.95,911.95,705.15,452.95,317.25,158.24,975.14,813.24,787.44,768.54,553.64,351.64,102.93,878.23,624.33,401.13,093.42,850.32,646.64,146.17.4274,137.77.42712.8743,944.33,7263,520.7-126.4233,456.172-13.0613,474.616-13.0613,235.3593,008.95-22.174-23.477-26.545-26.545-26.554-26.554-23.288-23.286-23.288-22.332-8.407-11.382-84.246-13.092,4652,249-1,219-1,219-1,151-1,151-1,151-1,151-1,099.5-1,099.5-1,099.5-1,099.5-1,046.900-1,046.9-962.8-962.8-962.8-962.8-973-973-973-973-963.4-946-929.9-913.3-900.9-900.9-891-878.1-866.5-866.5-891.9-883.7-863.1-863.10
Other Total Stockholders Equity -9,973.81,310.8384.2383.8-10,492.6-10,648.6-10,857.5-10,809.9-10,282.8381.2-10,869-10,843.7-10,790.6379.1-10,207.6-9,909.9-9,690.8-9,487.6-9,375.4-9,484.5-9,479.1375.2374.4-9,206.5-9,221-9,151.9-8,972.6-8,727.3-9,208-8,905.9-8,697.2-8,442.9-8,303.1-8,124.1-7,940.3-7,721-7,400.423-7,076.071-6,816.661-6,247.418-5,708.272-5,162.796-4,893.59-4,611.427-4,144.814-3,840.222-3,573.784-3,268.9262,416.446-4,919.482438.785141.53-4,787.482-3,763.391-3,581.354412.042-3,469.232410.978-3,487.677409.913-3,258.501-3,032.373408.336479.373578.588646.527651.417650.868651.696651.786662.254675.681675.123681.773761.591689.334-1,743.084-1,527.148-260,477.0421,480.156-260,533.0541,151-260,476.1111,412.0731,099.51,099.51,099.51,360.4241,046.9001,307.723962.8962.8962.81,223.5829739739731,233.7963.41,207.31,191.21,174.71,1621,1621,152.11,142.11,132.61,132.61,157.91,149.41,128.91,128.9265.7
Total Shareholders Equity 8,9218,492.57,541.77,418.17,744.87,899.68,124.88,084.27,566.87,627.28,160.78,149.28,0967,917.57,525.17,224.87,019.26,821.56,716.26,810.36,821.36,740.36,646.56,567.56,586.16,525.76,346.86,107.76,589.56,292.36,084.75,832.35,696.35,5555,371.35,262.95,516.95,807.45,636.55,804.55,848.95,946.95,705.15,533.75,382.85,198.55,058.34,765.16,577.1434,553.34,472.1424,015.3044,109.34,000.73,942.23,890.4483,876.5273,825.3263,893.9063,875.6283,654.8163,426.9083,290.6633,381.2593,896.4424,050.1234,001.233,848.124,129.9713,973.6493,699.8293,666.6053,415.4623,190.5843,163.1873,326.0773,187.922,972.021,804.7811,720.8991,529.7561,458.2221,380.6221,315.4031,290.1691,264.871,252.3451,241.3751,233.6551,231.7561,209.951,209.4551,203.3761,195.5321,195.9141,191.6551,174.9631,151.6271,137.6131,125.91,122.21,111.81,110.21,108.61,114.71,103.61,091.61,097.61,088.51,078.31,046.81,015986970.5949.3
Total Equity 8,989.48,560.27,605.97,481.27,808.27,962.68,188.48,146.97,6287,6878,220.68,207.88,153.47,972.87,578.37,2767,069.26,869.66,763.26,858.26,870.36,788.66,692.86,612.96,630.56,569.16,389.46,149.46,630.16,332.26,1245,870.95,734.55,592.65,408.25,299.25,5525,841.75,669.75,836.65,880.15,976.95,734.15,561.95,409.95,224.55,083.44,789.16,601.0824,576.34,494.754,036.2834,1304,020.73,961.63,910.4093,895.7293,844.1613,912.6823,893.6543,671.6443,442.2563,305.113,395.3993,912.2284,065.9034,018.0933,864.8054,146.3343,988.8453,713.6253,680.5943,428.6693,201.6873,174.7033,338.7723,199.5542,982.5471,816.711,732.1831,539.5641,467.2391,389.1451,323.3161,297.8961,272.4981,260.0071,249.0511,241.4541,245.8621,223.8651,223.4761,217.5161,209.7341,210.1771,206.121,189.2491,165.1711,151.1341,139.91,137.11,127.51,126.31,124.91,131.71,120.81,110.11,1171,108.61,100.41,0691,037.41,008.8995.5975.6
Total Liabilities & Shareholders Equity 18,415.517,777.716,789.316,725.316,96516,939.517,323.317,277.417,083.217,121.517,898.918,297.618,110.317,695.417,217.816,667.116,248.415,80516,212.116,407.416,494.415,344.615,542.614,484.814,316.714,045.914,038.113,770.613,982.413,515.313,52313,276.613,06312,787.412,807.712,527.212,974.513,348.611,247.911,308.811,537.111,507.911,264.711,129.810,935.610,654.310,776.910,383.710,841.7718,373.18,493.8558,062.7017,999.67,794.18,124.68,128.0197,611.4227,449.4836,000.5876,062.5725,676.525,441.7515,364.1665,764.3246,346.7116,405.1376,778.1376,580.5586,749.2666,529.3446,283.4536,376.4145,875.8885,624.3345,415.6045,687.5745,396.9065,026.6722,696.6152,597.132,256.8162,098.1262,019.0291,930.7521,874.1861,836.2281,764.4321,752.2461,736.4471,747.0841,723.6351,821.4172,097.6422,132.7412,187.5661,770.5581,653.1671,579.8851,552.8961,545.51,547.81,527.11,529.71,525.81,540.91,533.31,544.21,543.31,584.11,612.81,3581,279.81,284.81,255.81,235.2