Sporting Clube de Braga - Futebol, SAD
ELI:SCB.LS
14.6 (EUR) • At close November 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2001 | 2000 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||
Current Assets: | |||||||||||||||||||||
Cash & Cash Equivalents
| 5.59 | 4.707 | 4.707 | 6.047 | 9.254 | 0.187 | 0.364 | 1.002 | 1.644 | 0.636 | 0.023 | 1.943 | 0.701 | 0.016 | 0.018 | 0.786 | 0.409 | 0.03 | 0.11 | 0 | 0.07 |
Short Term Investments
| 0 | 0 | 0.006 | 0.006 | 0.009 | 0 | 0.347 | 0.175 | 1.64 | 0.633 | 0 | 0 | 0 | 0 | 3.69 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 5.59 | 4.707 | 4.707 | 6.047 | 9.254 | 0.187 | 0.364 | 1.002 | 1.644 | 0.636 | 0.023 | 1.943 | 0.701 | 0.016 | 0.018 | 0.786 | 0.409 | 0.03 | 0.11 | 0 | 0.07 |
Net Receivables
| 0 | 8.715 | 10.631 | 8.562 | 15.872 | 11.147 | 6.815 | 17.093 | 6.177 | 9.996 | 0 | 0 | 0 | 0.369 | 0.332 | 0 | 0 | 8.45 | 8.21 | 5.46 | 1.71 |
Inventory
| 1.272 | 0.855 | 0.855 | 1.062 | 1.559 | 0.076 | 0.054 | 0.116 | 0.053 | 0.024 | 0 | 0 | 0 | 0.108 | 0.088 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 27.302 | 8.715 | -3.256 | 0.722 | 2.93 | 11.312 | 5.114 | 4.1 | 1.744 | 7.08 | 13.553 | 18.506 | 25.476 | 0.009 | 0.006 | 45.053 | 35.574 | 1.07 | 0.47 | 0.06 | 0.39 |
Total Current Assets
| 34.164 | 14.277 | 14.277 | 20.098 | 22.504 | 22.722 | 12.348 | 21.49 | 9.618 | 17.735 | 13.576 | 20.449 | 26.177 | 0.502 | 0.444 | 45.839 | 35.984 | 9.55 | 8.79 | 5.52 | 2.17 |
Non-Current Assets: | |||||||||||||||||||||
Property, Plant & Equipment, Net
| 40.088 | 31.933 | 31.933 | 21.488 | 11.593 | 2.801 | 2.943 | 2.882 | 1.244 | 0.991 | 1.259 | 1.345 | 0.526 | 0.984 | 1.023 | 17.615 | 18.146 | 0.48 | 0.56 | 0.03 | 0.05 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 42.659 | 20.105 | 20.105 | 18.085 | 25.442 | 16.524 | 17.457 | 9.539 | 8.001 | 7.011 | 8.276 | 10.323 | 0 | 0 | 0 | 0 | 0 | 2.55 | 2.92 | 0.81 | 1.26 |
Goodwill and Intangible Assets
| 42.659 | 20.105 | 20.105 | 18.085 | 25.442 | 16.524 | 17.457 | 9.539 | 8.001 | 7.011 | 8.276 | 10.323 | 6.766 | 0.399 | 0.4 | 83.294 | 66.494 | 2.55 | 2.92 | 0.81 | 1.26 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0.007 | 0.003 | 0.002 | 6.227 | 0 | 0 | 0 | 0 | -1.67 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 3.372 | 0 | -0 | 31.83 | 34.264 | 29.475 | 0 | 11.728 | 6.894 | 1.88 | 0 | 0 | 0 | 0 | 2.938 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 47.75 | 52.309 | 52.309 | -0.04 | -0.037 | 0 | 24.675 | 2.702 | 2.334 | 2.238 | 13.968 | 5.364 | 5.284 | 2.02 | 0.752 | 20.063 | 27.459 | 0.01 | 0 | 0 | 0 |
Total Non-Current Assets
| 133.869 | 104.347 | 104.347 | 71.363 | 71.262 | 48.8 | 45.082 | 26.854 | 18.475 | 18.347 | 23.502 | 17.033 | 12.575 | 3.403 | 3.443 | 120.972 | 112.099 | 3.04 | 3.48 | 0.84 | 1.31 |
Total Assets
| 168.033 | 118.623 | 118.623 | 91.461 | 93.766 | 71.522 | 57.43 | 48.345 | 28.093 | 36.082 | 37.078 | 37.482 | 38.752 | 3.905 | 3.887 | 166.811 | 148.082 | 12.59 | 12.27 | 6.36 | 3.48 |
Liabilities & Equity: | |||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||
Account Payables
| 4.528 | 2.683 | 2.179 | 2.478 | 2.599 | 1.967 | 1.414 | 1.745 | 1.514 | 1.447 | 1.247 | 1.093 | 2.464 | 2.021 | 0.451 | 0 | 0 | 0.85 | 0.68 | 0.24 | 0.17 |
Short Term Debt
| 0 | 4.134 | 4.018 | 3.602 | 3.382 | 4.322 | 2.821 | 6.119 | 3.308 | 4.764 | 6.904 | 2.259 | 5.681 | 2.785 | 0.179 | 89.921 | 11.218 | 0 | 0 | 0 | 0.17 |
Tax Payables
| 0.98 | 1.184 | 1.184 | 1.46 | 0.599 | 0.51 | 0.628 | 0.646 | 0.408 | 0.389 | 0.539 | 0.85 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 25.571 | 25.571 | 26.598 | 27.208 | 23.754 | 19.571 | 16.09 | 10.59 | 14.33 | 10.578 | 0.85 | 1.817 | 0.042 | 0.045 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 54.239 | 24.764 | 25.384 | 25.372 | 26.718 | -0.206 | 2.705 | 15.251 | 0.197 | 16.27 | 11.251 | 14.697 | 19.419 | -4.073 | 0.43 | 52.658 | 59.858 | 8.11 | 8.42 | 4.2 | 1.45 |
Total Current Liabilities
| 59.747 | 32.766 | 32.766 | 32.912 | 33.297 | 30.347 | 27.138 | 23.761 | 16.016 | 22.869 | 19.942 | 18.899 | 27.565 | 0.733 | 1.059 | 142.579 | 71.076 | 8.96 | 9.1 | 4.44 | 1.79 |
Non-Current Liabilities: | |||||||||||||||||||||
Long Term Debt
| 0 | 2.975 | 6.882 | 10.077 | 10.389 | 17.437 | 14.013 | 7.93 | 0.102 | 3.5 | 3.5 | 3.5 | 3.5 | 0.018 | 0.126 | 17.484 | 40.1 | 0.75 | 1.03 | 3.78 | 2.22 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 28.281 | 20.219 | 16.312 | 6.186 | 10.904 | 4.644 | 3.356 | 1.902 | -0 | -0.144 | 1.13 | 0.265 | -1.519 | 4.795 | 4.179 | 18.574 | 13.876 | 0.25 | 0.51 | 0 | 0 |
Total Non-Current Liabilities
| 28.281 | 23.194 | 23.194 | 16.263 | 21.293 | 22.08 | 17.368 | 9.832 | 0.102 | 3.356 | 4.63 | 3.765 | 1.981 | 4.813 | 4.305 | 36.058 | 53.976 | 1 | 1.54 | 3.78 | 2.22 |
Total Liabilities
| 88.028 | 55.96 | 55.96 | 49.175 | 54.59 | 52.427 | 44.507 | 33.592 | 16.118 | 26.226 | 24.572 | 22.664 | 29.546 | 5.546 | 5.364 | 178.636 | 125.052 | 9.96 | 10.64 | 8.22 | 4.01 |
Equity: | |||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0.75 | 5.975 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 5.835 | 0 | 0 | 75 | 75 | 5 | 5 | 4.99 | 4.99 |
Retained Earnings
| 69.736 | 52.394 | 52.394 | 32.018 | 28.908 | 12.344 | 6.173 | 2.777 | 2.119 | -1.319 | 6.007 | 8.818 | 3.371 | -1.708 | -1.529 | -86.947 | -52.091 | -2.37 | -3.37 | -6.85 | -5.52 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.34 | 0 | -0.06 | 0 |
Other Total Stockholders Equity
| 4.269 | 4.269 | 20.377 | 3.11 | -1.93 | -0 | -0.75 | 0 | 0 | -0 | 0.5 | 0 | 0 | 0.067 | 0.051 | 0.122 | 0.122 | 0.34 | 0 | 0.06 | -0.01 |
Total Shareholders Equity
| 80.005 | 62.663 | 62.663 | 42.287 | 39.176 | 19.094 | 12.923 | 14.752 | 11.975 | 9.856 | 12.507 | 14.818 | 9.206 | -1.641 | -1.478 | -11.825 | 23.031 | 2.63 | 1.63 | -1.86 | -0.54 |
Total Equity
| 80.005 | 62.663 | 62.663 | 42.287 | 39.176 | 19.094 | 12.923 | 14.752 | 11.975 | 9.856 | 12.507 | 14.818 | 9.206 | -1.641 | -1.478 | -11.825 | 23.031 | 2.63 | 1.63 | -1.86 | -0.54 |
Total Liabilities & Shareholders Equity
| 168.033 | 118.623 | 118.623 | 91.461 | 93.766 | 71.522 | 57.43 | 48.345 | 28.093 | 36.082 | 37.078 | 37.482 | 38.752 | 3.905 | 3.887 | 166.811 | 148.082 | 12.59 | 12.27 | 6.36 | 3.47 |