Scana ASA (SCANA.OL) - Quarterly Income Statement

Home
SCANA.OL
Financials

2.125 (NOK) • At close November 17, 2023

Overview | Financials

Numbers are in millions (except for per share data and ratios) NOK.

	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1
Revenue Numbers are in millions	545.4	540.5	412.3	384.6	408.7	400.5	246.721	226.9	205.5	207.8	61.158	61.1	90.1	91.9	79.216	64.9	83.2	76	81.878	90	112	102	-242.24	143	204	179	126.069	138	174	207	-47.251	179	245	269	285.416	269	302	313	157.657	371	445	464	463.036	451	507	504	521.293	399	557	559	612.988	449	494	486	468.789	397	448	430	491.269	457	618	702
Cost of Revenue Numbers are in millions	491	471	402.3	204.5	225.6	380.4	140.598	120.5	83.2	94	29.75	33.9	47.7	58.2	53.806	29.3	46.2	40	148.174	22	28	37	-131.466	63	88	85	70.258	55	66	66	-8.574	61	98	77	238.79	94	115	118	67.42	138	140	143	175.957	158	163	166	200.016	134	205	216	238.211	176	221	218	241.368	179	191	179	197.113	191	240	308
Gross Profit Numbers are in millions	54.4	69.5	10	180.1	183.1	20.1	106.123	106.4	122.3	113.8	31.408	27.2	42.4	33.7	25.41	35.6	37	36	-66.296	68	84	65	-110.774	80	116	94	55.811	83	108	141	-38.677	118	147	192	46.626	175	187	195	90.237	233	305	321	287.079	293	344	338	321.277	265	352	343	374.777	273	273	268	227.421	218	257	251	294.156	266	378	394
Gross Profit Ratio Numbers are in millions	0.1	0.129	0.024	0.468	0.448	0.05	0.43	0.469	0.595	0.548	0.514	0.445	0.471	0.367	0.321	0.549	0.445	0.474	-0.81	0.756	0.75	0.637	0.457	0.559	0.569	0.525	0.443	0.601	0.621	0.681	0.819	0.659	0.6	0.714	0.163	0.651	0.619	0.623	0.572	0.628	0.685	0.692	0.62	0.65	0.679	0.671	0.616	0.664	0.632	0.614	0.611	0.608	0.553	0.551	0.485	0.549	0.574	0.584	0.599	0.582	0.612	0.561
Reseach & Development Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Selling & Marketing Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	54.769	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Expenses Numbers are in millions	0	0	0	0	0	380.4	137.473	111.6	124.7	118.8	34.987	26.9	35.9	28.7	28.934	22.5	35	36	-56.355	62	80	66	-171.555	106	126	114	148.954	1	111	109	4.418	125	167	219	86.989	180	199	204	269.105	238	312	329	472.867	315	372	371	-6.467	297	349	366	371.603	-1	303	308	322.914	-8	268	250	272.648	228	310	320
Operating Expenses Numbers are in millions	225.9	204.5	183.7	161.2	148.8	380.4	137.473	111.6	124.7	118.8	34.987	26.9	35.9	28.7	28.934	22.5	35	36	-56.355	62	80	66	-171.555	106	126	114	148.954	100	111	109	-6.02	125	167	219	86.989	180	199	204	269.105	238	312	329	472.867	315	372	371	422.08	297	349	366	371.603	285	303	308	322.914	242	268	250	272.648	228	310	320
Operating Income Numbers are in millions	54.4	69.5	10	18.9	34.4	20	1.451	-6.7	-5.2	-9.4	-3.256	0.2	6.5	5	11.308	13.1	2	-4	-7.693	6	4	-1	37.435	-26	-10	-19	-88.549	-17	-2	32	28.604	-8	-19	-26	-39.186	-4	-17	-8	-152.576	-5	-10	-7	-162.738	-22	-28	-33	-98.594	-32	3	-23	-1.601	-13	-30	-40	-94.493	-23	-11	1	21.508	38	67	74
Operating Income Ratio Numbers are in millions	0.1	0.129	0.024	0.049	0.084	0.05	0.006	-0.03	-0.025	-0.045	-0.053	0.003	0.072	0.054	0.143	0.202	0.024	-0.053	-0.094	0.067	0.036	-0.01	-0.155	-0.182	-0.049	-0.106	-0.702	-0.123	-0.011	0.155	-0.605	-0.045	-0.078	-0.097	-0.137	-0.015	-0.056	-0.026	-0.968	-0.013	-0.022	-0.015	-0.351	-0.049	-0.055	-0.065	-0.189	-0.08	0.005	-0.041	-0.003	-0.029	-0.061	-0.082	-0.202	-0.058	-0.025	0.002	0.044	0.083	0.108	0.105
Total Other Income Expenses Net Numbers are in millions	-5.8	-12.3	-8.2	-8.9	-0.8	-8.8	-11.873	-10.6	-9.8	-3.7	-2.145	-3.1	-3.6	-2	15.877	-4	2.8	-2	3.136	-7	1	4	-3.01	-9	-1	-1	0.263	-3	0	-2	49.408	16	-1	6	7.033	-9	-11	-8	29.267	-7	-4	-5	18.26	-14	-4	-18	-8.32	-16	-6	-12	-17.53	-15	-8	12	-33.093	8	-7	6	5.409	45	3	70
Income Before Tax Numbers are in millions	48.6	57.2	1.8	10	33.6	11.2	-10.422	-17.3	-15	-13.1	-1.07	-2.8	2.9	3	12.353	9.1	4.8	-6	-6.805	-1	5	3	57.771	-35	-11	-21	-92.88	-20	0	30	16.751	9	-20	-21	-33.33	-14	-23	-17	-149.601	-12	-11	-13	-167.528	-36	-32	-51	-109.123	-48	-3	-35	-14.356	-27	-38	-28	-128.586	-16	-18	7	26.917	83	71	144
Income Before Tax Ratio Numbers are in millions	0.089	0.106	0.004	0.026	0.082	0.028	-0.042	-0.076	-0.073	-0.063	-0.017	-0.046	0.032	0.033	0.156	0.14	0.058	-0.079	-0.083	-0.011	0.045	0.029	-0.238	-0.245	-0.054	-0.117	-0.737	-0.145	0	0.145	-0.355	0.05	-0.082	-0.078	-0.117	-0.052	-0.076	-0.054	-0.949	-0.032	-0.025	-0.028	-0.362	-0.08	-0.063	-0.101	-0.209	-0.12	-0.005	-0.063	-0.023	-0.06	-0.077	-0.058	-0.274	-0.04	-0.04	0.016	0.055	0.182	0.115	0.205
Income Tax Expense Numbers are in millions	9.5	12.6	-14.8	0.2	-0.1	-0.1	-11.322	10.6	9.8	3.7	-24.889	0.6	-2.3	-1.2	3.189	-32.8	5	0	-3.096	-5	-1	6	3.352	-8	1	1	-0.97	-7	1	3	-10.689	2	1	-9	15.005	-3	-4	-2	-2.037	-7	-2	2	19.246	-5	-1	-5	20.589	-12	1	-9	0.391	-7	10	-7	27.2	3	5	1	157.292	-23	-17	36
Net Income Numbers are in millions	39.1	44.7	16.9	10	33.6	11.1	0.9	-27.9	-24.8	-16.8	23.857	-3.4	2.9	3.4	9.064	42	4.8	-6	-3.723	-1	10	3	-78.774	-34	-11	-21	-44.519	-14	-1	26	42.539	20	-21	-12	-21.777	-11	-11	-28	-249.361	-8	1	-9	-171.572	-26	-31	-47	-121.744	-37	-3	-26	-13.747	-19	-28	-22	-102.386	-12	-12	6	21.624	61	54	108
Net Income Ratio Numbers are in millions	0.072	0.083	0.041	0.026	0.082	0.028	0.004	-0.123	-0.121	-0.081	0.39	-0.056	0.032	0.037	0.114	0.647	0.058	-0.079	-0.045	-0.011	0.089	0.029	0.325	-0.238	-0.054	-0.117	-0.353	-0.101	-0.006	0.126	-0.9	0.112	-0.086	-0.045	-0.076	-0.041	-0.036	-0.089	-1.582	-0.022	0.002	-0.019	-0.371	-0.058	-0.061	-0.093	-0.234	-0.093	-0.005	-0.047	-0.022	-0.042	-0.057	-0.045	-0.218	-0.03	-0.027	0.014	0.044	0.133	0.087	0.154
EPS Numbers are in millions	0.086	0.099	0.038	0.023	0.076	0.03	0.002	-0.065	-0.066	-0.051	0.23	-0.03	0.03	0.03	0.084	0.39	0.04	-0.054	-0.035	-0.009	0.09	0.03	-0.73	-0.31	-0.1	-0.19	-0.41	-0.13	-0.01	0.24	0.4	0.18	-0.2	-0.11	-0.2	-0.5	-0.5	-1.28	-11.4	-0.37	0.1	-0.41	-9.94	-1.17	-1.89	-2.79	-1.13	-4.32	-0.31	-3.1	-2.29	-2.01	-2.84	-2.15	-17.09	-1.05	-1.03	0.28	0.2	5.3	4.46	9.06
EPS Diluted Numbers are in millions	0.086	0.099	0.037	0.02	0.08	0.03	0.002	-0.065	-0.066	-0.051	0.22	-0.03	0.03	0.03	0.084	0.36	0.04	-0.054	-0.035	-0.009	0.09	0.03	-0.73	-0.31	-0.1	-0.19	-0.41	-0.13	-0.01	0.24	0.4	0.18	-0.2	-0.11	-0.2	-0.5	-0.5	-1.28	-11.4	-0.37	0.1	-0.41	-9.94	-1.17	-1.89	-2.79	-1.13	-4.32	-0.31	-3.1	-2.29	-2.01	-2.84	-2.15	-16.97	-1.05	-1.03	0.28	0.2	5.3	4.46	8.92
EBITDA Numbers are in millions	83	96.7	36.9	43.2	57.8	43.5	22.951	18.1	17	11.8	2.848	1.2	5.9	6	16.667	13.5	9	-2	-0.89	5	8	8	57.478	-21	-1	-11	-62.964	-10	9	39	43.88	23	-4	-5	-11.323	2	3	1	-13.966	10	13	12	-28.425	-8	-2	-24	-117.276	6	46	20	-75.282	35	19	28	-191.921	28	54	53	-88.971	128	110	249
EBITDA Ratio Numbers are in millions	0.152	0.179	0.089	0.112	0.141	0.109	0.093	0.08	0.083	0.057	0.047	0.02	0.065	0.065	0.21	0.208	0.108	-0.026	-0.011	0.056	0.071	0.078	-0.237	-0.147	-0.005	-0.061	-0.499	-0.072	0.052	0.188	-0.929	0.128	-0.016	-0.019	-0.04	0.007	0.01	0.003	-0.089	0.027	0.029	0.026	-0.061	-0.018	-0.004	-0.048	-0.225	0.015	0.083	0.036	-0.123	0.078	0.038	0.058	-0.409	0.071	0.121	0.123	-0.181	0.28	0.178	0.355

Scana ASA

OSE:SCANA.OL Add to watchlist

OSE:SCANA.OL