SeaBird Exploration Plc
OSE:SBX.OL
5.24 (NOK) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) NOK.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 34.635 | 20.164 | 20.705 | 46.537 | 45.136 | 19.88 | 19.212 | 72.074 | 94.127 | 129.268 | 177.805 | 163.331 | 81.722 | 197.026 | 161.625 | 215.786 | 95.771 | 46.288 | 21.965 | 8.201 | 9.904 |
| Cost of Revenue
| 25.39 | 26.135 | 26.786 | 50.705 | 54.333 | 26.204 | 38.252 | 57.537 | 88.914 | 141.689 | 155.116 | 143.175 | 67.649 | 134.896 | 125.941 | 117.654 | 53.938 | 22.769 | 9.166 | 5.269 | 3.904 |
| Gross Profit
| 9.245 | -5.971 | -6.081 | -4.168 | -9.197 | -6.324 | -19.04 | 14.537 | 5.213 | -12.421 | 22.689 | 20.156 | 14.073 | 62.13 | 35.684 | 98.132 | 41.833 | 23.519 | 12.799 | 2.932 | 6 |
| Gross Profit Ratio
| 0.267 | -0.296 | -0.294 | -0.09 | -0.204 | -0.318 | -0.991 | 0.202 | 0.055 | -0.096 | 0.128 | 0.123 | 0.172 | 0.315 | 0.221 | 0.455 | 0.437 | 0.508 | 0.583 | 0.358 | 0.606 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 2.696 | 1.171 | 2.008 | 1.214 | 0.983 | 6.856 | 12.002 | 13.308 | 18.597 | 30.64 | 19.377 | 16.843 | 24.476 | 26.067 | 25.374 | 29.522 | 0 | 0 | 8.392 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0.469 | 0.985 | 1.307 | 2.088 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 2.696 | 1.64 | 2.993 | 2.521 | 3.071 | 6.856 | 12.002 | 13.308 | 18.597 | 30.64 | 19.377 | 16.843 | 24.476 | 26.067 | 25.374 | 29.522 | 0 | 0 | 8.392 | 0 | 0 |
| Other Expenses
| -0.877 | 2.249 | 2.6 | 2.787 | 5.349 | -0.167 | 1.258 | 0.933 | 0.43 | 3.03 | 1.538 | 1.117 | 31.834 | -2.716 | 40.982 | 50.99 | 37.294 | 12.844 | -2.586 | 3.721 | 5.978 |
| Operating Expenses
| 6.031 | 3.889 | 5.593 | 5.308 | 8.42 | 6.689 | 13.26 | 8.799 | 18.597 | 30.64 | 19.377 | 16.843 | 56.31 | 81.425 | 66.356 | 80.512 | 37.294 | 12.844 | 5.807 | 3.721 | 5.978 |
| Operating Income
| 5.913 | -9.92 | -10.334 | -8.461 | -15.787 | -12.051 | -33.049 | 5.738 | -13.384 | -43.061 | 3.312 | 3.313 | -117.766 | -29.801 | -32.381 | 17.62 | 4.539 | 10.675 | 6.993 | -0.789 | 0.022 |
| Operating Income Ratio
| 0.171 | -0.492 | -0.499 | -0.182 | -0.35 | -0.606 | -1.72 | 0.08 | -0.142 | -0.333 | 0.019 | 0.02 | -1.441 | -0.151 | -0.2 | 0.082 | 0.047 | 0.231 | 0.318 | -0.096 | 0.002 |
| Total Other Income Expenses Net
| -2.514 | -1.792 | -1.381 | -4.997 | -6.777 | -1.718 | -17.037 | -13.128 | 52.691 | -54.586 | -11.331 | -12.625 | -75.529 | -27.113 | -24.796 | 3.257 | -14.412 | 0.059 | 0 | 0 | 0 |
| Income Before Tax
| 3.399 | -11.712 | -11.715 | -13.458 | -22.564 | -13.769 | -50.086 | -7.39 | 39.307 | -97.647 | -8.019 | -9.312 | -117.766 | -46.408 | -55.468 | 20.877 | -9.873 | 10.734 | 0 | 0 | 0 |
| Income Before Tax Ratio
| 0.098 | -0.581 | -0.566 | -0.289 | -0.5 | -0.693 | -2.607 | -0.103 | 0.418 | -0.755 | -0.045 | -0.057 | -1.441 | -0.236 | -0.343 | 0.097 | -0.103 | 0.232 | 0 | 0 | 0 |
| Income Tax Expense
| 0.272 | -0.107 | -0.29 | 1.315 | 0.751 | -0.858 | -0.218 | 0.611 | 0.963 | 2.171 | -1.331 | 8.871 | 2.6 | 9.528 | 6.303 | 0.717 | -0.944 | -0.296 | 0.456 | -4.954 | 2.457 |
| Net Income
| 3.127 | -11.605 | -11.425 | -14.773 | -23.315 | -12.911 | -49.868 | -7.908 | 38.562 | -98.803 | -3.643 | -11.515 | -91.642 | -55.936 | -61.771 | 20.16 | -8.929 | 11.03 | 6.537 | 4.166 | -2.435 |
| Net Income Ratio
| 0.09 | -0.576 | -0.552 | -0.317 | -0.517 | -0.649 | -2.596 | -0.11 | 0.41 | -0.764 | -0.02 | -0.071 | -1.121 | -0.284 | -0.382 | 0.093 | -0.093 | 0.238 | 0.298 | 0.508 | -0.246 |
| EPS
| 0.04 | -0.2 | -0.37 | -0.52 | -0.88 | -1.02 | -29.87 | -391.12 | 1,119.7 | -126,996.14 | -4,682.52 | -20,095.99 | -216,136.79 | -262,610.33 | -261,741.53 | 168,000 | -81,917.43 | 101,192 | 77,816 | 49,589 | -28,991.14 |
| EPS Diluted
| 0.04 | -0.2 | -0.37 | -0.52 | -0.88 | -1.02 | -29.87 | -391.12 | 1,104.16 | -126,996.14 | -4,682.52 | -20,095.99 | -216,136.79 | -262,610.33 | -261,741.53 | 168,000 | -81,917.43 | 101,192 | 77,816 | 49,589 | -28,991.14 |
| EBITDA
| 12.24 | -1.319 | -3.547 | 6.095 | 0.954 | -4.746 | -12.152 | 33.279 | 15.713 | 31.192 | 31.101 | 37.654 | 107.23 | 42.935 | 3.831 | 69.465 | 23.326 | 14.584 | 8.321 | 1.822 | 3.227 |
| EBITDA Ratio
| 0.353 | -0.065 | -0.171 | 0.131 | 0.021 | -0.239 | -0.633 | 0.462 | 0.167 | 0.241 | 0.175 | 0.231 | 1.312 | 0.218 | 0.024 | 0.322 | 0.244 | 0.315 | 0.379 | 0.222 | 0.326 |