Starbucks Corporation
NASDAQ:SBUX
99.8 (USD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 909.9 | 1,054.8 | 772.4 | 1,024.4 | 1,219.3 | 1,141.8 | 908.4 | 855.2 | 878.6 | 913.7 | 675 | 816.1 | 1,764.6 | 1,154.1 | 659.4 | 622.2 | 392.7 | -678.1 | 324.8 | 885.3 | 802.4 | 1,373.2 | 658.6 | 760.4 | 756.1 | 852 | 659.8 | 2,250.1 | 789.4 | 690.9 | 653.1 | 751.5 | 801.7 | 754.6 | 574.9 | 687.7 | 652.5 | 626.4 | 495.9 | 984.5 | 587.5 | 512.6 | 426.9 | 540.7 | -1,232.1 | 417.8 | 390.7 | 432.4 | 359 | 333.4 | 310.1 | 382.2 | 358.1 | 279.1 | 261.6 | 347.6 | 278.5 | 208.5 | 217.8 | 243.5 | 150 | 151.5 | 25 | 64.3 | 5.4 | -6.7 | 108.7 | 208.1 | 158.503 | 158.343 | 150.84 | 204.952 | 117.289 | 145.498 | 127.282 | 174.19 | 123.603 | 125.575 | 100.536 | 144.753 | 103.372 | 98.104 | 79.488 | 110.811 | 69.475 | 68.414 | 50.484 | 79.973 | 58.467 | 56.175 | 32.076 | 68.355 | 53.248 | 46.757 | 32.21 | 48.995 | 1.496 | 34.913 | 23.455 | 34.7 | 32.4 | 24.6 | 18 | 26.7 | 25.6 | 5.6 | 15.1 | 22.1 | 18.7 | 14.7 | 9.6 | 14.4 | 12.7 | 9.4 | 10.4 | 9.6 | 5.5 | 6.8 | 5.2 | 8.6 | 4 | -0.6 | 2 | 4.8 | 2.2 | 1.8 | 1.3 | 3.2 | 1.1 | 0.9 |
Depreciation & Amortization
| 395 | 407.4 | 399.2 | 384.4 | 376.5 | 364.5 | 366.8 | 342.5 | 360.4 | 391.3 | 391.3 | 386.4 | 377.9 | 373.3 | 384.5 | 388.4 | 379.2 | 377.1 | 377.7 | 369.2 | 365.7 | 360.1 | 372.7 | 350.8 | 344.4 | 343.9 | 345.2 | 272.4 | 270.7 | 266.6 | 266.6 | 263.2 | 261.9 | 258.9 | 262 | 247.3 | 240.5 | 249.1 | 227.9 | 216.3 | 194.4 | 189.8 | 184.1 | 180.1 | 176.3 | 161.2 | 161.3 | 156.8 | 152.9 | 139.8 | 144.3 | 143.6 | 141.8 | 136.6 | 136.3 | 135.3 | 136.3 | 132 | 134.3 | 138.2 | 140.1 | 141 | 141.2 | 141 | 173.1 | 145.3 | 146.3 | 139.8 | 130.406 | 125.572 | 119.578 | 116.335 | 109.785 | 105.011 | 101.553 | 98.289 | 86.164 | 94.074 | 101.637 | 85.332 | 69.846 | 80.309 | 80.806 | 73.859 | 68.617 | 63.245 | 65.847 | 61.562 | 58.377 | 54.898 | 53.842 | 54.024 | 48.967 | 45.393 | 42.063 | 40.664 | 40.919 | 33.658 | 35.594 | 32 | 29.2 | 27.7 | 26 | 24.6 | 22.6 | 21.8 | 19 | 17.5 | 16.3 | 15.3 | 14.1 | 12.5 | 11.3 | 10.5 | 9.4 | 8.2 | 9.3 | 5 | 5.6 | 4.9 | 2.8 | 4.4 | 3 | 2.3 | 2.5 | 1.6 | 1.4 | 1.3 | 0.6 | 1 |
Deferred Income Tax
| -30.4 | 12.6 | -22.1 | 26.1 | -29.2 | -32.8 | -13.2 | 15.8 | -72.8 | 6.6 | 28.7 | -0.3 | -33 | -88 | -19.1 | -6.1 | -45.8 | -27.7 | 37.3 | 10.4 | -251.9 | -529 | -359.9 | -354.6 | -48.8 | 31.1 | -12.2 | 744.8 | 20 | 12.3 | 6.4 | 56.4 | -79 | 84.5 | 35 | 225.2 | -22.9 | -15.9 | -40 | 100 | -21.9 | -4 | 0.4 | 35.7 | -1,049.8 | 10.8 | -23.6 | 16.7 | 27.5 | -11 | 14.6 | 30 | 22.7 | 17.4 | 12.4 | 53.7 | -26.1 | -5.3 | -11.6 | 1 | -20.8 | -18.9 | -28 | -1.9 | -27.5 | -73.9 | 6.4 | -22.1 | 3.133 | -3.297 | -15.885 | -21.277 | -9.23 | -17.963 | -30.84 | -26.291 | -5.653 | -4.654 | -7.323 | -13.623 | 1.466 | 5.579 | -3.257 | -6.861 | -18.776 | -8.236 | 5.848 | -1.649 | -16.398 | 21.867 | -3.752 | -7.805 | 0.267 | -3.118 | -3.17 | -0.047 | -19.96 | 1.624 | 2.284 | -2.2 | -2.3 | 0.6 | 1.9 | 0.6 | 3.9 | -2.7 | 0 | 0 | 0.8 | 3.5 | -0.2 | 1.2 | 2.2 | 0.7 | 0.3 | 1.2 | 1.9 | -1.6 | 0 | 0 | 0.9 | -0.2 | -0.2 | -0.3 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 63.6 | 78.2 | 94.8 | 74.2 | 69.2 | 74.1 | 85.2 | 64.9 | 57.3 | 53.4 | 95.8 | 63.8 | 80 | 76 | 99.3 | 60.6 | 41.4 | 56.3 | 90.3 | 52.6 | 63.3 | 94.8 | 97.3 | 65.3 | 68.5 | 55.1 | 61.4 | 27.3 | 43.8 | 49.9 | 55 | 59.7 | 49.8 | 51.3 | 57.3 | 53.6 | 52 | 52.3 | 51.9 | 40.6 | 51 | 43.8 | 47.8 | 36.7 | 34.7 | 33.5 | 37.4 | 38.8 | 38.8 | 36.2 | 39.8 | 37 | 37 | 34.7 | 36.5 | 31.7 | 28.5 | 29.1 | 24.3 | 20.1 | 20.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.509 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 1,167.7 | -283.5 | -1,122 | 483.9 | -46.7 | -243 | -857.9 | 14.2 | -509 | -498.2 | -1,324.2 | 198.4 | -127.6 | -111.7 | -554.9 | 293 | 154.5 | -508.6 | -2,501.8 | 179.5 | 97.2 | 462.8 | -421.6 | 1,510.3 | 7,268.4 | -70.1 | -599 | 314.4 | 75.3 | 68.5 | -474.7 | 420.6 | 247.7 | 1.4 | -342.1 | 446 | 14.3 | -107.5 | -135.7 | 507.7 | 128.7 | 95.1 | -229.1 | -2,204.5 | 209.1 | 60.4 | -223.8 | 431 | 43.2 | 59 | -386.4 | -119.8 | 17.6 | 29.7 | -414.6 | 119.2 | -65.3 | 45 | -177.5 | 330.2 | 70.6 | -25.4 | -209 | 394.6 | -74.9 | 43.7 | -349.6 | 456.3 | 11.837 | -4.086 | -215.402 | 366.938 | -42.297 | -55.886 | -45.939 | 366.064 | -81.598 | -22.445 | -44.366 | 120.078 | 0.029 | -56.454 | -91.51 | 193.072 | -43.047 | 12.816 | -30.369 | 94.686 | 8.495 | -20.931 | -12.415 | 36.692 | 24.774 | -17.069 | 15.485 | 56.237 | -22.096 | -4.725 | -4.925 | 51.3 | -16.6 | -6.1 | -22 | 45 | -11.1 | -8.4 | -20.8 | 23.3 | -12.8 | -13.8 | -14.5 | 17.4 | 12.2 | 18.7 | 12.9 | 13.8 | -33.1 | -11.5 | 2 | -1.1 | -18.4 | -8.7 | -0.5 | 0.4 | -2.5 | -1.4 | -9.2 | 7.4 | 1.6 | -1.4 |
Accounts Receivables
| -26.3 | -41.7 | 44.1 | 42.3 | -48.4 | 18.1 | -15.8 | 42 | -80.6 | -183.4 | 29.5 | -91.6 | -29.9 | -25.9 | -6.8 | 19.6 | -16.1 | 74.1 | -37.8 | -22.9 | -127.6 | -79.9 | 38.6 | -28.8 | 145.9 | -20.1 | 3.9 | 1.3 | -56.7 | 5.5 | 83.1 | -128.7 | -16.1 | 0.3 | 25.3 | -65.1 | -51.4 | -17.3 | -4.8 | -9.3 | -60.7 | 9.6 | -2.5 | -26.1 | -48 | 4.9 | -25.2 | 15.2 | 0 | 0 | 0 | -8.2 | -96 | 28.1 | -147.4 | 230.6 | 5.5 | 10.1 | -254.1 | 249.8 | -27.6 | 4.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.611 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 96.2 | -117.9 | -109.8 | 174.3 | 171.9 | -0.1 | 86.1 | 108.5 | -83.7 | -232.4 | -288.9 | -36 | -58.2 | -42.9 | -38.8 | 90.1 | 40.8 | -88.6 | -85.9 | 122.8 | -32.5 | -89.5 | -95.8 | 44.8 | -19.7 | -31.8 | -60.9 | 71.2 | -5.1 | -26.3 | -101 | 146.4 | -51.8 | -31 | -45.3 | 60.6 | -143.6 | -103.9 | -52.4 | 92 | -70.9 | -71 | -11.7 | 167.9 | 63.7 | -49.8 | -11.5 | 150.1 | 11.8 | -48.6 | -78.8 | -157.7 | -113.8 | -82.3 | -148.6 | -77.6 | -40.4 | -11.1 | 54 | 120.7 | 40.9 | -72.3 | -39.2 | 99.1 | -33.2 | -55.2 | -24.1 | 111.9 | -31.842 | -77.287 | -30.74 | 91.293 | -78.855 | -98.647 | -1.373 | 93.348 | -49.326 | -91.186 | -27.593 | 46.487 | -36.384 | -78.185 | -2.543 | 39.45 | -49.687 | -75.736 | 7.248 | 53.407 | -44.349 | -45.702 | 4.55 | 44.122 | -31.476 | -38.431 | 16.983 | 33.22 | -19.277 | -30.1 | 5.182 | 24.7 | -11.9 | -36 | -14.9 | 26.4 | 8.6 | -23.3 | -13 | 4.2 | -9.6 | -28.6 | -18 | 20 | -6.4 | 13.9 | 18.2 | 14.6 | -35.8 | -20.7 | -0.9 | -10.2 | -19.2 | -10.2 | 0.3 | -1 | -9.8 | -3.3 | 0 | 0.6 | -2.9 | -0.6 |
Change In Accounts Payables
| -33.7 | 113.3 | 44.2 | -95.8 | 52.8 | 98.5 | 66.1 | -117.3 | 3.8 | 208.7 | 49 | 84 | 81.7 | 86.9 | -3.5 | 24.8 | 109.5 | -133.9 | -76.1 | -110.3 | 47 | 68.3 | -62.1 | -21.3 | 319.2 | 46.9 | -2.6 | 28.1 | 64.7 | 3.2 | 13.2 | -34.7 | 50.6 | 13.5 | 11 | -28.2 | 84 | 5.5 | 69 | -20.8 | 63.5 | 6.5 | 32.2 | -41.8 | 67.9 | 58 | -27.6 | -9.6 | 33.9 | 20.2 | 18.9 | -178.2 | 172 | 9.4 | 30.7 | 15.4 | -4.9 | -2 | 47.1 | -43.8 | 7.4 | -13.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -42.965 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 1,131.5 | -237.2 | -1,100.5 | 363.1 | -223 | -359.5 | -994.3 | -19 | -348.5 | -291.1 | -1,113.8 | 242 | -121.2 | -129.8 | -505.8 | 158.5 | 20.3 | -360.2 | -2,302 | 189.9 | 210.3 | 563.9 | -302.3 | 1,515.6 | 6,823 | -65.1 | -539.4 | 213.8 | 72.4 | 86.1 | -470 | 437.6 | 265 | 18.6 | -333.1 | 478.7 | 125.3 | 8.2 | -147.5 | 445.8 | 196.8 | 150 | -247.1 | -2,304.5 | 125.5 | 47.3 | -159.5 | 275.3 | -2.5 | 87.4 | -326.5 | 224.3 | 55.4 | 74.5 | -149.3 | -49.2 | -25.5 | 48 | -24.5 | 3.5 | 49.9 | 55.7 | -169.8 | 295.5 | -41.7 | 98.9 | -325.5 | 344.4 | 43.679 | 73.201 | -184.662 | 275.645 | 36.558 | 42.761 | -44.566 | 272.716 | -32.272 | 68.741 | -16.773 | 73.591 | 36.413 | 21.731 | -88.967 | 153.622 | 6.64 | 88.552 | -37.617 | 41.279 | 52.844 | 24.771 | -16.965 | 34.924 | 56.25 | 21.362 | -1.498 | 23.017 | -2.819 | 25.375 | -10.107 | 26.6 | -4.7 | 29.9 | -7.1 | 18.6 | -19.7 | 14.9 | -7.8 | 19.1 | -3.2 | 14.8 | 3.5 | -2.6 | 18.6 | 4.8 | -5.3 | -0.8 | 2.7 | 9.2 | 2.9 | 9.1 | 0.8 | 1.5 | -0.8 | 1.4 | 7.3 | 1.9 | 0 | 6.8 | 4.5 | -0.8 |
Other Non Cash Items
| 388.3 | 1,339.9 | 1,298.4 | 370.3 | 350.9 | 403.2 | 289.4 | 280.3 | 377.6 | 394 | 337.7 | 374.5 | -525 | 341.2 | 337.9 | 438.9 | 549.5 | 428.2 | 344.4 | 301.4 | 42.2 | -561 | 45.8 | 14.8 | 48 | -9.5 | 5.6 | -1,809.1 | -98 | 68.5 | -58 | -51 | 16.2 | -67.8 | -31.6 | -27.5 | 31.9 | -25.8 | -24.7 | -435.2 | -188.1 | 5.6 | -7.7 | -1.7 | 2,730.3 | -19.6 | -32.9 | -7 | 2 | -8.7 | -9.5 | -9.5 | -91.5 | -42.6 | -34.5 | -18.7 | -25.6 | 8.9 | -3 | 31.5 | 12.3 | 32.5 | -88.2 | 98.4 | 112.5 | 199.8 | 40.3 | 36.5 | -8.979 | 29.211 | 22.679 | 1.636 | 77.392 | -2.878 | 0.619 | -2.935 | 34.816 | 7.233 | 8.093 | 71.376 | 18.472 | 8.833 | 20.017 | 7.867 | 2.599 | 12.793 | 12.989 | -0.824 | -0.969 | 25.648 | 15.665 | -9.135 | -5.481 | -0.189 | 17.922 | 16.918 | 86.274 | -1.989 | -1.648 | 0.1 | 0.3 | -0.2 | 0.4 | 0.4 | 0.2 | 8 | 0.9 | 0.1 | 0.6 | 1 | 0.9 | -0.1 | 1.2 | 0.2 | -9.6 | 0.1 | 0.2 | 1.5 | -0.1 | 0.1 | 2.9 | 1.2 | -0.1 | 0.1 | -0.8 | 0.1 | 0.1 | -0.1 | 0.9 | 0.1 |
Operating Cash Flow
| 2,830.5 | 1,670.1 | 506 | 2,383.9 | 1,945 | 1,702.9 | 767.6 | 1,593.2 | 1,099.7 | 1,264.8 | 161.9 | 1,870.9 | 1,520.7 | 1,748.9 | 883.8 | 1,835.7 | 1,490.7 | -367.7 | -1,361.3 | 1,836.1 | 1,108.2 | 1,169.4 | 390.4 | 2,379 | 8,433.4 | 1,215.9 | 454.5 | 1,834 | 1,084.7 | 1,150.6 | 443.3 | 1,495.7 | 1,308.2 | 1,081.4 | 549.5 | 1,636 | 969.9 | 778.3 | 575.7 | 1,425.2 | 741.2 | 850.1 | 418.4 | -1,401.9 | 870.5 | 665.3 | 305.2 | 1,067.3 | 623.4 | 551.3 | 109.3 | 466.3 | 485.7 | 457.2 | -4.1 | 673.6 | 329.5 | 417.6 | 189.1 | 768.7 | 372.3 | 301.3 | 21.9 | 693.5 | 180 | 313.6 | -42.5 | 807.6 | 291.381 | 302.021 | 59.41 | 678.409 | 195.859 | 173.782 | 152.675 | 609.317 | 157.332 | 199.783 | 158.577 | 407.916 | 193.185 | 136.371 | 85.544 | 378.748 | 78.868 | 149.032 | 104.799 | 233.748 | 107.972 | 137.657 | 85.416 | 146.64 | 121.775 | 71.774 | 104.51 | 162.767 | 86.633 | 63.481 | 54.76 | 113.7 | 42.1 | 46.9 | 24.3 | 97.3 | 41.4 | 24.3 | 14.2 | 63 | 23.6 | 20.7 | 9.9 | 46.8 | 39.6 | 39.5 | 23.4 | 34.2 | -14 | 0.2 | 12.7 | 12.5 | -9.1 | -3.9 | 4.2 | 7.3 | 1.4 | 2.1 | -6.4 | 11.9 | 4.2 | 0.6 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -798.2 | -724.3 | -659.1 | -595.9 | -699.5 | -632.1 | -485.2 | -516.8 | -545.9 | -423.5 | -455.1 | -416.8 | -484.3 | -337.8 | -323.7 | -324.2 | -345.2 | -380.1 | -364 | -394.3 | -525.9 | -435.1 | -414.2 | -431.4 | -568.6 | -511.1 | -467.4 | -429.3 | -494.1 | -387.4 | -330.5 | -307.4 | -410.6 | -361.5 | -336.4 | -331.8 | -360.2 | -336.9 | -314.8 | -291.8 | -349.7 | -307.6 | -247.5 | -256.1 | -369 | -297.3 | -242.6 | -242.3 | -339.7 | -202.7 | -160.3 | -153.5 | -159.5 | -133.3 | -110.2 | -128.9 | -155.1 | -101.1 | -84.8 | -99.7 | -101.4 | -107.3 | -64.3 | -172.6 | -250.6 | -228.8 | -241.5 | -263.6 | -308.215 | -264.931 | -236.655 | -270.547 | -248.882 | -212.017 | -162.553 | -147.778 | -184.027 | -148.272 | -149.558 | -162.132 | -165.065 | -92.368 | -69.616 | -59.127 | -98.103 | -77.168 | -88.26 | -93.751 | -106.357 | -85.51 | -94.643 | -88.964 | -128.717 | -93.801 | -82.725 | -78.972 | -92.684 | -75.761 | -73.805 | -74.2 | -86.3 | -75.6 | -63.7 | -51.8 | -58 | -56.5 | -42.3 | -45.1 | -57.5 | -42.6 | -32.7 | -36.9 | -45.3 | -40.7 | -37.5 | -38.3 | -38.8 | -34.6 | -30.5 | -25.5 | -22.1 | -20.4 | -29.8 | -13 | -18 | -8.7 | -8.1 | -4.7 | -4.8 | -4.2 |
Acquisitions Net
| 0 | 0 | 0 | 0 | -110 | 0 | 110 | 0 | 59.3 | 0 | 0 | 0 | 1,175 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 635.7 | 48.5 | 0 | 0 | -1,311.3 | -1,229.7 | 526.6 | 85.4 | 0 | 0 | 0 | 0 | 39.4 | 0 | 30.2 | 8.9 | -284.3 | -284.3 | -284.3 | 103.9 | 0 | 0 | 0 | 24.2 | 42.2 | -568.8 | 0 | -99.4 | -29.7 | 0 | -29.7 | -55.8 | 0 | 0 | 0 | -1.4 | 0 | 0 | -10.6 | 0 | 0 | 0 | 0 | -51.7 | 0 | 0 | 0 | 0.126 | -6.115 | 0 | -47.304 | -1.156 | -0.359 | -90.219 | 0 | -2.607 | -7.694 | 0 | -11.282 | 0 | 0 | 0 | 0 | -69.928 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.633 | -12.889 | 0 | 0 | 0.5 | 3.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -81.9 | -73.6 | -254.9 | -217.1 | -253.4 | -109.4 | -237.2 | -10.5 | -260.6 | -49.8 | -6.5 | -61 | -64.7 | -45.6 | -186.2 | -135.5 | -146.5 | -232.3 | -27.1 | -38 | -14.1 | -26.1 | -41.5 | -108.7 | -122.4 | -17.5 | -16.8 | -35.2 | -81.9 | -106.8 | -162.3 | -323.4 | -563 | -443.7 | -433.4 | -145.6 | -100.6 | -184.8 | -148.9 | -133.1 | -107.3 | -570.3 | -397.7 | -577.2 | -290.1 | -375.9 | -108.3 | -11.6 | -170 | -337.7 | -618.8 | -622.1 | -800.9 | -73.3 | -83.3 | -21.7 | -87.2 | -102 | -348.3 | -11.5 | -113.4 | -2.9 | -7.2 | -10.5 | -26.7 | -13.6 | -39.5 | -44 | -37.637 | -47.902 | -44.351 | -164.084 | -89.49 | -193.021 | -124.681 | -232 | -27.395 | -33.101 | -421.539 | -161.453 | -149.201 | -94.76 | -184.662 | -138.022 | -51.775 | -131.235 | -79.832 | -60.489 | -67.322 | -112.752 | -89.13 | -70.764 | -47.082 | -84.093 | -17.971 | -35.041 | -17.012 | -7.988 | -74.701 | -18.8 | -11.4 | -30.9 | -27.5 | -53 | 0 | -4.3 | -18.3 | -28.8 | -35.6 | -14.3 | -70.3 | -51.4 | -50.8 | -39.9 | -44.8 | -49.1 | -3.7 | -25.8 | -73.1 | -46.2 | -10.4 | -0.4 | -38.6 | -56.7 | -113.2 | -3 | -11.4 | -11.3 | 0 | 0 |
Sales Maturities Of Investments
| 46.2 | 233.1 | 245.7 | 253.5 | 102.4 | 245.1 | 17.8 | 254.1 | 7.8 | 3.8 | 10.1 | 118.2 | 59.6 | 18.4 | 205.8 | 204.9 | 116.9 | 45.5 | 32.1 | 65.9 | 18.9 | 65.8 | 227.1 | 46.3 | 22.5 | 66.6 | 77.8 | 337.4 | 310.7 | 389.2 | 336.5 | 167.7 | 287.2 | 169.3 | 166 | 86.1 | 183.3 | 118.1 | 133.1 | 184.9 | 653 | 314 | 284.5 | 659.4 | 237 | 233.3 | 282 | 287.9 | 343.5 | 146 | 526.1 | 780.8 | 96.3 | 119.1 | 100.8 | 113.8 | 148.7 | 38.4 | 3.3 | 21.8 | 103.6 | 12.4 | 0 | 0 | 4.7 | 0 | 57.4 | 33.8 | 26.555 | 27.5 | 56.444 | 115.165 | 215.253 | 203.208 | 190.616 | 91.238 | 138.554 | 398.052 | 383.54 | 175.521 | 157.298 | 67.946 | 97.673 | 31.645 | 67.84 | 87.021 | 29.351 | 85.364 | 42.157 | 57.849 | 9.418 | 113.685 | 61.931 | 14.5 | 26 | 38 | 15 | 29.464 | 48.224 | 15.3 | 10.1 | 19.5 | 48.1 | 11 | 18.3 | 8.2 | 57.9 | 32.8 | -134.7 | 134.3 | -22.9 | 32.6 | 40.6 | 40.2 | 23.9 | 36.1 | 42 | 44.4 | 9.8 | 6.3 | 34.1 | 25.8 | 47.2 | 66.7 | 58.2 | 10.3 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -15.8 | -20.7 | -26.9 | -9.3 | 95.9 | -2.8 | -33.1 | -6.1 | -30.6 | -25.9 | -28.4 | -41.4 | -18.9 | -42.2 | -2.4 | -17.7 | -5 | -16.9 | -2.6 | -19.9 | 16.7 | -35.8 | -20.5 | -16.6 | 3.7 | 1,315.5 | 2.2 | -4.5 | -0.6 | 0.8 | -7.5 | 61.6 | 21.6 | -8.8 | 11.1 | 1 | 40.7 | 268.3 | 264.6 | 1.8 | 5.3 | -10 | 5 | -19.4 | -14.9 | 12.3 | -4 | -5.3 | -24.2 | 26.9 | -14.3 | 4.8 | 117.4 | 9.6 | -9.6 | 0 | -4.5 | 4.5 | 0 | 0 | 0.4 | 42.1 | 0 | 0 | 0 | -22.5 | 0 | 0 | 0 | 0 | 0 | 0 | -39.199 | 19.103 | -14.21 | -4.893 | -27.049 | -4.829 | 23.963 | 0 | -33.934 | 7.796 | -8.487 | 0.691 | -9.486 | -5.91 | -7.633 | 4.736 | 16.008 | -1.271 | -4.059 | -3.685 | 1.152 | 4.293 | -10.363 | -0.164 | 4.698 | -29.773 | 7.328 | -15 | -8.3 | -11.1 | -11.3 | 2 | -8.1 | 0 | -5.3 | 0.7 | 172.7 | -104.5 | 78.5 | -1.7 | -4.7 | -0.2 | 1.2 | -1.9 | 0.1 | 0.1 | -0.1 | 0 | 0 | 0 | 0.1 | -0.1 | 0 | -0.1 | 12.4 | 0 | -17 | 0 |
Investing Cash Flow
| -849.7 | -585.5 | -695.2 | -568.8 | -864.6 | -499.2 | -627.7 | -279.3 | -770 | -495.4 | -479.9 | -401 | 666.7 | -407.2 | -306.5 | -272.5 | -379.8 | -583.8 | -361.6 | -386.3 | -504.3 | 204.5 | -200.6 | -510.4 | -664.8 | -457.8 | -1,633.9 | 395 | -180.5 | -104.2 | -163.8 | -401.5 | -664.8 | -605.3 | -592.7 | -360.1 | -227.9 | -419.6 | -350.3 | -522.5 | 305.2 | -573.9 | -355.7 | -193.3 | -412.8 | -385.4 | -641.7 | 28.7 | -289.8 | -397.2 | -267.3 | -19.7 | -802.5 | -77.9 | -102.3 | -36.8 | -99.5 | -160.2 | -429.8 | -100 | -110.8 | -55.7 | -71.5 | -183.1 | -324.3 | -264.9 | -223.6 | -273.8 | -319.171 | -291.448 | -224.562 | -366.77 | -163.474 | -183.086 | -201.047 | -293.433 | -102.524 | 204.156 | -163.594 | -159.346 | -190.902 | -111.386 | -165.092 | -164.813 | -161.452 | -127.292 | -146.374 | -64.14 | -115.514 | -141.684 | -178.414 | -49.728 | -112.716 | -159.101 | -85.059 | -76.177 | -90.631 | -96.947 | -92.954 | -92.7 | -95.4 | -94.7 | -54.4 | -91.8 | -47.8 | -52.6 | -8 | -40.4 | -55.1 | -27.1 | -47.4 | -57.4 | -60.2 | -40.6 | -57.2 | -53.2 | -0.4 | -15.9 | -93.9 | -65.4 | 1.6 | 5 | -21.1 | -3.1 | -73 | -1.5 | -7.1 | -16 | -21.8 | -4.2 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -1,319.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 28.8 | 20.8 | 26.1 | 32.3 | 18 | 19.6 | 83.9 | 45.9 | 26.1 | 19.2 | 15 | 41.3 | 54.6 | 57.2 | 31.6 | 102.8 | 199.9 | 33.5 | 32.3 | 33.1 | 51.3 | 82.8 | 167.3 | 108.4 | 22 | 25.6 | 52 | 54.3 | 19.3 | 34 | 46.3 | 51.2 | 39.8 | 41.3 | 31.2 | 48.4 | 44.9 | 35.8 | 47 | 64.1 | 22.1 | 28.1 | 27.9 | 61.6 | 47.7 | 58.5 | 42.7 | 98.3 | 81.4 | 31.4 | 83.8 | 40 | 48 | 61 | 64.1 | 62.3 | 37.3 | 27.9 | 24.6 | 38.1 | 30.7 | 9.5 | 9.5 | 7.6 | 23.4 | 21.9 | 45.4 | 21.6 | 40.334 | 28.401 | 42.672 | 65.53 | 27.425 | 40.206 | 47.206 | 44.412 | 17.685 | 24.336 | 30.111 | 91.423 | 34.245 | 30.227 | 42.443 | 30.675 | 34.885 | 20.16 | 40.349 | 11.789 | 7.356 | 39.896 | 37.563 | 22.652 | 6.241 | 10.967 | 24.164 | 18.267 | 23.04 | -5.468 | 44.449 | 6.7 | -12 | 22.1 | 21.4 | 11.7 | -3.5 | 18.3 | 6.7 | 3.9 | 9.1 | 10.3 | 2.5 | 3.6 | 6 | 7.8 | 1.5 | 1.2 | 8.3 | -0.7 | 0.7 | 163.9 | -1 | 2.3 | -0.7 | 2 | 7 | 0.2 | 0.6 | 0.2 | 29.1 | 0.2 |
Common Stock Repurchased
| 0 | -4 | -2 | -1,266.7 | -285.1 | -220 | -287.9 | -191.4 | -3.7 | -15.5 | -476.6 | -3,520.9 | -0.5 | 12.3 | 10.4 | 192.9 | 249.4 | -1,698.9 | -607.5 | -1,091.4 | -2,249.4 | -145 | -2,713.2 | -5,114.7 | -3,071.6 | -869.8 | -1,591.1 | -1,601 | -828.4 | -168 | -638 | -408.1 | -405.2 | -5.9 | -1,338.7 | -245.8 | -515 | -574.7 | -131.4 | -215 | -163.4 | -305.1 | -251.6 | -38.5 | -0.8 | -588.1 | -163.3 | -424.8 | -533.4 | -15.7 | -15.7 | -15.7 | -234 | -261.4 | -48.7 | -11.8 | -116.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | -311.3 | -325.81 | -107.851 | -447.849 | -115.288 | -486.274 | -163.585 | -69.885 | -134.301 | -306.626 | -472.272 | 0 | 0 | -121.209 | -41.48 | 0 | 0 | -14.468 | -31.098 | -0.208 | -29.936 | -50.419 | 0 | 0 | -1.829 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -646 | -645.5 | -645.4 | -648.1 | -607 | -607.4 | -609.1 | -608.3 | -562.2 | -561.9 | -563.2 | -576 | -530.8 | -530.2 | -529.8 | -528.2 | -479.3 | -479 | -481 | -484.2 | -430.6 | -436.2 | -447.8 | -446.7 | -483.2 | -412.3 | -419.8 | -428.1 | -360.6 | -362 | -363.8 | -364 | -293.2 | -293 | -294.8 | -297 | -208.9 | -240.1 | -240.1 | -239.5 | -195.3 | -195.5 | -196.4 | -195.9 | -158 | -157.4 | -157.4 | -156.1 | -129 | -129 | -128.2 | -126.8 | -97.4 | -97.8 | -97.4 | -96.9 | -96.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -2.3 | -4 | -12.6 | 257 | 28.5 | 25 | 712.5 | -79 | -22.7 | 220.1 | 1,297.8 | 286.4 | -2.8 | -4.1 | -1.5 | -88.6 | -2.7 | 4,708 | 4,678.2 | 917.4 | -5.4 | 3,774.5 | 149.4 | -55.6 | 5,345.3 | 601.3 | 3,184.3 | 1,933.4 | -9.1 | 16.1 | 1,567.8 | -34.1 | 2.7 | 1,232.2 | 1,316.8 | -34.3 | 29.4 | 1,606.1 | 17.4 | -277.9 | 9 | 19.4 | 8.6 | 1,490.2 | 785.9 | 1,209.8 | 28.7 | 48.6 | -45.2 | 52.4 | 90.5 | 75.9 | 47.1 | -7.9 | 30.6 | 36.5 | -30.2 | -237.3 | 4.7 | 8.2 | 33.8 | 317.4 | -64.3 | -418 | 99.6 | -75.5 | 168.5 | -178 | 416.56 | 38.468 | 498.537 | -305.591 | 523.703 | 143.267 | 20.962 | -148.462 | 276.815 | -0.184 | -334.932 | -0.183 | -0.182 | -0.18 | -40.904 | -0.18 | -0.185 | -0.175 | -0.174 | -0.176 | 15.756 | 9.969 | -9.596 | -3.918 | -53.965 | 13.162 | -5.814 | 1.799 | -15.572 | 21.296 | 1.808 | -16.9 | 41.3 | -10.1 | 6.3 | 9.8 | 20.1 | -6.4 | -9.3 | 7.8 | 1.7 | -3.9 | -1.9 | 8.5 | 0.9 | 2.1 | -1.6 | 161.9 | 3 | 5.8 | -8.7 | 9 | 2.2 | 0.5 | 0.9 | 4.2 | 74.2 | 0.9 | 1.3 | 0 | -0.1 | 0.2 |
Financing Cash Flow
| -1,939.4 | -650.1 | -14.3 | -2,409.3 | -877.7 | -829.5 | -275.6 | -1,007.8 | -564.8 | -1,364.4 | 260.4 | -3,969.2 | -483.1 | -490.5 | -1,711.6 | -965.8 | -779.7 | 2,342.9 | 1,273.1 | -1,123 | -2,634.1 | 1,355.1 | -2,919.3 | -5,858.6 | -875.1 | -955.2 | -372.8 | -1,039.7 | -1,178.8 | -504.9 | -162.9 | -1,155 | -655.9 | 368.9 | -934.3 | -528.7 | -1,259.7 | -21.4 | -307.1 | -668.3 | -327.6 | -453.1 | -411.5 | 568.9 | 675.6 | -65.3 | -284.5 | -434 | -657 | -76.6 | 14.7 | -26.6 | -240.6 | -306.1 | -51.4 | -9.9 | -205.7 | -209.4 | 29.3 | 39.8 | 39.3 | -216.3 | -54.8 | -410.4 | 123 | -53.6 | 213.8 | -467.7 | 131.084 | -40.982 | 93.36 | -355.349 | 64.854 | 19.888 | -1.717 | -238.351 | -12.126 | -448.12 | -304.821 | 91.24 | -87.146 | -11.433 | 1.539 | 30.495 | 20.232 | -11.113 | 39.967 | -18.323 | -27.307 | 49.865 | 27.967 | 16.905 | -47.724 | 24.129 | 18.35 | 20.066 | 7.468 | 15.828 | 46.257 | -10.2 | 29.3 | 12 | 27.7 | 21.5 | 16.6 | 11.9 | -2.6 | 11.7 | 10.8 | 6.4 | 0.6 | 12.1 | 6.9 | 9.9 | -0.1 | 163.1 | 11.3 | 5.1 | -8 | 168.4 | 1.2 | 2.8 | 0.2 | 6.2 | 81.2 | 1.1 | 1.9 | 0.2 | 29 | 0.4 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | -19.6 | -32.7 | 43.1 | -8.2 | -89 | 21 | 62 | -124 | -140.9 | 1.6 | 13 | -1.7 | 21.2 | -13.1 | 79.8 | 53.8 | 2.2 | -18.4 | 27.1 | -46.5 | -20.8 | 23 | -4.7 | -29.3 | -52.8 | 32.8 | 9.8 | 20.7 | 10.8 | 12.7 | -33.4 | -0.5 | 2.4 | 8.4 | -13.8 | -32.7 | -7.2 | -24.9 | -85.8 | -29.8 | 6 | -6.7 | -3.6 | 11.6 | -7 | -7.9 | 1.5 | 10.7 | -8.4 | 5.9 | 1.5 | -15.3 | 2.4 | 11 | 1.1 | 14.5 | -8.8 | -8.9 | -2 | 7 | 9.5 | 0.8 | -13 | -5.9 | -1.5 | 6.4 | 1.9 | 5.178 | 3.019 | 1.098 | 1.977 | -0.372 | 2.484 | 1.325 | 0.093 | 1.015 | -2.849 | -2.493 | 4.61 | 0.618 | -0.26 | -0.222 | 2.975 | -0.379 | 2.61 | 0.548 | 0.499 | 0.278 | 1.461 | 0.042 | -0.221 | -0.089 | 0.009 | -0.062 | -0.032 | -0.089 | -0.184 | -0.224 | 0.2 | -0.6 | -0.8 | 1.6 | -0.3 | 0.1 | -0.1 | -6.2 | -22.6 | 31.5 | 0 | 37.5 | 10.6 | 20.6 | 1.1 | 33.8 | 19 | 14.4 | 15.7 | 81.2 | 52.9 | 7.5 | -1.1 | 16.9 | 0.1 | 71.6 | -0.6 | 13.5 | 4.1 | 17.6 | 3.6 |
Net Change In Cash
| 107.1 | 415 | -236.3 | -551.1 | 194.5 | 285.2 | -114.7 | 368.1 | -359.1 | -735.9 | -56 | -2,486.3 | 1,702.6 | 872.4 | -1,147.4 | 677.2 | 385 | 1,393.6 | -468.2 | 353.9 | -2,076.7 | 2,708.2 | -2,706.5 | -3,994.7 | 6,864.2 | -249.9 | -1,519.4 | 1,199.1 | -253.9 | 552.3 | 129.3 | -94.2 | -13 | 847.4 | -969.1 | 733.4 | -550.4 | 330.1 | -106.6 | 148.6 | 689 | -170.9 | -355.5 | -1,029.9 | 1,144.9 | 207.6 | -628.9 | 663.5 | -312.7 | 69.1 | -137.4 | 421.5 | -572.7 | 75.6 | -146.8 | 628 | 38.8 | 39.2 | -220.3 | 706.5 | 307.8 | 38.8 | -103.6 | 87 | -27.2 | -6.4 | -45.9 | 68 | 108.472 | -27.39 | -70.694 | -41.733 | 96.867 | 13.068 | -48.764 | 77.626 | 43.697 | -47.03 | -466.406 | 344.42 | -84.245 | 13.292 | -78.231 | 247.405 | -62.731 | 13.237 | -1.06 | 151.784 | -34.571 | 47.299 | -64.989 | 113.596 | -38.754 | -63.189 | 37.739 | 106.624 | 3.381 | -17.822 | 7.858 | 11 | -24.6 | -36.6 | -0.8 | 26.7 | 10.3 | -16.5 | -2.6 | 11.7 | 10.8 | 0 | 0.6 | 12.1 | 6.9 | 9.9 | -0.1 | 163.1 | 11.3 | 5.1 | -8 | 168.4 | 1.2 | 2.8 | 0.2 | 10.5 | 81.2 | 1.1 | 1.9 | 0.2 | 29 | 0.4 |
Cash At End Of Period
| 3,286.2 | 3,179.1 | 2,764.1 | 3,000.4 | 3,551.5 | 3,357 | 3,071.8 | 3,186.5 | 2,818.4 | 3,177.5 | 3,913.4 | 3,969.4 | 6,455.7 | 4,753.1 | 3,880.7 | 5,028.1 | 4,350.9 | 3,965.9 | 2,572.3 | 3,040.5 | 2,686.6 | 4,763.3 | 2,055.1 | 4,761.6 | 8,756.3 | 1,892.1 | 2,142 | 3,661.4 | 2,462.3 | 2,716.2 | 2,163.9 | 2,034.6 | 2,128.8 | 2,141.8 | 1,294.4 | 2,263.5 | 1,530.1 | 2,080.5 | 1,750.4 | 1,857 | 1,708.4 | 1,019.4 | 1,190.3 | 1,545.8 | 2,575.7 | 1,430.8 | 1,223.2 | 1,852.1 | 1,188.6 | 1,501.3 | 1,432.2 | 1,569.6 | 1,148.1 | 1,720.8 | 1,645.2 | 1,792 | 1,164 | 1,125.2 | 1,086 | 1,306.3 | 599.8 | 292 | 253.2 | 356.8 | 269.8 | 297 | 303.4 | 349.3 | 281.261 | 172.789 | 200.179 | 270.873 | 312.606 | 215.739 | 202.671 | 251.435 | 173.809 | 130.112 | 177.142 | 643.548 | 299.128 | 383.373 | 370.081 | 448.312 | 200.907 | 263.638 | 250.401 | 251.461 | 174.572 | 209.143 | 161.844 | 226.833 | 113.237 | 151.991 | 215.18 | 177.441 | 70.817 | 67.436 | 85.258 | 77.4 | 66.4 | -36.6 | -0.8 | 128.4 | 10.3 | -16.5 | -2.6 | 81.8 | 10.8 | 0 | 0.6 | 138.3 | 6.9 | 9.9 | -0.1 | 184 | 11.3 | 5.1 | -8 | 176.8 | 1.2 | 2.8 | 0.2 | 26.9 | 81.2 | 1.1 | 1.9 | 21 | 29 | 0.4 |