Southside Bancshares, Inc.
NASDAQ:SBSI
32.13 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 20.524 | 24.673 | 21.511 | 17.316 | 18.449 | 24.893 | 26.034 | 27.668 | 26.951 | 25.405 | 24.996 | 28.687 | 29.306 | 21.317 | 34.091 | 29.572 | 27.074 | 21.554 | 3.953 | 17.335 | 19.792 | 18.61 | 18.817 | 17.381 | 20.303 | 20.203 | 16.251 | 10.331 | 14.511 | 14.481 | 14.989 | 11.573 | 12.865 | 11.395 | 13.516 | 11.692 | 11.762 | 11.164 | 9.379 | -3.945 | 6.097 | 10.457 | 8.224 | 14.979 | 7.614 | 10.072 | 8.525 | 8.22 | 8.607 | 7.729 | 10.139 | 9.263 | 11.517 | 11.529 | 8.182 | 7.2 | 11.3 | 9.771 | 12.175 | 10.245 | 10.832 | 9.888 | 14.898 | 10.369 | 6.25 | 8.531 | 5.546 | 4.834 | 3.5 | 4.587 | 3.763 | 4.178 | 4.052 | 3.543 | 3.228 | 3.487 | 3.833 | 3.697 | 3.575 | 3.7 | 4.233 | 3.671 | 4.495 | 4.03 | 2.75 | 3.427 | 3.357 | 3.054 | 4.144 | 3.361 | 2.766 | 3.874 | 2.789 | 2.578 | 2.49 | 2.552 | 2.362 | 2.469 | 2.442 | 2.6 | 1.9 | 1.8 | 1.6 | 1.7 | 1.4 | 1.2 | 1.1 | 1.42 | 1.35 | 1.13 | 1.1 | 1.12 | 1.01 | 1.03 | 1.05 | 1.19 | 1.13 | 1.24 | 0.97 |
Depreciation & Amortization
| 2.556 | 2.494 | 2.468 | 2.605 | 2.683 | 2.653 | 2.636 | 2.773 | 2.771 | 2.796 | 2.765 | 2.787 | 2.854 | 2.898 | 2.882 | 2.956 | 3.075 | 3.032 | 3.021 | 3.001 | 3.057 | 3.03 | 3.023 | 3.474 | 3.493 | 3.512 | 3.566 | 2.957 | 2.405 | 2.429 | 2.417 | 2.472 | 2.284 | 2.159 | 2.169 | 2.157 | 2.415 | 2.013 | 2.039 | 0.839 | 0.814 | 0.825 | 0.79 | 0.913 | 0.949 | 0.912 | 0.895 | 0.9 | 0.928 | 0.908 | 0.87 | 0.85 | 0.869 | 0.84 | 0.806 | 0.807 | 0.829 | 0.793 | 0.775 | 0.787 | 0.785 | 0.715 | 0.601 | -4.786 | 2.368 | 2.358 | 2.518 | 1.909 | 1.768 | 1.737 | 1.793 | 1.829 | 2.174 | 1.919 | 2.094 | 2.567 | 2.726 | 2.703 | 2.666 | 2.79 | 3.031 | 3.671 | 3.146 | 3.621 | 4.706 | 4.067 | 3.627 | 3.827 | 2.877 | 2.722 | 3.295 | 2.786 | 2.957 | 2.849 | 0.969 | 0.923 | 1.832 | -0.262 | 0.816 | 1 | 2.3 | 1.3 | 1.6 | 1.7 | 2.4 | -0.4 | 1.1 | -0.7 | 0.7 | 0.6 | 0.6 | -0.7 | 0.6 | 0.6 | 0.5 | 0.5 | 0.3 | 0.4 | 0.4 |
Deferred Income Tax
| -0.893 | 0.157 | -0.142 | -0.242 | -1.552 | -0.122 | -0.194 | -0.192 | -0.54 | 0.358 | 0.285 | 1.14 | 1.59 | -0.139 | 2.161 | -0.125 | 0.65 | 0.12 | -5.075 | 0.126 | -0.146 | 0.016 | 0.126 | 1.619 | 2.097 | 2.693 | -0.255 | 3.061 | 0.436 | 0.036 | -0.019 | -0.148 | 1.41 | 1.318 | -0.812 | -0.678 | -0.695 | -0.484 | -1.535 | 1.397 | -0.961 | -0.372 | -0.989 | -1.389 | -1.057 | -0.033 | 1.093 | 0.755 | 0.755 | 0.137 | -2.88 | 10.919 | 7.002 | 0 | -0.262 | 0 | 0 | 0 | 0 | -0.892 | 0 | -0.295 | -0.455 | 0.489 | -0.485 | -0.321 | -0.061 | 0.535 | 0.01 | -0.669 | -0.408 | 0.055 | -0.171 | -0.087 | -0.089 | 0.467 | 0.077 | -0.17 | 0.026 | 0.285 | -0.19 | 0.434 | -0.25 | 0.239 | -0.159 | -0.264 | -0.353 | 0.541 | -0.02 | -0.145 | -0.096 | 0 | 0 | -0.212 | -0.013 | 0 | 0 | 0.081 | -0.105 | 0 | 0 | -0.1 | -0.1 | 0 | 0 | -0.1 | 0.1 | 0 | 0 | -0.1 | -0.1 | 0 | -0.1 | -0.1 | 0 | 0 | 0.1 | 0.1 | 0.1 |
Stock Based Compensation
| 0.987 | 0.761 | 0.756 | 0.839 | 0.875 | 0.924 | 0.914 | 0.795 | 0.76 | 0.847 | 0.819 | 0.831 | 0.829 | 0.686 | 0.674 | 0.767 | 0.786 | 0.772 | 0.695 | 0.634 | 0.522 | 0.571 | 0.661 | 0.691 | 0.661 | 0.509 | 0.456 | 0.422 | 0.48 | 0.419 | 0.494 | 0.385 | 0.398 | 0.403 | 0.355 | 0.414 | 0.414 | 0.294 | 0.273 | 0.244 | 0.265 | 0.291 | 0.286 | 0.34 | 0.198 | 0.166 | 0.207 | 0.208 | 0.17 | 0.094 | 0.039 | 0.118 | 0.117 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -42.058 | -12.798 | 29.259 | -89.42 | 50.486 | 6.869 | -9.337 | -19.459 | 43.829 | 6.507 | 49.523 | -6.45 | 12.415 | -14.443 | 27.594 | 1.259 | 4.098 | -13.914 | -26.972 | -8.203 | -3.205 | -10.76 | -4.119 | -9.51 | 1.397 | -4.218 | 13.984 | -7.99 | 4.958 | -8.862 | 7.429 | -0.862 | 9.643 | -11.863 | 8.276 | -7.966 | 8.194 | -7.961 | 6.148 | -9.124 | 7.727 | -7.044 | 9.758 | -9.825 | 7.223 | -10.801 | 4.202 | -8.347 | 2.901 | -10.292 | 11.07 | -3.323 | 2.506 | -3.675 | 5.384 | -9.252 | -2.07 | -7.581 | 8.907 | -13.908 | -6.546 | -8.643 | 8.175 | -9.39 | -1.404 | -0.853 | 0.634 | -3.528 | 3.91 | -4.504 | 4.577 | -9.477 | 7.439 | 5.181 | -12.511 | -0.02 | 3.678 | -4.371 | -0.348 | -2.785 | -6.534 | -4.572 | 9.417 | -14.07 | 9.837 | -2.601 | 2.783 | -11.593 | 1.608 | 7.411 | 5.804 | -25.139 | -2.415 | 11.609 | 2.073 | -9.843 | 8.086 | -15.146 | 12.45 | -1.4 | -3.8 | -0.3 | 0.1 | -13.3 | 16.7 | -76.2 | -9.6 | -43.2 | -17.7 | -11.3 | -12.9 | -19.7 | 1.6 | -12.4 | -0.3 | -18.4 | -4.2 | 2.1 | 3.9 |
Accounts Receivables
| 12.505 | -10.677 | 10.773 | -10.843 | 8.619 | -13.375 | 14.46 | -16.436 | 8.625 | -13.172 | 10.778 | -10.048 | 7.499 | -9.158 | 11.27 | -8.269 | 6.414 | -9.784 | 1.383 | -5.969 | 2.684 | -5.15 | 7.27 | -4.831 | 4.644 | -6.436 | 7.827 | -6.454 | 4.428 | -4.947 | 6.91 | -7.725 | 4.736 | -5.646 | 6.152 | -5.557 | 5.523 | -6.022 | 5.792 | -5.24 | 6.291 | -5.059 | 6.52 | -5.272 | 4.182 | -7.273 | 5.326 | -4.208 | 0 | 0 | 0 | -3.469 | 0 | 0 | 2.818 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3,947.558 | -3,954.139 | -3,819.911 | -4,054.846 | -4,144.807 | -3,970.669 | -3,877.726 | -3,785.403 | -3,765.662 | -3,826.935 | -3,610.942 | -3,638.78 | -3,681.003 | -3,771.882 | -3,689.165 | -2,083.064 | -2,038.149 | -2,120.989 | -2,067.268 | -2,144.617 | -2,255.673 | -2,432.468 | -3,555.585 | -3,490.991 | -3,602.973 | -3,693.088 | -3,601.213 | -2,525.886 | -2,672.557 | -2,684.021 | -2,571.456 | -2,405.241 | -2,437.543 | -2,388.431 | 0 | 0 | 0 | 0 | -852.431 | 0 | 0 | -984.275 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| -0.127 | 1.29 | -1.612 | -3.123 | 5.583 | 1.709 | 3.253 | 0.453 | 1.271 | -1.074 | 0.728 | -1.034 | -0.439 | 0.242 | -1.026 | 0.439 | -2.269 | 0.63 | -2.034 | 0.514 | -1.601 | 1.938 | -0.321 | 2.096 | -1.086 | 1.466 | -1.219 | 1.493 | -0.983 | 1.583 | -1.523 | 1.608 | 0.348 | 0.087 | 0.291 | 0.101 | 0.08 | 0.014 | -0.066 | -0.03 | -0.029 | -0.005 | -0.035 | 0.003 | 0.034 | -0.237 | -0.244 | -0.327 | -0.101 | -0.169 | -0.289 | -0.027 | -0.286 | -0.166 | -0.409 | 0.696 | -0.148 | -0.118 | -0.43 | 1.669 | -0.499 | -0.672 | -0.498 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -54.436 | -2.121 | 18.486 | -75.454 | 36.284 | 18.535 | -27.05 | -3.476 | 33.933 | 20.753 | 38.017 | 4.632 | 5.355 | 3,942.031 | 3,971.489 | 3,829 | 4,054.799 | 4,140.047 | 3,944.348 | 3,874.978 | 3,781.115 | 3,758.114 | 3,815.867 | 3,604.167 | 3,636.619 | 3,681.755 | 3,779.258 | 3,686.136 | 2,084.577 | 2,032.651 | 2,123.031 | 2,072.523 | 2,149.176 | 2,249.369 | 2,434.301 | 3,553.075 | 3,493.582 | 3,601.02 | 3,693.51 | 3,597.359 | 2,527.351 | 2,670.577 | 2,687.294 | 2,566.9 | 2,408.248 | 2,434.252 | 2,387.551 | -8.02 | 3.002 | -10.123 | 11.359 | 852.604 | 2.792 | -3.509 | 987.25 | -9.948 | -1.922 | -7.463 | 9.337 | -15.577 | -6.047 | -7.971 | 8.673 | -9.39 | -1.404 | -0.853 | 0.634 | -3.528 | 3.91 | -4.504 | 4.577 | -9.477 | 7.439 | 5.181 | -12.511 | -0.02 | 3.678 | -4.371 | -0.348 | -2.785 | -6.534 | -4.572 | 9.417 | -14.07 | 9.837 | -2.601 | 2.783 | -11.593 | 1.608 | 7.411 | 5.804 | -25.139 | -2.415 | 11.609 | 2.073 | -9.843 | 8.086 | -15.146 | 12.45 | -1.4 | -3.8 | -0.3 | 0.1 | -13.3 | 16.7 | -76.2 | -9.6 | -43.2 | -17.7 | -11.3 | -12.9 | -19.7 | 1.6 | -12.4 | -0.3 | -18.4 | -4.2 | 2.1 | 3.9 |
Other Non Cash Items
| 7.148 | 7.443 | 8.086 | 13.731 | 7.48 | -0.815 | 3.578 | 6.568 | 6.56 | 6.743 | 6.989 | 0.459 | 1.437 | 7.485 | -4.987 | 5.84 | -2.901 | 7.804 | 22.479 | 7.759 | 5.118 | 2.875 | 1.966 | 5.637 | 4.629 | 6.166 | 7.663 | 5.592 | 5.819 | 7.544 | 7.391 | 6.708 | 4.441 | 6.069 | 2.571 | 7.623 | 8.916 | 2.039 | 5.364 | 6.075 | 9.311 | 6.309 | 8.76 | 5.142 | 11.414 | 3.909 | 3.858 | 7.269 | 10.465 | 11.508 | 7.415 | -0.95 | -1.059 | 4.859 | -1.171 | 10.081 | 2.171 | 5.246 | 1.434 | -1.553 | 1.755 | -0.974 | -0.995 | 13.304 | 2.546 | 2.309 | 1.18 | 0.693 | -0.006 | -0.282 | -0.684 | -0.479 | -0.316 | 0.009 | -0.326 | -1.839 | 0.565 | 2.485 | -0.768 | 0.103 | 0.658 | 0.76 | -1.282 | 8.823 | -0.058 | 0.549 | 0.555 | 0.552 | 0.489 | 0.597 | 0.359 | -0.704 | -0.414 | -0.608 | 101.062 | -0.1 | -1.072 | 0.905 | -0.118 | -0.2 | -0.7 | -7.4 | 8.1 | -0.3 | -1 | 73.5 | 15.2 | 38.18 | 27.45 | 7.67 | 14.5 | 20.38 | -3.71 | 14.27 | -2.95 | 19.31 | 5.77 | -5.44 | -1.37 |
Operating Cash Flow
| -11.736 | 16.981 | 56.246 | -55.171 | 78.421 | 34.402 | 23.631 | 18.153 | 80.331 | 42.656 | 85.377 | 27.454 | 48.431 | 17.804 | 62.415 | 40.269 | 32.782 | 19.368 | -1.899 | 20.652 | 25.138 | 14.342 | 20.474 | 19.292 | 32.58 | 28.865 | 41.665 | 14.373 | 28.609 | 16.047 | 32.701 | 20.128 | 31.041 | 9.481 | 26.075 | 13.242 | 31.006 | 7.065 | 21.668 | -4.514 | 23.253 | 10.466 | 26.829 | 10.16 | 26.341 | 4.225 | 18.78 | 9.005 | 23.826 | 10.084 | 26.653 | 16.877 | 20.952 | 13.553 | 22.2 | 8.836 | 12.23 | 8.229 | 23.291 | 0.093 | 6.826 | 2.877 | 15.112 | 4.222 | 8.43 | 8.46 | 7.733 | 4.066 | 9.056 | 0.863 | 8.613 | -4.163 | 12.934 | 10.464 | -7.597 | 4.402 | 10.853 | 4.142 | 5.345 | 3.784 | 0.846 | 3.67 | 13.703 | 1.874 | 16.401 | 3.763 | 7.774 | -4.434 | 7.143 | 13.147 | 11.844 | -19.183 | 2.917 | 15.691 | 104.773 | -6.468 | 11.208 | -11.767 | 15.758 | 2 | -0.3 | -4.8 | 11.1 | -10.2 | 19.5 | -2 | 7.9 | -4.3 | 11.8 | -2 | 3.2 | 1.1 | -0.6 | 3.4 | -1.7 | 2.6 | 3.1 | -1.6 | 4 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -2.423 | -1.104 | -2.567 | -1.833 | -1.876 | -1.012 | -2.183 | -0.931 | -3.405 | -2.159 | -2.806 | -1.874 | -1.984 | -2.111 | -2.396 | -1.219 | -2.33 | -3.627 | -4.259 | -4.434 | -3.549 | -3.86 | -4.04 | -4.581 | -3.709 | -3.136 | -2.018 | -2.543 | -3.164 | -2.639 | -1.287 | -1.36 | -1.862 | -1.679 | -1.648 | -1.241 | -0.696 | -0.605 | -1.223 | -0.882 | -1.402 | -1.593 | -1.285 | -1.764 | -1.98 | -1.113 | -0.805 | -1.073 | -0.603 | -0.777 | -0.656 | -0.964 | -0.782 | -1.077 | -1.092 | -1.32 | -1.982 | -1.805 | -1.795 | -0.911 | -1.21 | -2.889 | -1.804 | 2.484 | -1.641 | -0.549 | -0.294 | -0.551 | -0.318 | -0.718 | -2.994 | -0.121 | -0.252 | -0.43 | -0.502 | -0.694 | -3.581 | -0.638 | -0.543 | -0.408 | -0.265 | -0.769 | -0.552 | -0.443 | -1.701 | -0.52 | -0.418 | -0.218 | -0.432 | -1.16 | -2.87 | -2.798 | -0.376 | -0.422 | -0.66 | -2.058 | -2.55 | -1.055 | -0.205 | -1.1 | -0.9 | -1.8 | -0.4 | -1.6 | -0.1 | -1.2 | -0.2 | -0.6 | -3.7 | -0.6 | -0.3 | -0.9 | -0.5 | -1.5 | -0.2 | -0.3 | -0.1 | -2.2 | -0.2 |
Acquisitions Net
| 0.017 | 0 | 0 | -114.937 | -92.596 | -176.475 | 0 | 0 | 1.358 | 0.004 | 0.003 | 2.585 | -6.016 | 76.3 | -59.117 | 133.868 | 62.441 | -251.534 | -33.135 | -71.019 | -40.258 | -156.634 | 5.87 | -40.345 | -3.83 | 34.878 | -13.251 | -22.801 | -72.875 | -71.561 | 17.204 | -72.966 | -104.01 | 48.867 | -11.37 | -192.791 | -59.889 | -5.028 | 6.269 | -136.078 | -93.476 | -24.874 | -24.165 | -37.159 | -26.932 | -13.831 | -21.524 | -48.481 | -39.962 | -44.068 | -54.279 | -47.593 | -3.86 | 25.29 | 10.529 | -43.792 | -24.188 | -2.333 | 11.366 | -21.587 | -3.034 | -6.751 | 4.715 | -2.484 | 1.641 | 0.549 | 0.294 | 0.551 | 0.318 | 0.718 | 2.994 | 0.121 | 0.252 | 0.43 | 0.502 | 0.694 | 3.581 | 0.638 | 0.543 | 0.408 | 0.265 | 0.769 | 0.552 | 0.443 | 1.701 | 0.52 | 0.418 | 0.218 | 0.432 | 1.16 | 2.87 | 2.798 | 0.376 | 0.422 | 0.66 | 2.058 | 2.55 | 1.055 | 0.205 | 1.1 | 0.9 | 1.8 | 0.4 | 1.6 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -148.104 | -217.921 | -386.212 | -908.316 | -420.379 | -355.63 | -361.685 | -10.914 | -175.686 | -397.099 | -126.24 | -122.868 | -177.019 | -265.075 | -127.713 | -95.641 | -109.335 | -28.835 | -683.062 | -253.736 | -214.482 | -412.456 | -372.465 | -78.586 | -33.276 | -56.424 | -138.581 | -252.582 | -99.145 | -133.164 | -140.767 | -254.773 | -412.363 | -224.692 | -154.57 | -304.688 | -192.877 | -305.805 | -279.911 | -264.802 | -210.693 | -161.995 | -165.673 | -209.404 | -296.217 | -642.676 | -491.871 | -348.396 | -234.081 | -599.022 | -683.264 | -285.303 | -535.862 | -314.463 | -392.488 | -332.385 | -326.753 | -485.707 | -548.764 | -386.702 | -637.281 | -345.266 | -256.9 | -435.18 | -361.819 | -248.363 | -225.453 | -146.771 | -125.692 | -41.004 | -73.439 | -63.529 | -44.526 | -104.457 | -114.741 | -137.536 | -100.225 | -135.821 | -156.564 | -142.606 | -106.732 | -117.836 | -177.625 | -133.031 | -145.962 | -182.573 | -211.386 | -107.148 | -95.664 | -143.282 | -135.165 | -133.873 | -148.741 | -145.831 | -204.59 | -85.955 | -113.93 | -120.947 | -70.124 | -64.7 | -51.5 | -156 | -128.1 | -132 | -164.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 155.132 | 272.103 | 265.955 | 1,015.24 | 416.404 | 418.995 | 264.688 | 10.723 | 220.163 | 178.231 | 171.437 | 129.42 | 121.941 | 95.141 | 147.755 | 151.712 | 139.694 | 271.872 | 215.907 | 115.823 | 74.707 | 308.284 | 481.664 | 50.442 | 123.558 | 103 | 292.465 | 228.298 | 196.599 | 264.684 | 137.728 | 134.086 | 218.395 | 154.77 | 304.551 | 174.834 | 282.006 | 138.98 | 366.589 | 182.12 | 341.103 | 232.597 | 188.533 | 239.292 | 225.937 | 527.553 | 382.287 | 388.046 | 447.377 | 455.14 | 890.259 | 229.461 | 440.203 | 240.251 | 278.166 | 368.231 | 349.47 | 528.45 | 521.429 | 336.214 | 393.117 | 351.753 | 276.949 | 318.71 | 148.694 | 194.889 | 172.481 | 87.621 | 74.504 | 45.047 | 150.772 | 79.187 | 63.428 | 52.195 | 103.59 | 94.077 | 75.512 | 122.751 | 131.32 | 81.962 | 87.283 | 83.848 | 155.401 | 109.391 | 112.872 | 107.154 | 234.142 | 85.888 | 109.952 | 124.552 | 130.995 | 139.959 | 142.818 | 135.104 | 85.921 | 62.475 | 113.737 | 86.744 | 92.22 | 61.1 | 58.8 | 129.8 | 65.5 | 64.2 | 66.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 9.203 | 1.891 | 9.149 | 0.662 | -1.793 | 6.942 | -12.708 | -81.27 | -99.746 | -171.789 | -144.65 | 12.852 | -11.199 | -9.391 | 6.761 | 11.296 | 20.257 | -13.221 | -4.584 | -4.478 | -0.062 | -9.549 | -2.156 | 6.663 | 15.114 | 0.493 | 13.028 | 130.924 | -0.215 | 0.004 | 0.039 | -8.99 | 0.646 | 0.297 | 4.267 | -7.33 | -5.354 | 2.735 | 1.616 | 60.246 | 2.932 | 3.439 | 8.658 | 3.661 | -4.758 | -1.017 | 4.518 | -1.266 | 1.974 | 1.759 | 8.533 | 1.775 | 1.65 | 3.556 | 11.255 | 1.936 | 1.199 | 1.844 | 1.618 | 1.135 | 1.455 | 1.176 | 1.322 | -36.921 | -11.604 | 0.111 | -20.973 | -91.821 | -27.68 | -3.254 | -9.981 | -17.955 | -17.966 | -18.882 | -26.81 | -2.208 | -23.781 | -23.093 | -13.856 | -9.235 | -8.6 | -13.456 | -5.966 | -32.798 | 6.558 | -4.223 | 7.999 | -16.235 | -14.679 | -18.925 | -1.338 | -16.022 | -16.038 | -16.662 | -12.742 | -16.251 | -41.408 | -26.442 | -16.74 | -32.2 | -20.9 | -15.3 | -2.8 | -9.4 | -9 | -100.9 | -11.3 | -37.8 | -27.4 | 3 | -18.5 | -14.2 | 0 | -11.6 | 0 | -14.8 | -8.3 | 8.2 | -1.9 |
Investing Cash Flow
| 13.808 | 36.023 | -180.904 | -9.184 | -100.24 | -107.18 | -111.888 | -82.392 | -57.316 | -392.812 | -102.259 | 20.115 | -74.277 | -105.136 | -34.71 | 200.016 | 110.727 | -25.345 | -509.133 | -217.844 | -183.644 | -274.215 | 108.873 | -66.407 | 97.857 | 78.811 | 151.643 | 81.296 | 21.2 | 57.324 | 12.917 | -204.003 | -299.194 | -22.437 | 141.23 | -331.216 | 23.19 | -169.723 | 93.34 | -159.396 | 38.464 | 47.574 | 6.068 | -5.374 | -103.95 | -131.084 | -127.395 | -11.17 | 174.705 | -186.968 | 160.593 | -102.624 | -98.651 | -46.443 | -93.63 | -7.33 | -2.254 | 40.449 | -16.146 | -71.851 | -246.953 | -1.977 | 24.282 | -153.391 | -224.729 | -53.363 | -73.945 | -150.971 | -78.868 | 0.789 | 67.352 | -2.297 | 0.936 | -71.144 | -37.961 | -45.667 | -48.494 | -36.163 | -39.1 | -69.879 | -28.049 | -47.444 | -28.19 | -56.438 | -26.532 | -79.642 | 30.755 | -37.495 | -0.391 | -37.655 | -5.508 | -9.936 | -21.961 | -27.389 | -131.411 | -39.731 | -41.601 | -60.645 | 5.356 | -35.8 | -13.6 | -41.5 | -65.4 | -77.2 | -106.3 | -102.1 | -11.5 | -38.4 | -31.1 | 2.4 | -18.8 | -15.1 | -0.5 | -13.1 | -0.2 | -15.1 | -8.4 | 6 | -2.1 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -102.156 | -8.256 | -47.683 | -114.43 | -301.178 | -404.541 | -898.175 | -910.173 | -1,361.17 | -783.17 | -457.167 | -3,662.656 | -4,732.739 | -3,013.428 | -4,177.89 | -11,782.296 | -5,229.214 | -1,980.212 | -2,945.775 | -12.525 | -138.756 | -221.323 | -127.375 | -185.112 | -213.987 | -4.766 | -246.867 | -124.777 | -34.865 | -26.444 | -103.78 | -141.867 | -397.049 | -54.384 | -328.5 | -8,954.99 | -5,326.919 | -3,055.254 | -5,434.204 | -560.16 | -205.276 | -1,214.273 | -5,111.416 | -124.448 | -170.552 | -26.273 | -32.881 | -3,463.14 | -3,502.733 | -6,014.002 | -3,133.462 | -5,206.239 | -4,626.168 | -2,278.812 | -1,100.011 | -2,937.174 | -1,917.732 | -3,116.625 | -1,279.935 | -2,671.906 | -2,073.414 | -1,908.757 | -1,336.973 | -1,540.268 | -4,225.218 | -5,416.354 | -3,871.772 | -3,189.208 | -1,823.136 | -1,018.088 | -1,891.312 | -1,920.247 | -2,001.847 | -2,113.156 | -1,490.105 | -2.949 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,823.116 | -17.04 | -14.366 | -0.302 | -10,333.21 | -4.884 | -7.011 | -0.045 | 0 | 0 | -29.582 | -25.532 | 0 | 0 | -1.709 | -21.383 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0.29 | 0.291 | 0.74 | 0.693 | 0.307 | 0.299 | 0.302 | 0.32 | 0.278 | 0.313 | 0.322 | 0.367 | 0.324 | 0.33 | 0.332 | 0.404 | 0.337 | 0.336 | 0.347 | 0.388 | 0.353 | 0.349 | 0.355 | 0.389 | 0.369 | 0.367 | 0.353 | 0.385 | 0.377 | 0.368 | 0.353 | 76.411 | 0.344 | 0.334 | 0.314 | 0.434 | 0.323 | 0.309 | 0.304 | 0.416 | 0.274 | 0.266 | 0.257 | 0.383 | 0.385 | 0.322 | 0.306 | 0.911 | 0.33 | 0.333 | 0.3 | 0.621 | 0.293 | 0.275 | 0.292 | 0.572 | 0.35 | 0.429 | 0.472 | 0.583 | 0.348 | 0.541 | 0.828 | 2.084 | 0 | 0 | 0.264 | 1.641 | 0 | 0 | 0.299 | 1.75 | 0 | 0 | 0 | 2.048 | 0 | 0 | 0 | 0 | 0 | 0 | 0.47 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0.084 | -1.51 | -0.084 | -4.683 | -5.64 | -19.638 | -14.842 | -21.199 | -0.309 | -9.972 | -2.228 | 3,742.214 | -15.438 | -4.583 | -14.127 | -5.147 | 5,091.052 | 1,984.775 | -25.842 | -0.987 | -0.014 | -0.175 | -1.399 | -47.316 | -0.006 | -0.079 | -0.04 | -0.085 | -0.005 | -0.09 | -0.042 | -0.032 | -0.021 | -0.028 | -10.222 | 9,289.464 | 5,273.068 | 3,193.252 | 5,346.957 | 746.066 | 62.02 | 1,256.915 | 5,084.981 | 0 | 0 | 0 | -1.899 | -7.416 | 0 | 0 | 0 | 0 | 4,709.962 | 2,313.416 | 1,144.469 | -0.116 | -4.692 | 3,078.484 | -0.024 | 0.43 | 2,310.293 | 1,872.67 | -0.43 | -0.132 | 0 | 0 | 3,925.933 | -0.133 | 0 | 0 | 1,814.509 | 1,938.475 | 0 | 0 | 0 | -4.997 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.2 | -0.1 | -0.2 | -0.2 | -0.3 | 0.1 | 0 | -0.1 | 0 | 0.1 | 0 | 0.1 | -0.2 |
Dividends Paid
| -10.905 | -10.905 | -10.892 | -11.187 | -10.687 | -10.72 | -10.988 | -12.108 | -10.919 | -10.906 | -11.003 | -12.612 | -10.706 | -10.775 | -10.476 | -12.232 | -10.245 | -10.233 | -10.494 | -11.49 | -10.471 | -10.453 | -10.107 | -11.121 | -10.533 | -10.517 | -9.808 | -8.83 | -8.218 | -8.008 | -7.143 | -7.894 | -6.301 | -5.994 | -5.774 | -7.867 | -5.832 | -5.826 | -5.546 | -6.054 | -4.148 | -3.954 | -3.763 | -5.549 | -3.575 | -3.569 | -3.395 | -9.176 | -3.472 | -3.466 | -2.97 | -6.257 | -2.961 | -2.795 | -2.658 | -5.307 | -2.675 | -2.689 | -2.552 | -5.082 | -2.089 | -2.082 | -1.825 | -2.657 | -2.231 | -1.8 | -1.577 | -1.968 | -1.571 | -1.566 | -1.361 | -1.725 | -1.351 | -1.347 | -1.279 | -1.503 | -1.26 | -1.257 | -1.194 | -1.318 | -1.044 | -1.041 | -1.04 | -0.99 | -0.857 | -0.676 | -0.673 | -0.833 | -0.553 | -0.714 | -0.546 | -0.547 | -0.448 | 0 | 0 | -0.569 | -0.362 | -0.362 | -0.365 | -0.4 | -0.3 | 0 | 0 | -0.4 | -0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -59.312 | -0.167 | -0.084 | 428.649 | 457.727 | 403.999 | 1,123.2 | 1,011.524 | 1,371.943 | 1,139.073 | 472.312 | -0.262 | 4,743.05 | 3,136.653 | 4,173.671 | 11,571.19 | -0.041 | -0.096 | 3,494.312 | 193.017 | 12.538 | -88.244 | 158.758 | -132.913 | 36.092 | -132.588 | 127.526 | 52.202 | -58.04 | -49.991 | 142.687 | 20.5 | 12.401 | -39.747 | 164.67 | 0.014 | 0.029 | 0.028 | 0.004 | -0.924 | 0.211 | 0.037 | 0.005 | 119.966 | -79.489 | 151.38 | -14.484 | 3,499.644 | 3,333.08 | 6,254.047 | 2,951.856 | 5,293.729 | -4.75 | -0.36 | -0.115 | 2,940.42 | 1,947.66 | -0.154 | 1,260.89 | 2,756.046 | -0.187 | -0.188 | 1,318.177 | 1,699.627 | 4,434.638 | 5,467.088 | -0.272 | 3,358.435 | 1,892.505 | 1,021.044 | 0.002 | 0.091 | 1,988.229 | 2,166.861 | 1,537.662 | 52.197 | 40.377 | 37.037 | 28.18 | 77.195 | 25.54 | 48.421 | 6.985 | 2,870.984 | 43.598 | 83.028 | -39.929 | 10,381.487 | -2.568 | 42.787 | -23.635 | 49.723 | 16.991 | 40.379 | 49.396 | 53.97 | 28.455 | 60.571 | 7.313 | 30.7 | 28.9 | 45 | 44.1 | 107.1 | 78.7 | 98.7 | 3.9 | 49.2 | 10.8 | 13.9 | 10.4 | 19.1 | 0.5 | 10.5 | 3.2 | 16.1 | 2.5 | 2 | -7.2 |
Financing Cash Flow
| 32.229 | -70.381 | 33.521 | 299.042 | 140.529 | -30.601 | 199.497 | 68.364 | -0.177 | 335.338 | 2.236 | 67.051 | -15.509 | 108.197 | -28.49 | -228.081 | -148.111 | -5.43 | 512.548 | 193.065 | 140.809 | 122.451 | 19.877 | -6.238 | -188.434 | -138.418 | -129.189 | -81.49 | -101.128 | -84.533 | 31.722 | 154.441 | 403.128 | 8.615 | -179.826 | 327.055 | -59.331 | 132.509 | -92.485 | 179.344 | -146.919 | 38.991 | -29.936 | -10.031 | 87.488 | 121.538 | 13.103 | 20.823 | -172.795 | 236.912 | -184.276 | 81.854 | 76.376 | 31.724 | 41.977 | -1.605 | 22.911 | -40.555 | -21.149 | 80.071 | 234.951 | -37.816 | -20.223 | 158.654 | 207.189 | 48.934 | 52.576 | 168.767 | 67.798 | 1.39 | -77.863 | 18.344 | -14.969 | 52.358 | 46.278 | 44.796 | 39.117 | 35.78 | 26.986 | 75.877 | 24.496 | 47.38 | 6.415 | 46.878 | 25.701 | 67.986 | -40.904 | 47.444 | -8.005 | 35.062 | -24.226 | 49.176 | 16.543 | 10.797 | 23.864 | 53.401 | 28.093 | 58.5 | -14.435 | 30.3 | 28.6 | 45 | 44.1 | 106.7 | 78.4 | 98.3 | 3.4 | 48.6 | 10.6 | 13.2 | 9.8 | 18.7 | 0.5 | 9.9 | 2.9 | 15.8 | 2.5 | 1.5 | -7.4 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | -233.947 | 0 | 103.821 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 46.3 | 54.3 | 87.4 | 86.8 | 0.1 | -0.1 | -0.1 | -0.1 | 0.1 | 0 | -0.1 | 0.1 | 0.1 | -0.1 | 0 | 0.1 | -0.1 | 0 |
Net Change In Cash
| 34.301 | -17.377 | -91.137 | 234.687 | 118.71 | -103.379 | 111.24 | 4.125 | 22.838 | -14.818 | -14.646 | 114.62 | -41.355 | 20.865 | -0.785 | 12.204 | -4.602 | -11.407 | 1.516 | -4.127 | -17.697 | -137.422 | 149.224 | -53.353 | -57.997 | -30.742 | 64.119 | 14.179 | -51.319 | -11.162 | 77.34 | -29.434 | 134.975 | -4.341 | -12.521 | 9.081 | -5.135 | -30.149 | 22.523 | 15.434 | -85.202 | 97.031 | 2.961 | -5.245 | 9.879 | -5.321 | -95.512 | 18.658 | 25.736 | 60.028 | 2.97 | -3.893 | -1.323 | -1.166 | -29.453 | -0.099 | 32.887 | 8.123 | -14.004 | 8.313 | -5.176 | -36.916 | 19.171 | 9.485 | -9.11 | 4.031 | -13.636 | 21.862 | -2.014 | 3.042 | -1.898 | 11.884 | -1.099 | -8.322 | 0.72 | 3.531 | 1.476 | 3.759 | -6.769 | 9.782 | -2.707 | 3.606 | -8.072 | -7.686 | 15.57 | -7.893 | -2.375 | 5.515 | -1.253 | 10.554 | -17.89 | 20.057 | -2.501 | -0.901 | -2.774 | 7.202 | -2.3 | -13.912 | 6.679 | -3.4 | 14.7 | 45 | 44.1 | 106.7 | 78.4 | -5.7 | -0.3 | 5.8 | -8.8 | 13.7 | -5.8 | 4.6 | -0.5 | 0.3 | 0.9 | 3.3 | -2.7 | 5.8 | -5.5 |
Cash At End Of Period
| 486.297 | 451.996 | 469.373 | 560.51 | 325.823 | 207.113 | 310.492 | 199.252 | 195.127 | 172.289 | 187.107 | 201.753 | 87.133 | 128.488 | 107.623 | 108.408 | 96.204 | 100.806 | 112.213 | 110.697 | 114.824 | 132.521 | 269.943 | 120.719 | 174.072 | 232.069 | 262.811 | 198.692 | 184.513 | 235.832 | 246.994 | 169.654 | 199.088 | 64.113 | 68.454 | 80.975 | 71.894 | 77.029 | 107.178 | 84.655 | 69.221 | 154.423 | 57.392 | 54.431 | 59.676 | 49.797 | 55.118 | 150.63 | 131.972 | 106.236 | 46.208 | 43.238 | 47.131 | 48.454 | 49.62 | 79.073 | 79.172 | 46.285 | 38.162 | 52.166 | 43.853 | 49.029 | 85.945 | 66.774 | 57.289 | 66.399 | 62.368 | 76.004 | 54.142 | 56.156 | 53.114 | 55.012 | 43.128 | 44.227 | 52.549 | 51.829 | 48.298 | 46.822 | 43.063 | 49.832 | 40.05 | 42.757 | 39.151 | 47.223 | 54.909 | 39.339 | 47.232 | 49.607 | 44.092 | 45.345 | 34.791 | 52.681 | 32.624 | 35.125 | 36.026 | 38.8 | 31.598 | 33.898 | 47.81 | 41.1 | 44.5 | 29.8 | 85.5 | 106.7 | 78.4 | -5.7 | -0.3 | 5.8 | -8.8 | 13.7 | -5.8 | 4.6 | -0.5 | 0.3 | 0.9 | 3.3 | -2.7 | 5.8 | -5.5 |