
Southside Bancshares, Inc.
NASDAQ:SBSI
30.5 (USD) • At close July 1, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 396.723 | 373.354 | 463.972 | 386.752 | 404.001 | 513.74 | 211.695 | 128.766 | 253.108 | 115.419 | 142.577 | 124.009 | 162.557 | 201.753 | 87.133 | 128.488 | 107.623 | 108.408 | 96.204 | 100.806 | 112.213 | 130.697 | 114.824 | 131.961 | 266.593 | 126.495 | 165.788 | 217.219 | 248.721 | 190.712 | 178.943 | 231.072 | 270.866 | 161.614 | 199.088 | 64.113 | 68.454 | 80.975 | 71.894 | 77.029 | 107.178 | 84.655 | 69.221 | 154.423 | 57.392 | 54.431 | 59.676 | 60.866 | 55.118 | 150.63 | 131.972 | 106.236 | 46.208 | 43.238 | 47.131 | 48.454 | 49.62 | 79.073 | 79.172 | 46.285 | 38.162 | 52.166 | 43.853 | 49.029 | 77.945 | 66.774 | 55.814 | 64.249 | 53.043 | 75.454 | 48.492 | 44.306 | 46.039 | 55.012 | 43.128 | 44.227 | 52.549 | 51.829 | 48.298 | 46.822 | 43.063 | 49.832 | 40.05 | 42.757 | 39.151 | 47.223 | 54.909 | 39.339 | 47.232 | 49.607 | 44.092 | 45.345 | 34.791 | 52.681 | 32.624 | 34.625 | 35.576 | 38.8 | 31.598 | 33.898 | 47.81 | 41.1 | 44.5 | 29.8 | 31.1 | 41.4 | 22.3 | 30.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Investments
| 1,457.939 | 1,111.449 | 1,408.437 | 1,405.944 | 1,405.221 | 1,296.294 | 1,326.106 | 1,339.821 | 1,437.222 | 1,299.014 | 1,424.562 | 1,733.354 | 2,065.984 | 2,764.325 | 2,753.104 | 2,766.035 | 2,546.924 | 2,587.305 | 2,633.519 | 2,679.521 | 2,813.024 | 2,358.597 | 2,240.381 | 2,088.787 | 1,876.255 | 1,989.436 | 1,939.277 | 2,037.994 | 2,062.539 | 1,538.755 | 1,292.072 | 1,397.811 | 1,444.043 | 1,479.6 | 1,622.128 | 1,416.335 | 1,332.381 | 1,460.492 | 301.627 | 371.019 | 293.735 | 306.706 | 321.221 | 351.908 | 259.662 | 337.429 | 363.64 | 488.321 | 685.794 | 617.707 | 0 | 0 | 0 | 282.956 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 1,854.662 | 1,484.803 | 1,872.409 | 1,792.696 | 1,809.222 | 1,810.034 | 1,547.255 | 1,468.587 | 1,690.33 | 1,414.433 | 1,567.139 | 1,857.363 | 2,228.541 | 2,966.078 | 2,840.237 | 2,894.523 | 2,654.547 | 2,695.713 | 2,729.723 | 2,780.327 | 2,925.237 | 2,489.294 | 2,355.205 | 2,220.748 | 2,142.848 | 2,115.931 | 2,105.065 | 2,255.213 | 2,311.26 | 1,729.467 | 1,471.015 | 1,628.883 | 1,714.909 | 1,641.214 | 1,821.216 | 1,480.448 | 1,400.835 | 1,541.467 | 373.521 | 448.048 | 400.913 | 391.361 | 390.442 | 506.331 | 317.054 | 391.86 | 423.316 | 549.187 | 740.912 | 768.337 | 131.972 | 106.236 | 46.208 | 326.194 | 47.131 | 48.454 | 49.62 | 79.073 | 79.172 | 46.285 | 38.162 | 52.166 | 43.853 | 49.029 | 77.945 | 66.774 | 55.814 | 64.249 | 53.043 | 75.454 | 48.492 | 44.306 | 46.039 | 55.012 | 43.128 | 44.227 | 52.549 | 51.829 | 48.298 | 46.822 | 43.063 | 49.832 | 40.05 | 42.757 | 39.151 | 47.223 | 54.909 | 39.339 | 47.232 | 49.607 | 44.092 | 45.345 | 34.791 | 52.681 | 32.624 | 34.625 | 35.576 | 38.8 | 31.598 | 33.898 | 47.81 | 41.1 | 44.5 | 29.8 | 31.1 | 41.4 | 22.3 | 30.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Receivables
| 36.245 | 46.724 | 37.888 | 50.393 | 39.716 | 50.489 | 39.646 | 48.265 | 34.89 | 49.35 | 32.914 | 41.539 | 28.367 | 39.145 | 29.097 | 36.596 | 27.438 | 38.708 | 30.439 | 36.853 | 27.069 | 28.452 | 22.483 | 25.167 | 20.017 | 27.287 | 22.456 | 27.1 | 20.664 | 28.491 | 18.792 | 23.22 | 18.273 | 25.183 | 17.458 | 22.194 | 16.548 | 22.7 | 17.143 | 22.666 | 16.644 | 22.436 | 14.221 | 20.512 | 15.453 | 21.973 | 16.701 | 20.883 | 13.61 | 18.936 | 14.728 | 17.929 | 13.935 | 19.426 | 15.957 | 19.403 | 15.215 | 18.033 | 15.065 | 17.384 | 15.348 | 18.482 | 15.545 | 14.57 | 13.686 | 16.352 | 13.025 | 12.363 | 12.369 | 11.784 | 10.011 | 9.921 | 9.468 | 10.11 | 9.469 | 9.963 | 9.165 | 9.304 | 8.507 | 9.008 | 8.415 | 8.55 | 7.69 | 8.683 | 7.823 | 8.433 | 7.32 | 8.349 | 7.725 | 8.93 | 7.689 | 9.075 | 8.419 | 8.622 | 8.347 | 8.645 | 7.973 | 9.117 | 7.596 | 8.256 | 6.716 | 7.6 | 6.1 | 6.8 | 5.5 | 6.1 | 5.2 | 4.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 1,890.907 | 1,531.527 | 1,910.297 | 1,843.089 | 1,848.938 | 1,860.523 | 1,586.901 | 1,516.852 | 1,725.22 | 1,463.783 | 1,600.053 | 1,898.902 | 2,256.908 | 3,005.223 | 2,869.334 | 2,931.119 | 2,681.985 | 2,734.421 | 2,760.162 | 2,817.18 | 2,952.306 | 2,517.746 | 2,377.688 | 2,245.915 | 2,162.865 | 2,143.218 | 2,127.521 | 2,282.313 | 2,331.924 | 1,757.958 | 1,489.807 | 1,652.103 | 1,733.182 | 1,666.397 | 1,838.674 | 1,502.642 | 1,417.383 | 1,564.167 | 390.664 | 470.714 | 417.557 | 413.797 | 404.663 | 526.843 | 332.507 | 413.833 | 440.017 | 570.07 | 754.522 | 787.273 | 146.7 | 124.165 | 60.143 | 345.62 | 63.088 | 67.857 | 64.835 | 97.106 | 94.237 | 63.669 | 53.51 | 70.648 | 59.398 | 63.599 | 91.631 | 83.126 | 68.839 | 76.612 | 65.412 | 87.238 | 57.953 | 54.227 | 55.507 | 65.122 | 52.597 | 54.19 | 61.164 | 61.133 | 56.255 | 55.285 | 51.478 | 58.382 | 47.74 | 51.44 | 46.974 | 55.656 | 62.229 | 47.688 | 54.957 | 58.537 | 51.781 | 54.42 | 43.21 | 61.303 | 40.971 | 43.27 | 43.549 | 47.917 | 39.194 | 42.154 | 54.526 | 48.7 | 50.6 | 36.6 | 36.6 | 47.5 | 27.5 | 35.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 155.772 | 155.508 | 152.818 | 152.825 | 154.367 | 153.787 | 154.421 | 155.074 | 156.546 | 156.57 | 158.263 | 157.199 | 157.631 | 157.582 | 158.13 | 158.307 | 160.416 | 159.639 | 163.785 | 164.792 | 155.883 | 153.667 | 151.729 | 149.917 | 147.745 | 135.972 | 133.939 | 132.578 | 131.625 | 133.64 | 107.099 | 105.938 | 105.327 | 106.003 | 106.777 | 107.242 | 107.556 | 107.929 | 109.087 | 110.493 | 111.903 | 112.86 | 53.889 | 53.322 | 52.554 | 52.06 | 51.213 | 50.186 | 49.985 | 50.075 | 49.925 | 50.25 | 50.381 | 50.595 | 50.481 | 50.568 | 50.34 | 50.144 | 49.631 | 48.478 | 47.466 | 46.477 | 46.481 | 46.062 | 43.925 | 42.722 | 40.92 | 39.881 | 39.937 | 40.249 | 35.031 | 35.268 | 35.095 | 32.641 | 33.087 | 33.411 | 33.614 | 33.61 | 33.462 | 30.449 | 30.352 | 30.325 | 30.472 | 30.782 | 30.597 | 30.629 | 30.794 | 29.699 | 29.929 | 30.1 | 30.484 | 30.636 | 30.054 | 27.748 | 25.5 | 25.607 | 25.674 | 25.475 | 23.846 | 21.695 | 21.077 | 21.3 | 20.5 | 20.7 | 19.2 | 19.2 | 17.9 | 18.3 | 17.5 | 17.6 | 17.4 | 14 | 13.7 | 13.7 | 13.2 | 12.9 | 11.6 | 11.7 | 11.6 | 11.7 | 9.8 |
Goodwill
| 201.116 | 201.116 | 201.116 | 201.116 | 201.116 | 201.116 | 201.116 | 201.116 | 201.116 | 201.116 | 201.116 | 201.116 | 201.116 | 201.116 | 201.116 | 201.116 | 201.116 | 201.116 | 201.116 | 201.116 | 201.116 | 201.116 | 201.116 | 201.116 | 201.116 | 201.116 | 201.116 | 201.246 | 201.246 | 201.246 | 91.52 | 91.52 | 91.52 | 91.52 | 91.52 | 91.52 | 91.52 | 91.52 | 91.52 | 90.571 | 90.394 | 91.372 | 22.034 | 22.034 | 22.034 | 22.034 | 22.034 | 22.034 | 22.034 | 22.034 | 22.034 | 22.034 | 22.034 | 22.034 | 22.034 | 22.034 | 22.034 | 22.034 | 22.034 | 22.034 | 22.034 | 22.034 | 22.034 | 22.034 | 22.034 | 22.034 | 22.034 | 22.034 | 22.034 | 21.639 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 1.531 | 1.754 | 2.003 | 2.281 | 2.588 | 2.925 | 3.295 | 3.702 | 4.144 | 4.622 | 5.137 | 5.687 | 6.273 | 6.895 | 7.553 | 8.248 | 8.978 | 9.744 | 10.569 | 11.45 | 12.381 | 13.361 | 14.391 | 15.471 | 16.6 | 17.779 | 19.009 | 20.287 | 21.615 | 22.993 | 3.379 | 3.767 | 4.177 | 4.608 | 5.06 | 5.534 | 6.029 | 6.548 | 7.09 | 7.654 | 8.242 | 8.844 | 0.1 | 0.123 | 0.149 | 0.178 | 0.211 | 0.245 | 0.283 | 0.324 | 0.369 | 0.416 | 0.467 | 0.522 | 0.58 | 0.642 | 0.708 | 0.777 | 0.851 | 0.929 | 1.01 | 1.096 | 1.186 | 1.28 | 1.377 | 1.479 | 1.585 | 1.694 | 1.808 | 1.925 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 202.647 | 202.87 | 203.119 | 203.397 | 203.704 | 204.041 | 204.411 | 204.818 | 205.26 | 205.738 | 206.253 | 206.803 | 207.389 | 208.011 | 208.669 | 209.364 | 210.094 | 210.86 | 211.685 | 212.566 | 213.497 | 214.477 | 215.507 | 216.587 | 217.716 | 218.895 | 220.125 | 221.533 | 222.861 | 224.239 | 94.899 | 95.287 | 95.697 | 96.128 | 96.58 | 97.054 | 97.549 | 98.068 | 98.61 | 98.225 | 98.636 | 100.216 | 22.134 | 22.157 | 22.183 | 22.212 | 22.245 | 22.279 | 22.317 | 22.358 | 22.403 | 22.45 | 22.501 | 22.556 | 22.614 | 22.676 | 22.742 | 22.811 | 22.885 | 22.963 | 23.044 | 23.13 | 23.22 | 23.314 | 23.411 | 23.513 | 23.619 | 23.728 | 23.842 | 23.564 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 5,811.307 | 6,329.805 | 5,832.665 | 5,863.816 | 5,851.019 | 5,809.474 | 5,697.595 | 5,612.45 | 5,435.085 | 5,449.753 | 5,189.667 | 5,023.361 | 4,252.762 | 3,714.194 | 3,714.967 | 3,708.614 | 3,787.722 | 3,733.371 | 3,870.723 | 3,928.78 | 3,696.08 | 3,690.984 | 3,629.131 | 3,596.715 | 3,440.952 | 3,461.405 | 3,424.78 | 3,426.69 | 3,464.324 | 4,190.903 | 3,580.355 | 3,524.955 | 3,460.971 | 3,489.262 | 3,254.073 | 3,165.649 | 3,216.483 | 3,205.586 | 4,076.355 | 4,014.505 | 3,944.719 | 3,958.99 | 2,783.38 | 2,778.316 | 2,925.455 | 2,841.991 | 2,847.571 | 2,642.896 | 2,408.667 | 2,300.964 | 2,922.864 | 3,120.639 | 2,900.672 | 2,805.318 | 2,989.033 | 2,860.924 | 2,870.457 | 2,529.877 | 2,740.646 | 2,718.925 | 2,815.115 | 2,553.271 | 2,715.509 | 2,517.68 | 2,516.91 | 2,471.669 | 2,277.757 | 2,107.443 | 2,044.211 | 1,984.828 | 1,744.182 | 1,663.802 | 1,663.635 | 852.257 | 1,717.179 | 1,713.383 | 1,649.262 | 1,621.429 | 1,606.913 | 1,567.298 | 1,528.429 | 1,501.728 | 1,428.703 | 1,400.425 | 1,367.647 | 1,345.549 | 1,299.447 | 1,279.534 | 1,194.439 | 1,238.961 | 1,202.858 | 1,200.953 | 1,163.985 | 1,166.155 | 1,163.875 | 1,137.678 | 1,111.402 | 1,070.16 | 1,027.09 | 986.744 | 924.919 | 931.5 | 899.7 | 893.7 | 863.5 | 804.2 | 728.6 | 619.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 36.646 | 34.492 | 32.643 | 29.744 | 29.876 | 30.426 | 41.221 | 29.226 | 33.787 | 34.695 | 45.991 | 34.458 | 19.116 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.491 | 9.776 | 16.433 | 15.377 | 16.648 | 12.204 | 21.842 | 22.428 | 26.827 | 28.891 | 9.236 | 6.651 | 12.512 | 19.903 | 14.952 | 18.906 | 10.966 | 12.707 | 12.822 | 12.726 | 15.727 | 18.415 | 22.361 | 20.883 | 6.148 | 4.12 | 0 | 3.478 | 2.953 | 0 | 0 | 0 | 6.269 | 6.677 | 0.944 | 1.587 | 4.159 | 1.611 | 0 | 3.208 | 1.829 | 2.852 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.678 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 246.021 | 263.246 | 230.721 | 264.831 | 265.959 | 226.663 | 287.919 | 288.832 | 236.447 | 248.097 | 253.52 | 285.338 | 225.309 | 174.592 | 184.591 | 175.004 | 158.669 | 169.936 | 184.605 | 206.293 | 255.872 | 172.039 | 168.02 | 163.736 | 247.427 | 154.228 | 182.556 | 171.682 | 205.815 | 179.153 | 190.428 | 177.771 | 234.245 | 177.086 | 159.563 | 155.767 | 167.529 | 166.343 | 147.807 | 143.175 | 148.612 | 208.691 | 91.143 | 105.298 | 85.918 | 97.152 | 84.567 | 78.664 | 70.458 | 72.613 | 79.193 | 79.974 | 180.794 | 79.728 | 85.063 | 113.183 | 84.073 | 293.006 | 109.184 | 111.129 | 106.447 | 329.151 | 96.955 | 89.414 | 86.166 | 76.356 | 112.963 | 76.124 | 89.469 | 60.443 | 66.313 | 68.479 | 65.988 | 932.278 | 78.428 | 74.692 | 75.254 | 67.29 | 36.555 | 38.334 | 51.692 | 29.208 | 34.756 | 33.133 | 30.861 | 23.118 | 31.126 | 25.275 | 47.42 | 21.588 | 20.5 | 21.772 | 21.287 | 21.531 | 7.874 | 7.175 | 6.132 | 8.329 | 10.406 | 12.189 | 11.967 | 11.1 | 10.2 | 8 | 6.4 | 5.4 | 6.2 | 5.8 | -17.5 | -17.6 | -17.4 | -14 | -13.7 | -13.7 | -13.2 | -12.9 | -11.6 | -11.7 | -11.6 | -11.7 | -9.8 |
Total Non-Current Assets
| 6,452.393 | 6,985.921 | 6,451.966 | 6,514.613 | 6,504.925 | 6,424.391 | 6,385.567 | 6,290.4 | 6,067.125 | 6,094.853 | 5,853.694 | 5,707.159 | 4,862.207 | 4,254.379 | 4,266.357 | 4,251.289 | 4,316.901 | 4,273.806 | 4,430.798 | 4,512.431 | 4,321.332 | 4,231.167 | 4,164.387 | 4,126.955 | 4,054.331 | 3,980.276 | 3,977.833 | 3,967.86 | 4,041.273 | 4,740.139 | 3,994.623 | 3,926.379 | 3,923.067 | 3,897.37 | 3,626.229 | 3,532.363 | 3,601.629 | 3,597.829 | 4,446.811 | 4,385.304 | 4,314.836 | 4,393.464 | 2,963.368 | 2,971.819 | 3,101.837 | 3,031.83 | 3,027.957 | 2,814.908 | 2,557.575 | 2,450.13 | 3,074.385 | 3,276.791 | 3,157.301 | 2,958.197 | 3,147.191 | 3,047.351 | 3,033.881 | 2,902.515 | 2,923.29 | 2,903.082 | 2,996.231 | 2,953.64 | 2,882.165 | 2,679.678 | 2,672.241 | 2,617.112 | 2,455.259 | 2,247.176 | 2,197.459 | 2,109.084 | 1,845.526 | 1,767.549 | 1,764.718 | 1,825.854 | 1,828.694 | 1,821.486 | 1,758.13 | 1,722.329 | 1,676.93 | 1,636.081 | 1,610.473 | 1,561.261 | 1,493.931 | 1,464.34 | 1,429.105 | 1,399.296 | 1,361.367 | 1,334.508 | 1,271.788 | 1,290.649 | 1,253.842 | 1,253.361 | 1,215.326 | 1,215.434 | 1,197.249 | 1,170.46 | 1,143.208 | 1,103.964 | 1,061.342 | 1,020.628 | 957.963 | 963.9 | 930.4 | 922.4 | 889.1 | 828.8 | 752.7 | 643.6 | 0 | -0.1 | -0.1 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | -0.1 |
Total Assets
| 8,343.3 | 8,517.448 | 8,362.263 | 8,357.702 | 8,353.863 | 8,284.914 | 7,972.468 | 7,807.252 | 7,792.345 | 7,558.636 | 7,453.747 | 7,606.061 | 7,119.115 | 7,259.602 | 7,135.691 | 7,182.408 | 6,998.886 | 7,008.227 | 7,190.96 | 7,329.611 | 7,273.638 | 6,748.913 | 6,542.075 | 6,372.87 | 6,217.196 | 6,123.494 | 6,105.354 | 6,250.173 | 6,373.197 | 6,498.097 | 5,484.43 | 5,578.482 | 5,656.249 | 5,563.767 | 5,464.903 | 5,035.005 | 5,019.012 | 5,161.996 | 4,837.475 | 4,856.018 | 4,732.393 | 4,807.261 | 3,368.031 | 3,498.662 | 3,434.344 | 3,445.663 | 3,467.974 | 3,384.978 | 3,312.097 | 3,237.403 | 3,221.085 | 3,400.956 | 3,217.444 | 3,303.817 | 3,210.279 | 3,115.208 | 3,098.716 | 2,999.621 | 3,017.527 | 2,966.751 | 3,049.741 | 3,024.288 | 2,941.563 | 2,743.277 | 2,763.872 | 2,700.238 | 2,524.098 | 2,323.788 | 2,262.871 | 2,196.322 | 1,904.029 | 1,821.776 | 1,820.225 | 1,890.976 | 1,881.291 | 1,875.676 | 1,819.844 | 1,783.462 | 1,733.735 | 1,691.911 | 1,661.951 | 1,619.643 | 1,541.671 | 1,515.78 | 1,476.079 | 1,454.952 | 1,423.596 | 1,382.196 | 1,326.745 | 1,349.186 | 1,305.623 | 1,307.781 | 1,258.536 | 1,276.737 | 1,238.22 | 1,213.73 | 1,186.757 | 1,151.881 | 1,100.536 | 1,062.782 | 1,012.489 | 1,012.6 | 981 | 959 | 925.7 | 876.3 | 780.2 | 678.9 | 582 | 571.1 | 527.3 | 507.7 | 495.4 | 482.7 | 461.2 | 461.3 | 449 | 448.7 | 428.3 | 422.8 | 423.8 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 79.448 | 76.443 | 105.81 | 759.474 | 0 | 0 | 0 | 104.2 | 77.2 | 0 | 74.721 | 58.478 | 30.196 | 0 | 20.724 | 23.783 | 22.315 | 0 | 41.568 | 71.305 | 217.9 | 28.358 | 9.626 | 26.064 | 8.637 | 36.81 | 8.975 | 8.287 | 7.825 | 9.498 | 990.5 | 1,015.833 | 952.916 | 873.615 | 720.634 | 385.717 | 257.145 | 645.407 | 442.738 | 282.699 | 143.371 | 301.605 | 53.924 | 10.47 | 21.611 | 74.304 | 229.322 | 85.101 | 163.378 | 151.204 | 151.534 | 241.465 | 174.009 | 362.03 | 292.427 | 257.88 | 217.437 | 6.495 | 286.184 | 291.804 | 331.148 | 16.085 | 269.013 | 104.865 | 98.923 | 12.486 | 285.219 | 224.701 | 335.664 | 363.315 | 252.161 | 241.337 | 244.834 | 335.196 | 366.845 | 404.877 | 311.408 | 314.445 | 311.339 | 256.74 | 226.914 | 209.901 | 201.295 | 168.168 | 169.297 | 198.731 | 191.18 | 178.911 | 123.349 | 171.772 | 146.499 | 153.72 | 126.938 | 142.577 | 155.105 | 175.588 | 151.186 | 156.243 | 150.995 | 156.629 | 163.104 | 186 | 184 | 187 | 151.5 | 123.7 | 90.6 | 75.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 6,590.851 | 6,654.248 | 6,435.702 | 6,495.932 | 6,545.76 | 6,549.681 | 6,349.571 | 6,117.687 | 5,838.22 | 6,198.019 | 6,181.159 | 6,248.409 | 6,070.399 | 5,722.327 | 5,331.655 | 5,156.167 | 5,092.643 | 4,932.322 | 5,103.026 | 5,070.544 | 4,739.123 | 4,702.769 | 4,490.767 | 4,479.256 | 4,567.893 | 4,425.03 | 4,553.512 | 4,508.741 | 4,641.897 | 4,515.447 | 3,564.175 | 3,624.073 | 3,705.296 | 3,533.076 | 3,581.387 | 3,570.249 | 3,619.368 | 3,455.407 | 3,327.877 | 3,468.683 | 3,495.34 | 3,374.417 | 2,443.564 | 2,601.478 | 2,546.843 | 2,527.808 | 2,408.366 | 2,499.338 | 2,337.237 | 2,351.897 | 2,301.817 | 2,395.872 | 2,310.452 | 2,321.671 | 2,293.76 | 2,239.537 | 2,200.823 | 2,134.428 | 2,018.973 | 1,928.704 | 1,928.426 | 1,870.421 | 1,787.248 | 1,696.535 | 1,679.944 | 1,556.131 | 1,479.192 | 1,498.072 | 1,442.669 | 1,530.491 | 1,354.323 | 1,336.35 | 1,309.364 | 1,282.475 | 1,210.881 | 1,195.058 | 1,188.058 | 1,110.813 | 1,021.32 | 1,006.315 | 971.437 | 940.986 | 905.935 | 901.056 | 885.873 | 872.529 | 846.306 | 845.111 | 856.708 | 814.486 | 785.795 | 788.842 | 766.535 | 757.954 | 729.282 | 706.657 | 723.614 | 720.605 | 667.734 | 642.24 | 595.158 | 587.5 | 560.5 | 528.9 | 506.9 | 515 | 473.7 | 454.8 | 540.8 | 531.2 | 488 | 470.3 | 459 | 446.1 | 426.4 | 428 | 415.6 | 415.3 | 396.9 | 392.7 | 394.8 |
Total Current Liabilities
| 6,670.299 | 6,730.691 | 6,541.512 | 7,255.406 | 6,545.76 | 6,549.681 | 6,349.571 | 6,221.887 | 5,915.42 | 6,198.019 | 6,255.88 | 6,306.887 | 6,100.595 | 5,722.327 | 5,352.379 | 5,179.95 | 5,114.958 | 4,932.322 | 5,144.594 | 5,141.849 | 4,957.023 | 4,731.127 | 4,500.393 | 4,505.32 | 4,576.53 | 4,461.84 | 4,562.487 | 4,517.028 | 4,649.722 | 4,524.945 | 4,563.758 | 4,648.33 | 4,666.026 | 4,406.691 | 4,302.021 | 3,955.966 | 3,879.014 | 4,103.243 | 3,772.885 | 3,753.466 | 3,638.711 | 3,676.022 | 2,497.488 | 2,611.948 | 2,568.454 | 2,602.112 | 2,638.546 | 2,585.296 | 2,501.472 | 2,504.085 | 2,454.819 | 2,639.285 | 2,484.461 | 2,686.646 | 2,586.187 | 2,497.417 | 2,418.26 | 2,140.923 | 2,305.157 | 2,220.508 | 2,259.574 | 1,886.506 | 2,056.261 | 1,801.4 | 1,778.867 | 1,568.617 | 1,764.411 | 1,722.773 | 1,778.333 | 1,893.806 | 1,606.484 | 1,577.687 | 1,554.198 | 1,617.671 | 1,577.726 | 1,599.935 | 1,499.466 | 1,427.658 | 1,333.659 | 1,263.055 | 1,198.351 | 1,150.887 | 1,107.23 | 1,069.224 | 1,055.17 | 1,071.26 | 1,037.486 | 1,024.022 | 980.057 | 986.258 | 932.394 | 942.562 | 893.473 | 900.531 | 884.387 | 883.22 | 874.8 | 876.848 | 818.729 | 798.869 | 758.512 | 773.5 | 744.5 | 715.9 | 658.4 | 638.7 | 564.3 | 530.1 | 540.8 | 531.2 | 488 | 470.3 | 459 | 446.1 | 426.4 | 428 | 415.6 | 415.3 | 396.9 | 392.7 | 394.8 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 779.777 | 900.004 | 928.244 | 172.715 | 941.079 | 893.319 | 778.942 | 650.314 | 707.575 | 550.52 | 419.771 | 328.663 | 178.402 | 542.727 | 834.93 | 995.963 | 940.381 | 1,129.939 | 1,129.816 | 1,271.238 | 1,443.363 | 1,170.102 | 1,148.21 | 992.699 | 788.367 | 877.718 | 719.877 | 935.036 | 930.693 | 1,175.85 | 310.505 | 320.658 | 411.31 | 1,467.982 | 621.64 | 559.148 | 622.301 | 562.512 | 558.867 | 632.565 | 609.856 | 660.363 | 536.315 | 566.021 | 566.871 | 559.66 | 528.45 | 502.119 | 450.115 | 429.408 | 442.179 | 427.3 | 341.929 | 321.035 | 335.769 | 338.29 | 382.553 | 622.884 | 449.81 | 504.393 | 523.369 | 915.181 | 655.518 | 670.149 | 718.175 | 945.185 | 589.905 | 422.895 | 315.873 | 146.558 | 149.795 | 110.012 | 129.488 | 149.998 | 164.887 | 157.469 | 202.317 | 229.032 | 276.584 | 308.05 | 335.205 | 351.287 | 317.688 | 329.19 | 295.671 | 272.694 | 277.975 | 256.223 | 228.698 | 265.365 | 271.672 | 268.664 | 280.932 | 297.663 | 261.31 | 210.748 | 242.802 | 216.595 | 221.502 | 212.244 | 194.459 | 194.7 | 190.6 | 190.9 | 203.7 | 176 | 143.3 | 98.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.808 | 12.486 | 16.456 | 9.869 | 15.549 | 9.61 | 8.093 | 6.964 | 4.823 | 8.009 | 5.029 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.359 | 0 | 0 | 3.458 | 7.03 | 1.255 | 0 | 0 | 0 | 0 | 0 | 0 | 2.611 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 76.601 | 74.811 | 87.253 | 128.611 | 79.102 | 68.626 | 115.36 | 169.89 | 418.32 | 64.1 | 70.46 | 238.729 | 55.19 | 64.568 | 58.03 | 95.639 | 75.081 | 55.12 | 67.792 | 90.826 | 70.488 | 38.281 | 75.01 | 82.057 | 94.266 | 52.645 | 70.484 | 46.299 | 46.386 | 43.162 | 54.144 | 62.429 | 47.447 | -829.18 | 68.682 | 47.591 | 60.121 | 52.179 | 58.575 | 38.313 | 49.012 | 45.633 | 43.119 | 36.733 | 27.626 | 24.373 | 61.67 | 62.13 | 104.798 | 46.147 | 46.155 | 71.015 | 131.175 | 33.751 | 23.15 | 33.771 | 75.52 | 20.378 | 39.042 | 22.286 | 59.127 | 20.352 | 24.508 | 88.878 | 90.367 | 25.347 | 27.17 | 36.844 | 26.258 | 23.132 | 24.271 | 18.583 | 20.983 | 12.703 | 22.029 | 13.116 | 11.525 | 17.482 | 18.045 | 15.154 | 30.19 | 12.772 | 10.153 | 17.946 | 19.164 | 10.612 | 21.172 | 15.162 | 33.923 | 15.396 | 23.377 | 23.196 | 15.051 | 9.958 | 24.539 | 21.531 | 10.281 | 6.743 | 14.389 | 8.863 | 20.56 | 6.7 | 8.5 | 12.1 | 19.5 | 15.2 | 27.8 | 8.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 856.378 | 974.815 | 1,015.497 | 301.326 | 1,020.181 | 961.945 | 894.302 | 820.204 | 1,125.895 | 614.62 | 490.231 | 567.392 | 234.279 | 625.103 | 905.446 | 1,108.058 | 1,025.331 | 1,200.608 | 1,207.218 | 1,370.157 | 1,520.815 | 1,213.206 | 1,231.229 | 1,079.785 | 882.633 | 930.363 | 790.361 | 981.335 | 977.079 | 1,219.012 | 364.649 | 383.087 | 458.757 | 638.802 | 690.322 | 606.739 | 682.422 | 614.691 | 617.442 | 670.878 | 658.868 | 705.996 | 579.434 | 602.754 | 594.497 | 584.033 | 590.12 | 564.249 | 554.913 | 475.555 | 489.693 | 498.315 | 473.104 | 358.244 | 365.949 | 373.316 | 458.073 | 643.262 | 488.852 | 526.679 | 582.496 | 935.533 | 682.637 | 759.027 | 808.542 | 970.532 | 617.075 | 459.739 | 342.131 | 169.69 | 174.066 | 128.595 | 150.471 | 162.701 | 186.916 | 170.585 | 213.842 | 246.514 | 294.629 | 323.204 | 365.395 | 364.059 | 327.841 | 347.136 | 314.835 | 283.306 | 299.147 | 271.385 | 262.621 | 280.761 | 295.049 | 291.86 | 295.983 | 307.621 | 285.849 | 232.279 | 253.083 | 223.338 | 235.891 | 221.107 | 215.019 | 201.4 | 199.1 | 203 | 223.2 | 191.2 | 171.1 | 107 | 12.8 | 5.5 | 13 | 6.2 | 8.7 | 6.2 | 5.6 | 7.7 | 5.8 | 8.7 | 6.6 | 4.9 | 9 |
Total Liabilities
| 7,526.677 | 7,705.506 | 7,557.009 | 7,556.732 | 7,565.941 | 7,511.626 | 7,243.873 | 7,042.091 | 7,041.315 | 6,812.639 | 6,746.111 | 6,874.279 | 6,334.874 | 6,347.43 | 6,257.825 | 6,288.008 | 6,140.289 | 6,132.93 | 6,351.812 | 6,512.006 | 6,477.838 | 5,944.333 | 5,731.622 | 5,585.105 | 5,459.163 | 5,392.203 | 5,352.848 | 5,498.363 | 5,626.801 | 5,743.957 | 4,928.407 | 5,031.417 | 5,124.783 | 5,045.493 | 4,992.343 | 4,562.705 | 4,561.436 | 4,717.934 | 4,390.327 | 4,424.344 | 4,297.579 | 4,382.018 | 3,076.922 | 3,214.702 | 3,162.951 | 3,186.145 | 3,228.666 | 3,149.545 | 3,056.385 | 2,979.64 | 2,944.512 | 3,137.6 | 2,957.565 | 3,044.89 | 2,952.136 | 2,870.733 | 2,876.333 | 2,784.185 | 2,794.009 | 2,747.187 | 2,842.07 | 2,822.039 | 2,738.898 | 2,560.427 | 2,587.409 | 2,539.149 | 2,381.486 | 2,182.512 | 2,120.464 | 2,063.496 | 1,780.55 | 1,706.282 | 1,704.669 | 1,780.372 | 1,764.642 | 1,770.52 | 1,713.308 | 1,674.172 | 1,628.288 | 1,586.259 | 1,563.746 | 1,514.946 | 1,435.071 | 1,416.36 | 1,370.005 | 1,354.566 | 1,336.633 | 1,295.407 | 1,242.678 | 1,267.019 | 1,227.443 | 1,234.422 | 1,189.456 | 1,208.152 | 1,170.236 | 1,115.499 | 1,127.883 | 1,100.186 | 1,054.62 | 1,019.976 | 973.531 | 974.9 | 943.6 | 918.9 | 881.6 | 829.9 | 735.4 | 637.1 | 540.8 | 531.2 | 488 | 470.3 | 459 | 446.1 | 426.4 | 428 | 415.6 | 415.3 | 396.9 | 392.7 | 394.8 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 47.609 | 47.598 | 47.588 | 47.577 | 47.563 | 47.55 | 47.537 | 47.524 | 47.511 | 47.501 | 47.49 | 47.481 | 47.471 | 47.461 | 47.45 | 47.439 | 47.43 | 47.419 | 47.402 | 47.387 | 47.373 | 47.36 | 47.346 | 47.333 | 47.32 | 47.307 | 47.291 | 47.278 | 47.265 | 47.253 | 40.321 | 40.306 | 39.375 | 39.32 | 36.489 | 36.455 | 34.853 | 34.832 | 34.803 | 34.776 | 33.239 | 33.223 | 26.731 | 26.644 | 26.619 | 25.483 | 25.451 | 25.42 | 25.39 | 24.308 | 24.247 | 24.228 | 24.199 | 23.146 | 23.112 | 23.092 | 23.081 | 22.075 | 22.042 | 22.005 | 21.946 | 20.928 | 20.872 | 20.821 | 20.74 | 19.695 | 19.628 | 19.529 | 19.428 | 18.581 | 18.544 | 18.507 | 17.626 | 17.594 | 17.536 | 17.48 | 17.428 | 16.633 | 16.549 | 16.447 | 16.384 | 15.608 | 15.542 | 14.845 | 14.795 | 14.724 | 13.062 | 12.299 | 12.056 | 11.947 | 11.84 | 11.271 | 10.965 | 10.917 | 10.87 | 10.348 | 10.296 | 10.269 | 9.794 | 9.78 | 9.759 | 9.7 | 9.7 | 0 | 0 | 0 | 0 | 0 | 8.8 | 8.7 | 8.7 | 8.3 | 8.3 | 8.3 | 8.3 | 7.9 | 7.9 | 7.9 | 7.8 | 7.5 | 7.4 |
Retained Earnings
| 337.23 | 326.793 | 316.05 | 306.552 | 292.879 | 282.355 | 276.312 | 268.643 | 254.565 | 239.61 | 224.142 | 208.171 | 193.739 | 179.813 | 163.809 | 145.277 | 134.782 | 111.208 | 93.916 | 77.134 | 65.863 | 80.274 | 74.477 | 65.183 | 57.023 | 64.797 | 58.578 | 48.843 | 39.184 | 32.851 | 25.677 | 19.408 | 37.92 | 30.098 | 26.42 | 19.874 | 49.254 | 41.527 | 37.783 | 31.871 | 59.218 | 55.396 | 65.409 | 63.469 | 56.997 | 78.673 | 69.252 | 65.219 | 58.72 | 70.708 | 71.691 | 66.565 | 62.339 | 72.646 | 70.028 | 61.472 | 53.117 | 64.567 | 62.328 | 53.955 | 47.401 | 53.812 | 48.517 | 40.109 | 32.836 | 34.021 | 26.309 | 22.29 | 15.559 | 26.187 | 23.321 | 21.392 | 32.05 | 29.648 | 27.194 | 24.493 | 22.297 | 32.054 | 30.07 | 27.501 | 25.061 | 33.718 | 31.336 | 39.064 | 36.434 | 32.979 | 29.939 | 35.24 | 32.489 | 29.805 | 27.584 | 30 | 27.353 | 25.133 | 21.806 | 24.064 | 21.931 | 19.891 | 20.767 | 18.767 | 16.66 | 14.6 | 12.4 | 14.1 | 12.6 | 11.4 | 10.1 | 12.1 | 11.2 | 10.4 | 9.5 | 11 | 10.4 | 9.6 | 9 | 10.4 | 9.9 | 9.1 | 8.4 | 9.1 | 8.4 |
Accumulated Other Comprehensive Income/Loss
| -131.814 | -124.898 | -118.499 | -110.954 | -110.859 | -113.462 | -154.977 | -115.693 | -133.312 | -137.456 | -180.69 | -139.335 | -80.271 | 59.705 | 43.974 | 64.887 | 39.586 | 69.08 | 46.271 | 43.011 | 33.539 | 4.236 | 16.691 | 4.935 | -15.773 | -50.228 | -68.991 | -57.322 | -51.97 | -36.298 | -26.237 | -26.545 | -34.591 | -38.493 | -2.266 | 5.045 | -3.393 | -18.683 | -10.913 | -19.673 | -10.466 | -15.57 | -7.489 | -8.766 | -14.209 | -21.037 | -30.945 | -30.162 | -2.857 | 2.938 | 14.527 | 6.946 | 8.165 | 14.721 | 17.294 | 7.842 | -5.575 | -6.819 | 3.615 | 3.956 | -0.409 | 4.229 | 11.095 | -0.392 | 1.635 | -1.096 | -10.828 | -7.335 | 1.209 | -4.707 | -10.621 | -15.884 | -12.282 | -14.524 | -5.45 | -13.676 | -9.661 | -4.509 | -5.751 | -2.211 | -6.619 | -2.044 | 2.335 | -1.34 | 7.71 | 6.083 | 6.467 | 8.674 | 8.184 | 9.079 | 8.079 | 6.586 | 4.619 | 5.851 | 8.357 | 3.726 | 3.369 | -3.334 | -7.125 | -8.211 | -9.901 | -9.6 | -7.9 | 0 | 0 | 0 | 4.1 | 1.7 | 4 | 2.6 | 3.2 | 1.6 | 0.4 | 2 | 0 | -1.2 | 0 | 1.4 | -1 | -1.2 | -1.8 |
Other Total Stockholders Equity
| 563.598 | 562.449 | 560.115 | 557.795 | 558.339 | 556.845 | 559.723 | 564.687 | 582.266 | 596.342 | 616.694 | 615.465 | 623.302 | 625.193 | 622.633 | 636.797 | 636.799 | 647.59 | 651.559 | 650.073 | 649.025 | 672.71 | 671.939 | 670.314 | 669.463 | 669.415 | 715.628 | 713.011 | 711.917 | 710.334 | 516.262 | 513.896 | 488.762 | 487.349 | 411.917 | 410.926 | 376.862 | 386.386 | 385.475 | 384.7 | 352.823 | 352.194 | 206.458 | 202.613 | 201.986 | 176.399 | 175.55 | 174.956 | 174.459 | 159.809 | 166.108 | 165.617 | 165.176 | 148.414 | 147.709 | 150.073 | 149.897 | 134.5 | 134.074 | 138.441 | 137.891 | 122.812 | 122.181 | 121.756 | 121.019 | 107.997 | 107.318 | 106.505 | 105.951 | 92.267 | 91.852 | 91.479 | 78.162 | 77.886 | 77.369 | 76.859 | 76.472 | 65.112 | 64.579 | 63.915 | 63.379 | 57.415 | 57.387 | 46.851 | 47.135 | 46.6 | 37.495 | 30.576 | 31.338 | 31.336 | 30.677 | 25.502 | 26.143 | 26.684 | 26.951 | 23.143 | 23.278 | 24.869 | 22.48 | 22.47 | 22.44 | 23 | 23.2 | 26 | 31.5 | 35 | 30.6 | 28 | 17.2 | 18.2 | 17.9 | 16.5 | 17.3 | 16.7 | 17.5 | 16.2 | 15.6 | 15 | 16.2 | 14.7 | 15 |
Total Shareholders Equity
| 816.623 | 811.942 | 805.254 | 800.97 | 787.922 | 773.288 | 728.595 | 765.161 | 751.03 | 745.997 | 707.636 | 731.782 | 784.241 | 912.172 | 877.866 | 894.4 | 858.597 | 875.297 | 839.148 | 817.605 | 795.8 | 804.58 | 810.453 | 787.765 | 758.033 | 731.291 | 752.506 | 751.81 | 746.396 | 754.14 | 556.023 | 547.065 | 531.466 | 518.274 | 472.56 | 472.3 | 457.576 | 444.062 | 447.148 | 431.674 | 434.814 | 425.243 | 291.109 | 283.96 | 271.393 | 259.518 | 239.308 | 235.433 | 255.712 | 257.763 | 276.573 | 263.356 | 259.879 | 258.927 | 258.143 | 242.479 | 220.52 | 214.323 | 222.059 | 218.357 | 206.829 | 201.781 | 202.665 | 182.294 | 176.23 | 160.617 | 142.427 | 140.989 | 142.147 | 132.328 | 123.096 | 115.494 | 115.556 | 110.604 | 116.649 | 105.156 | 106.536 | 109.29 | 105.447 | 105.652 | 98.205 | 104.697 | 106.6 | 99.42 | 106.074 | 100.386 | 86.963 | 86.789 | 84.067 | 82.167 | 78.18 | 73.359 | 69.08 | 68.585 | 67.984 | 61.281 | 58.874 | 51.695 | 45.916 | 42.806 | 38.958 | 37.7 | 37.4 | 40.1 | 44.1 | 46.4 | 44.8 | 41.8 | 41.2 | 39.9 | 39.3 | 37.4 | 36.4 | 36.6 | 34.8 | 33.3 | 33.4 | 33.4 | 31.4 | 30.1 | 29 |
Total Equity
| 816.623 | 811.942 | 805.254 | 800.97 | 787.922 | 773.288 | 728.595 | 765.161 | 751.03 | 745.997 | 707.636 | 731.782 | 784.241 | 912.172 | 877.866 | 894.4 | 858.597 | 875.297 | 839.148 | 817.605 | 795.8 | 804.58 | 810.453 | 787.765 | 758.033 | 731.291 | 752.506 | 751.81 | 746.396 | 754.14 | 556.023 | 547.065 | 531.466 | 518.274 | 472.56 | 472.3 | 457.576 | 444.062 | 447.148 | 431.674 | 434.814 | 425.243 | 291.109 | 283.96 | 271.393 | 259.518 | 239.308 | 235.433 | 255.712 | 257.763 | 276.573 | 263.356 | 259.879 | 258.927 | 258.143 | 244.475 | 222.383 | 215.436 | 223.518 | 219.564 | 207.671 | 202.249 | 203.369 | 182.85 | 176.463 | 161.089 | 142.612 | 141.276 | 142.407 | 132.826 | 123.479 | 115.494 | 115.556 | 110.604 | 116.649 | 105.156 | 106.536 | 109.29 | 105.447 | 105.652 | 98.205 | 104.697 | 106.6 | 99.42 | 106.074 | 100.386 | 86.963 | 86.789 | 84.067 | 82.167 | 78.18 | 73.359 | 69.08 | 68.585 | 67.984 | 98.231 | 58.874 | 51.695 | 45.916 | 42.806 | 38.958 | 37.7 | 37.4 | 40.1 | 44.1 | 46.4 | 44.8 | 41.8 | 41.2 | 39.9 | 39.3 | 37.4 | 36.4 | 36.6 | 34.8 | 33.3 | 33.4 | 33.4 | 31.4 | 30.1 | 29 |
Total Liabilities & Shareholders Equity
| 8,343.3 | 8,517.448 | 8,362.263 | 8,357.702 | 8,353.863 | 8,284.914 | 7,972.468 | 7,807.252 | 7,792.345 | 7,558.636 | 7,453.747 | 7,606.061 | 7,119.115 | 7,259.602 | 7,135.691 | 7,182.408 | 6,998.886 | 7,008.227 | 7,190.96 | 7,329.611 | 7,273.638 | 6,748.913 | 6,542.075 | 6,372.87 | 6,217.196 | 6,123.494 | 6,105.354 | 6,250.173 | 6,373.197 | 6,498.097 | 5,484.43 | 5,578.482 | 5,656.249 | 5,563.767 | 5,464.903 | 5,035.005 | 5,019.012 | 5,161.996 | 4,837.475 | 4,856.018 | 4,732.393 | 4,807.261 | 3,368.031 | 3,498.662 | 3,434.344 | 3,445.663 | 3,467.974 | 3,384.978 | 3,312.097 | 3,237.403 | 3,221.085 | 3,400.956 | 3,217.444 | 3,303.817 | 3,210.279 | 3,115.208 | 3,098.716 | 2,999.621 | 3,017.527 | 2,966.751 | 3,049.741 | 3,024.288 | 2,941.563 | 2,743.277 | 2,763.872 | 2,700.238 | 2,524.098 | 2,323.788 | 2,262.871 | 2,196.322 | 1,904.029 | 1,821.776 | 1,820.225 | 1,890.976 | 1,881.291 | 1,875.676 | 1,819.844 | 1,783.462 | 1,733.735 | 1,691.911 | 1,661.951 | 1,619.643 | 1,541.671 | 1,515.78 | 1,476.079 | 1,454.952 | 1,423.596 | 1,382.196 | 1,326.745 | 1,349.186 | 1,305.623 | 1,307.781 | 1,258.536 | 1,276.737 | 1,238.22 | 1,213.73 | 1,186.757 | 1,151.881 | 1,100.536 | 1,062.782 | 1,012.489 | 1,012.6 | 981 | 959 | 925.7 | 876.3 | 780.2 | 678.9 | 582 | 571.1 | 527.3 | 507.7 | 495.4 | 482.7 | 461.2 | 461.3 | 449 | 448.7 | 428.3 | 422.8 | 423.8 |