Southside Bancshares, Inc.
NASDAQ:SBSI
32.13 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 463.972 | 386.752 | 404.001 | 513.74 | 211.695 | 128.766 | 253.108 | 115.419 | 114.096 | 124.009 | 162.557 | 201.753 | 87.133 | 128.488 | 107.623 | 108.408 | 96.204 | 100.806 | 112.213 | 130.697 | 114.824 | 131.961 | 266.593 | 126.495 | 165.788 | 217.219 | 248.721 | 190.712 | 178.943 | 231.072 | 270.866 | 161.614 | 199.088 | 64.113 | 68.454 | 80.975 | 71.894 | 77.029 | 107.178 | 84.655 | 69.221 | 154.423 | 57.392 | 54.431 | 59.676 | 60.866 | 55.118 | 150.63 | 131.972 | 106.236 | 46.208 | 43.238 | 47.131 | 48.454 | 49.62 | 79.073 | 79.172 | 46.285 | 38.162 | 52.166 | 43.853 | 49.029 | 77.945 | 64.624 | 55.814 | 64.249 | 53.043 | 75.454 | 48.492 | 44.306 | 46.039 | 53.087 | 43.128 | 44.227 | 52.549 | 51.829 | 48.298 | 46.822 | 43.063 | 49.832 | 40.05 | 42.757 | 39.151 | 47.223 | 54.909 | 39.339 | 47.232 | 49.607 | 44.092 | 45.345 | 34.791 | 52.681 | 32.624 | 34.625 | 35.576 | 38.8 | 31.598 | 33.898 | 47.81 | 41.1 | 44.5 | 29.8 | 31.1 | 41.4 | 22.3 | 30.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Investments
| 1,408.437 | 1,405.944 | 1,405.221 | 1,296.294 | 1,335.56 | 1,339.821 | 1,437.222 | 1,299.014 | 1,424.562 | 1,733.354 | 2,065.984 | 2,764.325 | 2,753.104 | 2,766.035 | 2,546.924 | 2,587.305 | 2,633.519 | 2,679.521 | 2,813.024 | 2,358.597 | 2,240.381 | 2,088.787 | 1,876.255 | 1,989.436 | 1,939.277 | 2,037.994 | 2,062.539 | 1,538.755 | 1,292.072 | 1,397.811 | 1,444.043 | 1,479.6 | 1,622.128 | 1,416.335 | 1,332.381 | 366.639 | 301.627 | 371.019 | 293.735 | 306.706 | 321.221 | 351.908 | 259.662 | 337.429 | 363.64 | 488.321 | 685.794 | 617.707 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 130.147 | 451.996 | 96.744 | -122.021 | 105.601 | 1,468.587 | 1,690.33 | 1,414.433 | 1,567.139 | 1,857.363 | 2,228.541 | 2,966.078 | 2,840.237 | 2,894.523 | 2,654.547 | 2,695.713 | 2,729.723 | 2,780.327 | 2,925.237 | 2,489.294 | 2,355.205 | 2,220.748 | 2,142.848 | 2,115.931 | 2,105.065 | 2,255.213 | 2,311.26 | 1,729.467 | 1,471.015 | 1,628.883 | 1,714.909 | 1,641.214 | 1,821.216 | 1,480.448 | 1,400.835 | 447.614 | 373.521 | 448.048 | 400.913 | 391.361 | 390.442 | 506.331 | 317.054 | 391.86 | 423.316 | 549.187 | 740.912 | 768.337 | 131.972 | 106.236 | 46.208 | 43.238 | 47.131 | 48.454 | 49.62 | 79.073 | 79.172 | 46.285 | 38.162 | 52.166 | 43.853 | 49.029 | 77.945 | 64.624 | 55.814 | 64.249 | 53.043 | 75.454 | 48.492 | 44.306 | 46.039 | 53.087 | 43.128 | 44.227 | 52.549 | 51.829 | 48.298 | 46.822 | 43.063 | 49.832 | 40.05 | 42.757 | 39.151 | 47.223 | 54.909 | 39.339 | 47.232 | 49.607 | 44.092 | 45.345 | 34.791 | 52.681 | 32.624 | 34.625 | 35.576 | 38.8 | 31.598 | 33.898 | 47.81 | 41.1 | 44.5 | 29.8 | 31.1 | 41.4 | 22.3 | 30.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Receivables
| 37.888 | 50.393 | 39.716 | 50.489 | 39.646 | 48.265 | 34.89 | 49.35 | 32.914 | 41.539 | 28.367 | 39.145 | 29.097 | 36.596 | 27.438 | 38.708 | 30.439 | 36.853 | 27.069 | 28.452 | 22.483 | 25.167 | 20.017 | 27.287 | 22.456 | 27.1 | 20.664 | 28.491 | 18.792 | 23.22 | 18.273 | 25.183 | 17.458 | 22.194 | 16.548 | 22.7 | 17.143 | 22.666 | 16.644 | 22.436 | 14.221 | 20.512 | 15.453 | 21.973 | 16.701 | 20.883 | 13.61 | 18.936 | 14.728 | 17.929 | 13.935 | 19.426 | 15.957 | 19.403 | 15.215 | 18.033 | 15.065 | 17.384 | 15.348 | 18.482 | 15.545 | 14.57 | 13.686 | 16.352 | 13.025 | 12.363 | 12.369 | 11.784 | 10.011 | 9.921 | 9.468 | 10.11 | 9.469 | 9.963 | 9.165 | 9.304 | 8.507 | 9.008 | 8.415 | 8.55 | 7.69 | 8.683 | 7.823 | 8.433 | 7.32 | 8.349 | 7.725 | 8.93 | 7.689 | 9.075 | 8.419 | 8.622 | 8.347 | 8.645 | 7.973 | 9.117 | 7.596 | 8.256 | 6.716 | 7.6 | 6.1 | 6.8 | 5.5 | 6.1 | 5.2 | 4.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| -168.035 | -164.676 | -136.46 | 71.532 | -365.519 | -303.643 | -380.272 | 0 | -228.238 | 0 | -215.474 | 0 | -2,873.161 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| -37.888 | 502.389 | 509.089 | 611.098 | 365.519 | 255.378 | 345.382 | -1,297.109 | 228.238 | -1,734.982 | 215.474 | -149.778 | 116.27 | 1,010.912 | 1,289.504 | 1,094.579 | 1,294.637 | 1,322.867 | 992.042 | 1,357.232 | 1,403.427 | 1,512.199 | 1,653.002 | 1,460.949 | 1,509.098 | 1,399.442 | 1,447.334 | 1,928.178 | 1,585.27 | 1,396.381 | 1,342.765 | 1,272.644 | 1,019.62 | 1,121.379 | 1,274.063 | 3,728.168 | 3,545.656 | 3,413.005 | 3,417.197 | 3,480.93 | 2,174.496 | 2,152.147 | 2,374.484 | 2,226.512 | 2,197.553 | 1,949.283 | 1,796.407 | 1,756.917 | 1,281.098 | 1,247.905 | 1,306.468 | 1,151.97 | 1,112.836 | 1,135.32 | 1,136.871 | 1,162.752 | 1,134.703 | 1,114.423 | 1,110.618 | 1,134.568 | 1,098.551 | 1,096.854 | 1,086.905 | 1,088.306 | 1,089.424 | 1,045.658 | 1,063.153 | 1,015.281 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 486.685 | 502.389 | 509.089 | 611.098 | 145.247 | 1,468.587 | 1,690.33 | 166.674 | 1,600.053 | 163.92 | 2,256.908 | 2,855.445 | 112.443 | 3,942.031 | 3,971.489 | 3,829 | 4,054.799 | 4,140.047 | 3,944.348 | 3,874.978 | 3,781.115 | 3,758.114 | 3,815.867 | 3,604.167 | 3,636.619 | 3,681.755 | 3,779.258 | 3,686.136 | 3,075.077 | 3,048.484 | 3,075.947 | 2,939.041 | 2,858.294 | 2,624.021 | 2,691.446 | 4,198.482 | 3,936.32 | 3,883.719 | 3,834.754 | 3,894.727 | 2,579.159 | 2,678.99 | 2,706.991 | 2,640.345 | 2,637.57 | 2,519.353 | 2,550.929 | 2,544.19 | 1,427.798 | 1,372.07 | 1,366.611 | 1,214.634 | 1,175.924 | 1,203.177 | 1,201.706 | 1,259.858 | 1,228.94 | 1,178.092 | 1,164.128 | 1,205.216 | 1,157.949 | 1,160.453 | 1,178.536 | 1,169.282 | 1,158.263 | 1,122.27 | 1,128.565 | 1,102.519 | 57.953 | 53.683 | 54.949 | 52.537 | 52.047 | 53.64 | 61.164 | 51.279 | 56.255 | 55.285 | 50.785 | 7.674 | 47.74 | 51.44 | 46.974 | 55.656 | 62.229 | 47.688 | 54.957 | 58.537 | 51.781 | 54.42 | 43.21 | 61.303 | 40.971 | 43.27 | 43.549 | 47.917 | 39.194 | 42.154 | 54.526 | 48.7 | 50.6 | 36.6 | 36.6 | 47.5 | 27.5 | 35.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 152.818 | 152.825 | 154.367 | 153.787 | 139.473 | 139.801 | 141.363 | 141.256 | 142.653 | 142.772 | 142.88 | 142.509 | 142.736 | 142.835 | 144.628 | 144.576 | 147.169 | 147.715 | 146.212 | 153.667 | 151.729 | 149.917 | 147.745 | 135.972 | 133.939 | 132.578 | 131.625 | 133.64 | 107.099 | 105.938 | 105.327 | 106.003 | 106.777 | 107.242 | 107.556 | 107.929 | 109.087 | 110.493 | 111.903 | 112.86 | 53.889 | 53.322 | 52.554 | 52.06 | 51.213 | 50.186 | 49.985 | 50.075 | 49.925 | 50.25 | 50.381 | 50.595 | 50.481 | 50.568 | 50.34 | 50.144 | 49.631 | 48.478 | 47.466 | 46.477 | 46.481 | 46.062 | 43.925 | 42.722 | 40.92 | 39.881 | 39.937 | 40.249 | 35.031 | 35.268 | 35.095 | 32.641 | 33.087 | 33.411 | 33.614 | 33.61 | 33.462 | 30.449 | 30.352 | 30.325 | 30.472 | 30.782 | 30.597 | 30.629 | 30.794 | 29.699 | 29.929 | 30.1 | 30.484 | 30.636 | 30.054 | 27.748 | 25.5 | 25.607 | 25.674 | 25.475 | 23.846 | 21.695 | 21.077 | 21.3 | 20.5 | 20.7 | 19.2 | 19.2 | 17.9 | 18.3 | 17.5 | 17.6 | 17.4 | 14 | 13.7 | 13.7 | 13.2 | 12.9 | 11.6 | 11.7 | 11.6 | 11.7 | 9.8 |
Goodwill
| 201.116 | 201.116 | 201.116 | 201.116 | 201.116 | 201.116 | 201.116 | 201.116 | 201.116 | 201.116 | 201.116 | 201.116 | 201.116 | 201.116 | 201.116 | 201.116 | 201.116 | 201.116 | 201.116 | 201.116 | 201.116 | 201.116 | 201.116 | 201.116 | 201.116 | 201.246 | 201.246 | 201.246 | 91.52 | 91.52 | 91.52 | 91.52 | 91.52 | 91.52 | 91.52 | 91.52 | 91.52 | 90.571 | 90.394 | 91.372 | 22.034 | 22.034 | 22.034 | 22.034 | 22.034 | 22.034 | 22.034 | 22.034 | 22.034 | 22.034 | 22.034 | 22.034 | 22.034 | 22.034 | 22.034 | 22.034 | 22.034 | 22.034 | 22.034 | 22.034 | 22.034 | 22.034 | 22.034 | 22.034 | 22.034 | 22.034 | 22.034 | 21.639 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 2.003 | 2.281 | 2.588 | 2.925 | 3.295 | 3.702 | 4.144 | 4.622 | 5.137 | 5.687 | 6.273 | 6.895 | 7.553 | 8.248 | 8.978 | 9.744 | 10.569 | 11.45 | 12.381 | 13.361 | 14.391 | 15.471 | 16.6 | 17.779 | 19.009 | 20.287 | 21.615 | 22.993 | 3.379 | 3.767 | 4.177 | 4.608 | 5.06 | 5.534 | 6.029 | 6.548 | 7.09 | 7.654 | 8.242 | 8.844 | 0.1 | 0.123 | 0.149 | 0.178 | 0.211 | 0.245 | 0.283 | 0.324 | 0.369 | 0.416 | 0.467 | 0.522 | 0.58 | 0.642 | 0.708 | 0.777 | 0.851 | 0.929 | 1.01 | 1.096 | 1.186 | 1.28 | 1.377 | 1.479 | 1.585 | 1.694 | 1.808 | 1.925 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 203.119 | 203.397 | 203.704 | 204.041 | 204.411 | 204.818 | 205.26 | 205.738 | 206.253 | 206.803 | 207.389 | 208.011 | 208.669 | 209.364 | 210.094 | 210.86 | 211.685 | 212.566 | 213.497 | 214.477 | 215.507 | 216.587 | 217.716 | 218.895 | 220.125 | 221.533 | 222.861 | 224.239 | 94.899 | 95.287 | 95.697 | 96.128 | 96.58 | 97.054 | 97.549 | 98.068 | 98.61 | 98.225 | 98.636 | 100.216 | 22.134 | 22.157 | 22.183 | 22.212 | 22.245 | 22.279 | 22.317 | 22.358 | 22.403 | 22.45 | 22.501 | 22.556 | 22.614 | 22.676 | 22.742 | 22.811 | 22.885 | 22.963 | 23.044 | 23.13 | 23.22 | 23.314 | 23.411 | 23.513 | 23.619 | 23.728 | 23.842 | 23.564 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 2,706.562 | 306.854 | 337.038 | 416.993 | 2,643.446 | 2,648.293 | 2,745.679 | 2,625.743 | 2,575.767 | 2,817.026 | 2,540.303 | 2,855.105 | 2,845.583 | 2,860.885 | 2,645.083 | 2,696.303 | 2,748.608 | 2,799.905 | 2,947.515 | 2,505.791 | 2,393.724 | 2,248.252 | 2,035.868 | 2,164.46 | 2,114.671 | 2,214.307 | 2,239.453 | 2,454.082 | 2,207.355 | 2,328.773 | 2,379.278 | 2,422.595 | 2,403.252 | 2,206.688 | 2,122.461 | 757.597 | 693.458 | 763.581 | 687.1 | 699.458 | 712.849 | 744.193 | 652.616 | 731.046 | 756.946 | 793.16 | 688.866 | 620.78 | 1,720.959 | 1,956.186 | 1,777.951 | 2,016.032 | 1,961.26 | 1,838.787 | 1,823.928 | 1,666.808 | 1,716.071 | 1,717.218 | 1,815.103 | 1,749.465 | 1,713.913 | 1,513.448 | 1,518 | 1,464.721 | 1,301.296 | 1,137.909 | 1,070.527 | 1,029.99 | 954.031 | 897.388 | 901.713 | 970.511 | 980.955 | 989.685 | 945.972 | 972.604 | 932.64 | 912.623 | 893.849 | 880.887 | 816.662 | 795.768 | 774.955 | 759.509 | 737.197 | 709.047 | 627.539 | 662.915 | 642.354 | 654.561 | 634.141 | 634.183 | 644.96 | 633.642 | 623.294 | 593.758 | 564.507 | 562.619 | 525.864 | 548.6 | 547.6 | 562 | 545.1 | 488 | 420 | 319.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 32.643 | 29.744 | 29.876 | 51.483 | 41.221 | 29.226 | 33.787 | 34.695 | 45.991 | 34.458 | 19.116 | 19.821 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6,303.872 | -6,060.015 | -5,873.845 | 0.491 | -5,682.008 | 16.433 | 15.377 | 16.648 | -5,973.726 | 21.842 | 22.428 | 26.827 | -5,191.982 | 9.236 | 6.651 | 12.512 | -4,875.024 | 14.952 | 18.906 | 10.966 | -4,509.53 | 12.822 | 12.726 | 15.727 | -3,316.96 | 23.178 | 21.478 | 6.388 | 72.433 | 0 | 3.478 | 2.953 | 0 | 0 | 0 | 4.56 | 0 | 0.944 | 1.587 | 4.159 | 0 | 0 | 3.208 | 1.829 | -23.513 | 8.593 | 6.227 | 1.305 | -23.564 | 7.734 | 10.456 | 7.93 | 0 | 4.058 | 8.124 | 5.97 | 0 | 4.333 | 2.587 | 4.688 | 0 | 0.386 | 2.089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 4,780.436 | 7,162.493 | 7,119.789 | 6,868.569 | -2,626.649 | -29.226 | -33.787 | -2,625.743 | -19.329 | -8.749 | 7.11 | 7.093 | 27.188 | 27.293 | 27.592 | 127.488 | 28.699 | 29.378 | 22.066 | 6,303.872 | 6,060.015 | 5,873.845 | -0.491 | 5,682.008 | -16.433 | -15.377 | -16.648 | 5,973.726 | -21.842 | -22.428 | -26.827 | 5,191.982 | -9.236 | -6.651 | -12.512 | 4,875.024 | -14.952 | -18.906 | -10.966 | 4,509.53 | -12.822 | -12.726 | -15.727 | 3,316.96 | -23.178 | -21.478 | -6.388 | -72.433 | 0 | -3.478 | -2.953 | 0 | 0 | 0 | -4.56 | 0 | -0.944 | -1.587 | -4.159 | 0 | 0 | -3.208 | -1.829 | 23.513 | -8.593 | -6.227 | -1.305 | 23.564 | -954.031 | -897.388 | -901.713 | -970.511 | -980.955 | -989.685 | -945.972 | -972.604 | -932.64 | -912.623 | -893.849 | -911.212 | -816.662 | -795.768 | -774.955 | -790.138 | -767.991 | -738.746 | -657.468 | -693.015 | -672.838 | -685.197 | -664.195 | -661.931 | -670.46 | -659.249 | -648.968 | -619.233 | -588.353 | -584.314 | -546.941 | -569.9 | -568.1 | -582.7 | -564.3 | -507.2 | -437.9 | -338.1 | -17.5 | -17.6 | -17.4 | -14 | -13.7 | -13.7 | -13.2 | -12.9 | -11.6 | -11.7 | -11.6 | -11.7 | -9.8 |
Total Non-Current Assets
| 7,875.578 | 7,855.313 | 7,844.774 | 7,694.873 | 401.902 | 2,992.912 | 3,092.302 | 381.689 | 2,951.335 | 3,192.31 | 2,916.798 | 3,232.539 | 3,224.176 | 3,240.377 | 3,027.397 | 3,179.227 | 3,136.161 | 3,189.564 | 3,329.29 | 2,873.935 | 2,760.96 | 2,614.756 | 2,401.329 | 2,519.327 | 2,468.735 | 2,568.418 | 2,593.939 | 2,811.961 | 2,409.353 | 2,529.998 | 2,580.302 | 2,624.726 | 2,606.609 | 2,410.984 | 2,327.566 | 963.594 | 901.155 | 972.299 | 897.639 | 912.534 | 788.872 | 819.672 | 727.353 | 805.318 | 830.404 | 865.625 | 761.168 | 693.213 | 1,793.287 | 2,028.886 | 1,850.833 | 2,089.183 | 2,034.355 | 1,912.031 | 1,897.01 | 1,739.763 | 1,788.587 | 1,788.659 | 1,885.613 | 1,819.072 | 1,783.614 | 1,582.824 | 1,585.336 | 1,530.956 | 1,365.835 | 1,201.518 | 1,134.306 | 1,093.803 | 42.765 | 45.724 | 43.025 | 32.641 | 37.145 | 41.535 | 39.584 | 33.61 | 37.795 | 33.036 | 35.04 | 911.212 | 30.858 | 32.871 | 30.597 | 790.138 | 767.991 | 738.746 | 657.468 | 693.015 | 672.838 | 685.197 | 664.195 | 661.931 | 670.46 | 659.249 | 648.968 | 619.233 | 588.353 | 584.314 | 546.941 | 569.9 | 568.1 | 582.7 | 564.3 | 507.2 | 437.9 | 338.1 | 0 | -0.1 | -0.1 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | -0.1 |
Total Assets
| 8,362.263 | 8,357.702 | 8,353.863 | 8,305.971 | 7,972.468 | 7,807.252 | 7,792.345 | 7,558.636 | 7,453.747 | 7,606.061 | 7,119.115 | 7,259.602 | 7,135.691 | 7,182.408 | 6,998.886 | 7,008.227 | 7,190.96 | 7,329.611 | 7,273.638 | 6,748.913 | 6,542.075 | 6,372.87 | 6,217.196 | 6,123.494 | 6,105.354 | 6,250.173 | 6,373.197 | 6,498.097 | 5,484.43 | 5,578.482 | 5,656.249 | 5,563.767 | 5,464.903 | 5,035.005 | 5,019.012 | 5,162.076 | 4,837.475 | 4,856.018 | 4,732.393 | 4,807.261 | 3,368.031 | 3,498.662 | 3,434.344 | 3,445.663 | 3,467.974 | 3,384.978 | 3,312.097 | 3,237.403 | 3,221.085 | 3,400.956 | 3,217.444 | 3,303.817 | 3,210.279 | 3,115.208 | 3,098.716 | 2,999.621 | 3,017.527 | 2,966.751 | 3,049.741 | 3,024.288 | 2,941.563 | 2,743.277 | 2,763.872 | 2,700.238 | 2,524.098 | 2,323.788 | 2,262.871 | 2,196.322 | 1,904.029 | 1,821.776 | 1,820.225 | 1,890.976 | 1,881.291 | 1,875.676 | 1,819.844 | 1,783.462 | 1,733.735 | 1,691.911 | 1,661.951 | 1,619.643 | 1,541.671 | 1,515.78 | 1,476.079 | 1,454.952 | 1,423.596 | 1,382.196 | 1,326.745 | 1,349.186 | 1,305.623 | 1,307.781 | 1,258.536 | 1,276.737 | 1,238.22 | 1,213.73 | 1,186.757 | 1,151.881 | 1,100.536 | 1,062.782 | 1,012.489 | 1,012.6 | 981 | 959 | 925.7 | 876.3 | 780.2 | 678.9 | 582 | 571.1 | 527.3 | 507.7 | 495.4 | 482.7 | 461.2 | 461.3 | 449 | 448.7 | 428.3 | 422.8 | 423.8 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 105.81 | 759.474 | 764.383 | 715.734 | 599.621 | 676.105 | 625.627 | 440.915 | 240.702 | 209.173 | 30.883 | 365.375 | 676.397 | 741.449 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 990.5 | 1,015.833 | 952.916 | 866.518 | 709.118 | 374.652 | 257.145 | 645.407 | 442.738 | 282.699 | 141.244 | 297.368 | 51.808 | 8.413 | 19.697 | 73.445 | 229.322 | 85.101 | 163.378 | 151.204 | 151.534 | 241.465 | 172.083 | 362.03 | 289.43 | 254.803 | 214.456 | 2.651 | 282.373 | 288.031 | 323.978 | 2.76 | 269.013 | 104.865 | 98.923 | 231.242 | 274.275 | 215.456 | 326.644 | 356.292 | 252.161 | 241.337 | 244.834 | 323.846 | 361.895 | 391.877 | 297.633 | 314.445 | 311.339 | 256.74 | 226.914 | 201.401 | 201.295 | 168.168 | 169.297 | 195.206 | 191.18 | 178.911 | 123.349 | 155.922 | 146.499 | 138.62 | 1.841 | 116.677 | 149.68 | 175.588 | 149.261 | 151.218 | 3.031 | 146.354 | 163.104 | 185.9 | 2.5 | 174.7 | 149.3 | 119.5 | 86.7 | 75.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| -105.81 | 1,421.278 | 1,365.987 | 3,842.544 | 1,431.285 | 1,466.756 | 1,543.413 | 1,671.562 | 1,759.959 | 1,735.488 | 1,630.056 | 1,644.775 | 1,596.781 | 1,501.12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,046.101 | 1,060.68 | 1,150.759 | 1,054.523 | 983.52 | 939.812 | 941.639 | 911.982 | 1,031.569 | 853.646 | 790.396 | 769 | 921.1 | 724.3 | 712.3 | 690.4 | 628.7 | 541.7 | 540.8 | 531.2 | 488 | 470.3 | 459 | 446.1 | 426.4 | 428 | 415.6 | 415.3 | 396.9 | 392.7 | 394.8 |
Total Current Liabilities
| 1,377.022 | 2,180.752 | 2,130.37 | 4,558.278 | 2,030.906 | 2,142.861 | 2,169.04 | 2,112.477 | 2,000.661 | 1,944.661 | 1,660.939 | 2,010.15 | 2,273.178 | 2,242.569 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 990.5 | 1,015.833 | 952.916 | 866.518 | 709.118 | 374.652 | 257.145 | 645.407 | 442.738 | 282.699 | 141.244 | 297.368 | 51.808 | 8.413 | 19.697 | 73.445 | 229.322 | 85.101 | 163.378 | 151.204 | 151.534 | 241.465 | 172.083 | 362.03 | 289.43 | 254.803 | 214.456 | 2.651 | 282.373 | 288.031 | 323.978 | 2.76 | 269.013 | 104.865 | 98.923 | 231.242 | 274.275 | 215.456 | 326.644 | 356.292 | 252.161 | 241.337 | 244.834 | 323.846 | 361.895 | 391.877 | 297.633 | 314.445 | 311.339 | 256.74 | 226.914 | 201.401 | 201.295 | 168.168 | 169.297 | 195.206 | 191.18 | 178.911 | 123.349 | 155.922 | 1,192.6 | 1,199.3 | 1,152.6 | 1,171.2 | 1,133.2 | 1,115.4 | 1,090.9 | 1,063.2 | 1,034.6 | 1,000 | 953.5 | 954.9 | 923.6 | 899 | 861.6 | 809.9 | 715.4 | 617 | 540.8 | 531.2 | 488 | 470.3 | 459 | 446.1 | 426.4 | 428 | 415.6 | 415.3 | 396.9 | 392.7 | 394.8 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 912.325 | 156.468 | 159.952 | 162.488 | 762.145 | 837.411 | 1,117.786 | 533.45 | 477.155 | 371.045 | 192.897 | 526.051 | 838.687 | 1,002.721 | 945.369 | 1,113.205 | 1,153.474 | 1,324.379 | 1,651.14 | 1,141.744 | 1,148.21 | 992.699 | 788.367 | 877.718 | 719.877 | 935.036 | 930.693 | 1,175.85 | 310.505 | 320.658 | 411.31 | 601.464 | 621.64 | 559.148 | 622.301 | 562.592 | 558.867 | 632.565 | 609.856 | 660.363 | 536.315 | 566.021 | 566.871 | 559.66 | 528.45 | 502.119 | 450.115 | 429.408 | 442.179 | 427.3 | 341.929 | 321.035 | 335.769 | 338.29 | 382.553 | 622.884 | 449.81 | 504.393 | 523.369 | 915.181 | 655.518 | 670.149 | 718.175 | 715.8 | 589.905 | 422.895 | 315.873 | 146.558 | 149.795 | 110.012 | 129.488 | 149.998 | 164.887 | 157.469 | 202.317 | 229.032 | 276.584 | 308.05 | 335.205 | 351.287 | 317.688 | 329.19 | 295.671 | 272.694 | 277.975 | 256.223 | 228.698 | 265.365 | 271.672 | 268.664 | 280.932 | 297.663 | 261.31 | 210.748 | 242.802 | 216.595 | 221.502 | 212.244 | 194.459 | 194.7 | 190.6 | 190.9 | 203.7 | 176 | 143.3 | 98.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 2,722.234 | 0 | 0 | 0 | 6,784.342 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 21.057 | 0 | 0 | 0 | 28.297 | 0 | 0 | 0 | 17.808 | 12.486 | 16.456 | 9.869 | 15.549 | 9.61 | 8.093 | 6.964 | 4.823 | 8.009 | 5.029 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.359 | 0 | 0 | 3.458 | 7.03 | 1.255 | 0 | 0 | 0 | 0 | 0 | 0 | 2.611 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.138 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 5,267.662 | 5,219.512 | 5,275.619 | 68.626 | -762.145 | -837.411 | -1,117.786 | -533.45 | 6,268.956 | -42.382 | -13.808 | 16.676 | -3.757 | -6.758 | -4.988 | 16.734 | -23.658 | 18.164 | -207.777 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -429.408 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.138 | 0 | 0 | 0 | 0 | 0 | -236.872 | -233.564 | -244.032 | -260.663 | -224.31 | -173.748 | -205.802 | -179.595 | -201.502 | -192.244 | -174.459 | -174.7 | -170.6 | -170.9 | -183.7 | -156 | -123.3 | -78.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 6,179.987 | 5,375.98 | 5,435.571 | 2,974.405 | 762.145 | 837.411 | 1,117.786 | 6,812.639 | 6,746.111 | 328.663 | 179.089 | 560.535 | 847.416 | 1,012.419 | 950.25 | 1,145.488 | 1,139.426 | 1,350.636 | 1,450.327 | 1,146.567 | 1,156.219 | 997.728 | 788.367 | 877.718 | 719.877 | 935.036 | 930.693 | 1,175.85 | 310.505 | 320.658 | 411.31 | 601.464 | 621.64 | 559.148 | 622.301 | 562.592 | 558.867 | 632.565 | 609.856 | 660.363 | 536.315 | 566.021 | 566.871 | 559.66 | 528.45 | 502.119 | 450.115 | 429.408 | 443.538 | 427.3 | 341.929 | 324.493 | 342.799 | 339.545 | 382.553 | 622.884 | 449.81 | 504.393 | 523.369 | 915.181 | 658.129 | 670.149 | 718.175 | 715.8 | 589.905 | 422.895 | 315.873 | 146.558 | 149.795 | 110.012 | 129.488 | 149.998 | 164.887 | 157.469 | 202.317 | 229.032 | 276.584 | 308.05 | 335.205 | 351.287 | 317.688 | 329.19 | 295.671 | 272.694 | 277.975 | 256.223 | 228.698 | 265.365 | 34.8 | 35.1 | 36.9 | 37 | 37 | 37 | 37 | 37 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 12.8 | 5.5 | 13 | 6.2 | 8.7 | 6.2 | 5.6 | 7.7 | 5.8 | 8.7 | 6.6 | 4.9 | 9 |
Total Liabilities
| 7,557.009 | 7,556.732 | 7,565.941 | 7,532.683 | 762.145 | 837.411 | 1,117.786 | 6,812.639 | 6,746.111 | 6,874.279 | 6,334.874 | 6,347.43 | 6,257.825 | 6,288.008 | 6,140.289 | 6,132.93 | 6,351.812 | 6,512.006 | 6,477.838 | 5,944.333 | 5,731.622 | 5,585.105 | 5,459.163 | 5,392.203 | 5,352.848 | 5,498.363 | 5,626.801 | 5,743.957 | 4,928.407 | 5,031.417 | 5,124.783 | 5,045.493 | 4,992.343 | 4,562.705 | 4,561.436 | 4,718.014 | 4,390.327 | 4,424.344 | 4,297.579 | 4,382.018 | 3,076.922 | 3,214.702 | 3,162.951 | 3,186.145 | 3,228.666 | 3,149.545 | 3,056.385 | 2,979.64 | 2,944.512 | 3,137.6 | 2,957.565 | 3,044.89 | 2,952.136 | 2,870.733 | 2,876.333 | 2,784.185 | 2,794.009 | 2,747.187 | 2,842.07 | 2,822.039 | 2,738.898 | 2,560.427 | 2,587.409 | 2,539.149 | 2,381.486 | 2,182.512 | 2,120.464 | 2,063.496 | 1,780.55 | 1,706.282 | 1,704.669 | 1,780.372 | 1,764.642 | 1,770.52 | 1,713.308 | 1,674.172 | 1,628.288 | 1,586.259 | 1,563.746 | 1,514.946 | 1,435.071 | 1,416.36 | 1,370.005 | 1,354.566 | 1,336.633 | 1,295.407 | 1,242.678 | 1,267.019 | 1,227.443 | 1,234.422 | 1,189.456 | 1,208.152 | 1,170.236 | 1,115.499 | 1,127.883 | 1,100.186 | 1,054.62 | 1,019.976 | 973.531 | 974.9 | 943.6 | 918.9 | 881.6 | 829.9 | 735.4 | 637.1 | 540.8 | 531.2 | 488 | 470.3 | 459 | 446.1 | 426.4 | 428 | 415.6 | 415.3 | 396.9 | 392.7 | 394.8 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 118.499 | 0 | 0 | 0 | 154.977 | 115.693 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.334 | 7.125 | 8.211 | 9.901 | 9.6 | 7.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 47.588 | 47.577 | 47.563 | 47.55 | 47.537 | 47.524 | 47.511 | 47.501 | 47.49 | 47.481 | 47.471 | 47.461 | 47.45 | 47.439 | 47.43 | 47.419 | 47.402 | 47.387 | 47.373 | 47.36 | 47.346 | 47.333 | 47.32 | 47.307 | 47.291 | 47.278 | 47.265 | 47.253 | 40.321 | 40.306 | 39.375 | 39.32 | 36.489 | 36.455 | 34.853 | 34.832 | 34.803 | 34.776 | 33.239 | 33.223 | 26.731 | 26.644 | 26.619 | 25.483 | 25.451 | 25.42 | 25.39 | 24.308 | 24.247 | 24.228 | 24.199 | 23.146 | 23.112 | 23.092 | 23.081 | 22.075 | 22.042 | 22.005 | 21.946 | 20.928 | 20.872 | 20.821 | 20.74 | 19.695 | 19.628 | 19.529 | 19.428 | 18.581 | 18.544 | 18.507 | 17.626 | 17.594 | 17.536 | 17.48 | 17.428 | 16.633 | 16.549 | 16.447 | 16.384 | 15.608 | 15.542 | 14.845 | 14.795 | 14.724 | 13.062 | 12.299 | 12.056 | 11.947 | 11.84 | 11.271 | 10.965 | 10.917 | 10.87 | 10.348 | 10.296 | 10.269 | 9.794 | 9.78 | 9.759 | 9.7 | 9.7 | 0 | 0 | 0 | 0 | 0 | 8.8 | 8.7 | 8.7 | 8.3 | 8.3 | 8.3 | 8.3 | 7.9 | 7.9 | 7.9 | 7.8 | 7.5 | 7.4 |
Retained Earnings
| 316.05 | 306.552 | 292.879 | 282.355 | 276.312 | 268.643 | 254.565 | 239.61 | 224.142 | 208.171 | 193.739 | 179.813 | 163.809 | 145.277 | 134.782 | 111.208 | 93.916 | 77.134 | 65.863 | 80.274 | 74.477 | 65.183 | 57.023 | 64.797 | 58.578 | 48.843 | 39.184 | 32.851 | 25.677 | 19.408 | 37.92 | 30.098 | 26.42 | 19.874 | 49.254 | 41.527 | 37.783 | 31.871 | 59.218 | 55.396 | 65.409 | 63.469 | 56.997 | 78.673 | 69.252 | 65.219 | 58.72 | 70.708 | 71.691 | 66.565 | 62.339 | 72.646 | 70.028 | 61.472 | 53.117 | 64.567 | 62.328 | 53.955 | 47.401 | 53.812 | 48.517 | 40.109 | 32.836 | 34.021 | 26.309 | 22.29 | 15.559 | 26.187 | 23.321 | 21.392 | 32.05 | 29.648 | 27.194 | 24.493 | 22.297 | 32.054 | 30.07 | 27.501 | 25.061 | 33.718 | 31.336 | 39.064 | 36.434 | 32.979 | 29.939 | 35.24 | 32.489 | 29.805 | 27.584 | 30 | 27.353 | 25.133 | 21.806 | 24.064 | 21.931 | 19.891 | 20.767 | 18.767 | 16.66 | 14.6 | 12.4 | 14.1 | 12.6 | 11.4 | 10.1 | 12.1 | 11.2 | 10.4 | 9.5 | 11 | 10.4 | 9.6 | 9 | 10.4 | 9.9 | 9.1 | 8.4 | 9.1 | 8.4 |
Accumulated Other Comprehensive Income/Loss
| -118.499 | -110.954 | -110.859 | -113.462 | -154.977 | -115.693 | -133.312 | -137.456 | -180.69 | -139.335 | -80.271 | 59.705 | 43.974 | 64.887 | 39.586 | 69.08 | 46.271 | 43.011 | 33.539 | 4.236 | 16.691 | 4.935 | -15.773 | -50.228 | -68.991 | -57.322 | -51.97 | -36.298 | -26.237 | -26.545 | -34.591 | -38.493 | -2.266 | 5.045 | -3.393 | -18.683 | -10.913 | -19.673 | -10.466 | -15.57 | -7.489 | -8.766 | -14.209 | -21.037 | -30.945 | -30.162 | -2.857 | 2.938 | 14.527 | 6.946 | 8.165 | 14.721 | 17.294 | 7.842 | -5.575 | -6.819 | 3.615 | 3.956 | -0.409 | 4.229 | 11.095 | -0.392 | 1.635 | -1.096 | -10.828 | -7.335 | 1.209 | -4.707 | -10.621 | -15.884 | -12.282 | -14.524 | -5.45 | -13.676 | -9.661 | -4.509 | -5.751 | -2.211 | -6.619 | -2.044 | 2.335 | -1.34 | 7.71 | 6.083 | 6.467 | 8.674 | 8.184 | 9.079 | 8.079 | 6.586 | 4.619 | 5.851 | 8.357 | 3.726 | 3.369 | -3.334 | -7.125 | -8.211 | -9.901 | -9.6 | -7.9 | 0 | 0 | 0 | 4.1 | 1.7 | 4 | 2.6 | 3.2 | 1.6 | 0.4 | 2 | 0 | -1.2 | 0 | 1.4 | -1 | -1.2 | -1.8 |
Other Total Stockholders Equity
| 441.616 | 557.795 | 558.339 | 556.845 | 404.746 | 448.994 | 582.266 | 596.342 | 616.694 | 615.465 | 623.302 | 625.193 | 622.633 | 636.797 | 636.799 | 647.59 | 651.559 | 650.073 | 649.025 | 672.71 | 671.939 | 670.314 | 669.463 | 669.415 | 715.628 | 713.011 | 711.917 | 710.334 | 516.262 | 513.896 | 488.762 | 487.349 | 411.917 | 410.926 | 376.862 | 386.386 | 385.475 | 384.7 | 352.823 | 352.194 | 206.458 | 202.613 | 201.986 | 176.399 | 175.55 | 174.956 | 174.459 | 159.809 | 166.108 | 165.617 | 165.176 | 148.414 | 147.709 | 150.073 | 149.897 | 134.5 | 134.074 | 138.441 | 137.891 | 122.812 | 122.181 | 121.756 | 121.019 | 107.997 | 107.318 | 106.505 | 105.951 | 92.267 | 91.852 | 91.479 | 78.162 | 77.886 | 77.369 | 76.859 | 76.472 | 65.112 | 64.579 | 63.915 | 63.379 | 57.415 | 57.387 | 46.851 | 47.135 | 46.6 | 37.495 | 30.576 | 31.338 | 31.336 | 30.677 | 25.502 | 26.143 | 26.684 | 26.951 | 23.143 | 23.278 | 21.535 | 15.355 | 14.259 | 12.539 | 13.4 | 15.3 | 26 | 31.5 | 35 | 30.6 | 28 | 17.2 | 18.2 | 17.9 | 16.5 | 17.3 | 16.7 | 17.5 | 16.2 | 15.6 | 15 | 16.2 | 14.7 | 15 |
Total Shareholders Equity
| 805.254 | 800.97 | 787.922 | 773.288 | 728.595 | 765.161 | 751.03 | 745.997 | 707.636 | 731.782 | 784.241 | 912.172 | 877.866 | 894.4 | 858.597 | 875.297 | 839.148 | 817.605 | 795.8 | 804.58 | 810.453 | 787.765 | 758.033 | 731.291 | 752.506 | 751.81 | 746.396 | 754.14 | 556.023 | 547.065 | 531.466 | 518.274 | 472.56 | 472.3 | 457.576 | 444.062 | 447.148 | 431.674 | 434.814 | 425.243 | 291.109 | 283.96 | 271.393 | 259.518 | 239.308 | 235.433 | 255.712 | 257.763 | 276.573 | 263.356 | 259.879 | 258.927 | 258.143 | 242.479 | 220.52 | 214.323 | 222.059 | 218.357 | 206.829 | 201.781 | 202.665 | 182.294 | 176.23 | 160.617 | 142.427 | 140.989 | 142.147 | 132.328 | 123.096 | 115.494 | 115.556 | 110.604 | 116.649 | 105.156 | 106.536 | 109.29 | 105.447 | 105.652 | 98.205 | 104.697 | 106.6 | 99.42 | 106.074 | 100.386 | 86.963 | 86.789 | 84.067 | 82.167 | 78.18 | 73.359 | 69.08 | 68.585 | 67.984 | 61.281 | 58.874 | 51.695 | 45.916 | 42.806 | 38.958 | 37.7 | 37.4 | 40.1 | 44.1 | 46.4 | 44.8 | 41.8 | 41.2 | 39.9 | 39.3 | 37.4 | 36.4 | 36.6 | 34.8 | 33.3 | 33.4 | 33.4 | 31.4 | 30.1 | 29 |
Total Equity
| 805.254 | 800.97 | 787.922 | 773.288 | 728.595 | 765.161 | 751.03 | 745.997 | 707.636 | 731.782 | 784.241 | 912.172 | 877.866 | 894.4 | 858.597 | 875.297 | 839.148 | 817.605 | 795.8 | 804.58 | 810.453 | 787.765 | 758.033 | 731.291 | 752.506 | 751.81 | 746.396 | 754.14 | 556.023 | 547.065 | 531.466 | 518.274 | 472.56 | 472.3 | 457.576 | 444.062 | 447.148 | 431.674 | 434.814 | 425.243 | 291.109 | 283.96 | 271.393 | 259.518 | 239.308 | 235.433 | 255.712 | 257.763 | 276.573 | 263.356 | 259.879 | 258.927 | 258.143 | 244.475 | 222.383 | 215.436 | 223.518 | 219.564 | 207.671 | 202.249 | 203.369 | 182.85 | 176.463 | 161.089 | 142.612 | 141.276 | 142.407 | 132.826 | 123.479 | 115.494 | 115.556 | 110.604 | 116.649 | 105.156 | 106.536 | 109.29 | 105.447 | 105.652 | 98.205 | 104.697 | 106.6 | 99.42 | 106.074 | 100.386 | 86.963 | 86.789 | 84.067 | 82.167 | 78.18 | 73.359 | 69.08 | 68.585 | 67.984 | 98.231 | 58.874 | 51.695 | 45.916 | 42.806 | 38.958 | 37.7 | 37.4 | 40.1 | 44.1 | 46.4 | 44.8 | 41.8 | 41.2 | 39.9 | 39.3 | 37.4 | 36.4 | 36.6 | 34.8 | 33.3 | 33.4 | 33.4 | 31.4 | 30.1 | 29 |
Total Liabilities & Shareholders Equity
| 8,362.263 | 8,357.702 | 8,353.863 | 8,305.971 | 7,972.468 | 7,807.252 | 7,792.345 | 7,558.636 | 7,453.747 | 7,606.061 | 7,119.115 | 7,259.602 | 7,135.691 | 7,182.408 | 6,998.886 | 7,008.227 | 7,190.96 | 7,329.611 | 7,273.638 | 6,748.913 | 6,542.075 | 6,372.87 | 6,217.196 | 6,123.494 | 6,105.354 | 6,250.173 | 6,373.197 | 6,498.097 | 5,484.43 | 5,578.482 | 5,656.249 | 5,563.767 | 5,464.903 | 5,035.005 | 5,019.012 | 5,162.076 | 4,837.475 | 4,856.018 | 4,732.393 | 4,807.261 | 3,368.031 | 3,498.662 | 3,434.344 | 3,445.663 | 3,467.974 | 3,384.978 | 3,312.097 | 3,237.403 | 3,221.085 | 3,400.956 | 3,217.444 | 3,303.817 | 3,210.279 | 3,115.208 | 3,098.716 | 2,999.621 | 3,017.527 | 2,966.751 | 3,049.741 | 3,024.288 | 2,941.563 | 2,743.277 | 2,763.872 | 2,700.238 | 2,524.098 | 2,323.788 | 2,262.871 | 2,196.322 | 1,904.029 | 1,821.776 | 1,820.225 | 1,890.976 | 1,881.291 | 1,875.676 | 1,819.844 | 1,783.462 | 1,733.735 | 1,691.911 | 1,661.951 | 1,619.643 | 1,541.671 | 1,515.78 | 1,476.079 | 1,454.952 | 1,423.596 | 1,382.196 | 1,326.745 | 1,349.186 | 1,305.623 | 1,307.781 | 1,258.536 | 1,276.737 | 1,238.22 | 1,213.73 | 1,186.757 | 1,151.881 | 1,100.536 | 1,062.782 | 1,012.489 | 1,012.6 | 981 | 959 | 925.7 | 876.3 | 780.2 | 678.9 | 582 | 571.1 | 527.3 | 507.7 | 495.4 | 482.7 | 461.2 | 461.3 | 449 | 448.7 | 428.3 | 422.8 | 423.8 |