Stratec SE
FSX:SBS.DE
30.85 (EUR) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 57.229 | 68.205 | 50.871 | 74.231 | 62.674 | 64.528 | 60.478 | 66.971 | 70.461 | 61.806 | 75.387 | 61.915 | 69.655 | 83.77 | 71.995 | 71.017 | 59.715 | 62.863 | 56.504 | 60.583 | 50.689 | 62.694 | 47.675 | 53.192 | 45.696 | 49.29 | 41.6 | 58.697 | 50.344 | 51.213 | 49.51 | 58.577 | 48.302 | 46.814 | 31.218 | 39.686 | 37.188 | 35.465 | 34.547 | 39.582 | 36.228 | 34.68 | 34.37 | 37.532 | 31.037 | 30.208 | 29.173 | 34.84 | 29.342 | 29.402 | 28.841 | 42.042 | 31.764 | 29.469 | 25.368 | 79.027 | 26.117 | 22.897 | 20.225 | 57.813 | -14.776 | 19.817 | 16.743 |
Cost of Revenue
| 40.704 | 50.881 | 37.814 | 53.383 | 44.577 | 51.931 | 47.175 | 50.845 | 44.934 | 46.585 | 52.771 | 45.209 | 47.776 | 57.405 | 49.233 | 53.4 | 42.033 | 45.841 | 39.836 | 46.523 | 37.453 | 49.009 | 36.552 | 38.986 | 30.619 | 36.929 | 30.65 | 41.347 | 32.295 | 35.545 | 33.081 | 42.828 | 32.258 | 27.869 | 20.32 | 24.281 | 23.036 | 22.409 | 22.128 | 30.406 | 23.052 | 23.327 | 23.139 | 24.764 | 21.629 | 20.683 | 19.11 | 42.299 | 14.391 | 13.057 | 13.838 | 24.2 | 15.876 | 14.208 | 11.789 | 39.512 | 11.986 | 9.678 | 8.513 | 32.39 | -5.904 | 9.048 | 7.443 |
Gross Profit
| 16.525 | 17.324 | 13.057 | 20.848 | 18.097 | 12.597 | 13.303 | 16.126 | 25.527 | 15.221 | 22.616 | 16.706 | 21.879 | 26.365 | 22.762 | 17.617 | 17.682 | 17.022 | 16.668 | 14.06 | 13.236 | 13.685 | 11.123 | 14.206 | 15.077 | 12.361 | 10.95 | 17.35 | 18.049 | 15.668 | 16.429 | 15.749 | 16.044 | 18.945 | 10.898 | 15.405 | 14.152 | 13.056 | 12.419 | 9.176 | 13.176 | 11.353 | 11.231 | 12.768 | 9.408 | 9.525 | 10.063 | -7.459 | 14.951 | 16.345 | 15.003 | 17.841 | 15.888 | 15.261 | 13.579 | 39.515 | 14.131 | 13.219 | 11.712 | 25.423 | -8.872 | 10.769 | 9.3 |
Gross Profit Ratio
| 0.289 | 0.254 | 0.257 | 0.281 | 0.289 | 0.195 | 0.22 | 0.241 | 0.362 | 0.246 | 0.3 | 0.27 | 0.314 | 0.315 | 0.316 | 0.248 | 0.296 | 0.271 | 0.295 | 0.232 | 0.261 | 0.218 | 0.233 | 0.267 | 0.33 | 0.251 | 0.263 | 0.296 | 0.359 | 0.306 | 0.332 | 0.269 | 0.332 | 0.405 | 0.349 | 0.388 | 0.381 | 0.368 | 0.359 | 0.232 | 0.364 | 0.327 | 0.327 | 0.34 | 0.303 | 0.315 | 0.345 | -0.214 | 0.51 | 0.556 | 0.52 | 0.424 | 0.5 | 0.518 | 0.535 | 0.5 | 0.541 | 0.577 | 0.579 | 0.44 | 0.6 | 0.543 | 0.555 |
Reseach & Development Expenses
| 2.563 | 2.96 | 2.6 | 2.167 | 2.061 | 2.666 | 1.846 | 2.056 | 0.85 | 2.126 | 1.841 | 3.58 | 1.709 | 2.31 | 1.682 | 0.386 | 2.826 | 1.683 | 2.775 | -0.071 | 1.32 | 1.959 | 1.898 | 3.627 | 1.011 | 2.578 | 1.987 | 3.203 | 2.223 | 2.94 | 1.896 | 1.143 | 1.784 | 3.071 | 2.056 | 2.738 | 2.234 | 1.808 | 1.556 | -0.49 | 2.559 | 1.545 | 1.402 | 1.868 | 1.169 | 1.066 | 0.944 | 1.644 | 0.569 | 0.686 | 0.617 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 7.337 | 5.682 | 5.578 | 5.49 | 3.97 | 4.661 | 5.134 | 4.805 | 4.413 | 4.557 | 4.37 | 6.349 | 3.75 | 3.829 | 4.527 | 3.945 | 5.347 | 4.435 | 5.149 | 2.361 | 5.318 | 4.563 | 4.866 | 4.456 | 3.52 | 3.933 | 4.3 | 6.424 | 4.074 | 4.65 | 5.831 | 4.285 | 4.407 | 4.874 | 2.427 | 3.592 | 2.888 | 2.711 | 2.597 | 3.019 | 2.398 | 2.302 | 3.508 | 2.149 | 2.007 | 2.29 | 2.382 | 2.628 | 1.755 | 2.52 | 1.964 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 3.16 | 3.094 | 3.749 | 3.239 | 2.958 | 3.005 | 3.142 | 3.684 | 3.383 | 2.614 | 2.427 | 2.242 | 3.003 | 2.393 | 2.168 | 1.73 | 1.583 | 2.35 | 3.145 | 3.656 | 2.492 | 1.906 | 2.243 | 1.191 | 5.465 | 2.528 | 3.417 | 2.819 | 2.996 | 3.327 | 3.776 | 4.198 | 3.218 | 3.829 | 1.534 | 1.635 | 1.708 | 1.374 | 1.89 | 1.67 | 1.22 | 1.322 | 1.675 | 1.867 | 0.998 | 2.086 | 2.184 | 1.792 | 2.468 | 2.703 | 2.162 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 10.497 | 8.776 | 9.327 | 8.729 | 6.928 | 7.666 | 8.276 | 8.489 | 7.796 | 7.171 | 6.797 | 8.591 | 6.753 | 6.222 | 6.695 | 5.675 | 6.93 | 6.785 | 8.294 | 6.017 | 7.81 | 6.469 | 7.109 | 5.647 | 8.985 | 6.461 | 7.717 | 9.243 | 7.07 | 7.977 | 9.607 | 8.483 | 7.625 | 8.703 | 3.961 | 5.227 | 4.596 | 4.085 | 4.487 | 4.689 | 3.618 | 3.624 | 5.183 | 4.016 | 3.005 | 4.376 | 4.566 | 4.425 | 4.223 | 5.223 | 4.126 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | -8.776 | 0 | 0 | 0 | 0 | 0.257 | -1.728 | 0.775 | 0.691 | -0.123 | -2.18 | 0.182 | 1.462 | 0.257 | -0.45 | 0.213 | -0.187 | 0.003 | -1.065 | -0.067 | 0.433 | 0.037 | -2.904 | 0.73 | 1.053 | -0.208 | -6.411 | -0.123 | 0.788 | 0.243 | -6.365 | 4.87 | 1.749 | 0.352 | -0.2 | 0.073 | 1.017 | 0.536 | -2.033 | 0.231 | 0.278 | 0.278 | 0.752 | 0.219 | 0.143 | 0.147 | -11.72 | 11.018 | 11.27 | 10.654 | 11.062 | 9.878 | 10.129 | 9.597 | 26.742 | 9.295 | 8.997 | 7.969 | 21.863 | -6.161 | 7.244 | 6.562 |
Operating Expenses
| 13.06 | 11.736 | 11.927 | 10.896 | 9.577 | 10.749 | 10.379 | 8.817 | 9.421 | 9.988 | 8.515 | 9.991 | 8.644 | 9.994 | 8.634 | 5.611 | 9.969 | 8.281 | 11.072 | 4.881 | 9.063 | 8.861 | 9.044 | 6.37 | 10.726 | 10.092 | 9.496 | 6.035 | 9.17 | 11.705 | 11.746 | 3.261 | 14.279 | 13.523 | 6.369 | 7.765 | 6.903 | 6.91 | 6.579 | 2.166 | 6.408 | 5.447 | 6.863 | 6.636 | 4.393 | 5.585 | 5.657 | -11.72 | 11.018 | 11.27 | 10.654 | 11.062 | 9.878 | 10.129 | 9.597 | 26.742 | 9.295 | 8.997 | 7.969 | 21.863 | -6.161 | 7.244 | 6.562 |
Operating Income
| 3.465 | 5.588 | 1.13 | 9.952 | 8.52 | 1.848 | 2.924 | 5.546 | 16.106 | 5.233 | 14.101 | 3.481 | 13.235 | 16.371 | 14.128 | 12.006 | 7.713 | 8.741 | 5.596 | 9.179 | 4.173 | 4.824 | 2.079 | 7.837 | 4.351 | 2.269 | 1.454 | 11.315 | 8.879 | 3.963 | 4.683 | 12.489 | 1.764 | 5.422 | 4.529 | 7.64 | 7.249 | 6.146 | 5.84 | 7.01 | 6.768 | 5.906 | 4.368 | 6.132 | 5.015 | 3.94 | 4.406 | 4.261 | 3.933 | 5.075 | 4.349 | 6.779 | 6.01 | 5.132 | 3.982 | 12.773 | 4.836 | 4.222 | 3.743 | 3.56 | -2.711 | 3.525 | 2.738 |
Operating Income Ratio
| 0.061 | 0.082 | 0.022 | 0.134 | 0.136 | 0.029 | 0.048 | 0.083 | 0.229 | 0.085 | 0.187 | 0.056 | 0.19 | 0.195 | 0.196 | 0.169 | 0.129 | 0.139 | 0.099 | 0.152 | 0.082 | 0.077 | 0.044 | 0.147 | 0.095 | 0.046 | 0.035 | 0.193 | 0.176 | 0.077 | 0.095 | 0.213 | 0.037 | 0.116 | 0.145 | 0.193 | 0.195 | 0.173 | 0.169 | 0.177 | 0.187 | 0.17 | 0.127 | 0.163 | 0.162 | 0.13 | 0.151 | 0.122 | 0.134 | 0.173 | 0.151 | 0.161 | 0.189 | 0.174 | 0.157 | 0.162 | 0.185 | 0.184 | 0.185 | 0.062 | 0.183 | 0.178 | 0.164 |
Total Other Income Expenses Net
| -2.633 | -1.199 | -0.529 | -0.586 | -0.72 | -0.71 | -0.793 | -0.332 | -0.325 | -0.701 | -0.54 | -2.764 | -0.14 | -0.135 | -0.578 | -0.515 | -0.313 | 0.256 | -0.276 | -1.114 | -0.533 | 0.186 | -0.452 | -1.19 | -0.26 | -0.118 | 0.472 | -0.401 | -0.183 | -0.742 | -0.275 | -0.338 | -0.23 | -0.587 | -0.115 | 0.112 | -0.041 | -0.935 | -0.464 | 0.115 | -0.034 | -0.276 | -0.082 | 0.091 | -0.021 | -0.097 | -0.072 | -0.227 | 0.099 | -0.182 | 0.056 | -0.358 | -0.191 | -0.051 | -0.113 | -0.005 | -0.052 | 0.037 | 0.003 | 7.952 | -0.293 | 0.167 | 0.193 |
Income Before Tax
| 0.832 | 4.389 | 0.601 | 7.748 | 7.212 | 1.138 | 2.131 | 5.214 | 15.781 | 4.532 | 13.561 | 3.951 | 13.095 | 16.236 | 13.55 | 11.491 | 7.4 | 8.81 | 5.32 | 8.065 | 3.628 | 5.01 | 1.617 | 6.647 | 4.091 | 2.151 | 1.459 | 10.914 | 8.696 | 4.009 | 4.408 | 12.151 | 1.534 | 4.835 | 4.415 | 7.752 | 7.281 | 6.228 | 5.912 | 7.125 | 6.734 | 5.908 | 4.286 | 6.223 | 4.973 | 3.824 | 4.313 | 4.034 | 4.032 | 4.893 | 4.405 | 6.422 | 5.819 | 5.081 | 3.869 | 12.768 | 4.784 | 4.259 | 3.746 | 11.512 | -3.004 | 3.692 | 2.931 |
Income Before Tax Ratio
| 0.015 | 0.064 | 0.012 | 0.104 | 0.115 | 0.018 | 0.035 | 0.078 | 0.224 | 0.073 | 0.18 | 0.064 | 0.188 | 0.194 | 0.188 | 0.162 | 0.124 | 0.14 | 0.094 | 0.133 | 0.072 | 0.08 | 0.034 | 0.125 | 0.09 | 0.044 | 0.035 | 0.186 | 0.173 | 0.078 | 0.089 | 0.207 | 0.032 | 0.103 | 0.141 | 0.195 | 0.196 | 0.176 | 0.171 | 0.18 | 0.186 | 0.17 | 0.125 | 0.166 | 0.16 | 0.127 | 0.148 | 0.116 | 0.137 | 0.166 | 0.153 | 0.153 | 0.183 | 0.172 | 0.153 | 0.162 | 0.183 | 0.186 | 0.185 | 0.199 | 0.203 | 0.186 | 0.175 |
Income Tax Expense
| 0.283 | 0.914 | 0.154 | 2.207 | 2.1 | 0.093 | 0.762 | 0.71 | 3.664 | 3.099 | 2.392 | 0.341 | 1.908 | 2.624 | 2.001 | 1.696 | 0.916 | 1.157 | 0.817 | 0.521 | 0.621 | 0.866 | 0.224 | 1.666 | 0.825 | 0.329 | 0.257 | 1.005 | -0.815 | 1.214 | 0.988 | 0.462 | 0.051 | 1.859 | 0.991 | 1.584 | 1.172 | 1.16 | 1.173 | 1.508 | 1.508 | 0.645 | 0.625 | 1.262 | 1.235 | 0.589 | 0.769 | 0.926 | 0.519 | 0.979 | 0.966 | 0.98 | 3.029 | 1.07 | 0.895 | 3.527 | 0.986 | 1.151 | 0.873 | 2.717 | -0.989 | 0.945 | 0.8 |
Net Income
| 0.549 | 3.475 | 0.447 | 5.541 | 5.112 | 1.045 | 1.369 | 4.504 | 12.117 | 1.433 | 11.169 | 3.61 | 11.187 | 13.612 | 11.549 | 10.06 | 6.484 | 6.254 | 2.376 | 7.544 | 3.007 | 4.205 | -0.316 | 3.321 | 3.025 | 1.701 | 0.922 | 9.909 | 9.511 | 2.795 | 3.42 | 11.689 | 1.483 | 2.975 | 3.424 | 6.168 | 6.109 | 5.068 | 4.739 | 5.618 | 5.226 | 5.263 | 3.661 | 4.961 | 3.63 | 2.925 | 3.618 | 3.108 | 3.513 | 3.913 | 3.439 | 5.442 | 2.79 | 4.011 | 2.974 | 9.241 | 3.798 | 3.108 | 2.873 | 8.795 | -2.015 | 2.747 | 2.175 |
Net Income Ratio
| 0.01 | 0.051 | 0.009 | 0.075 | 0.082 | 0.016 | 0.023 | 0.067 | 0.172 | 0.023 | 0.148 | 0.058 | 0.161 | 0.162 | 0.16 | 0.142 | 0.109 | 0.099 | 0.042 | 0.125 | 0.059 | 0.067 | -0.007 | 0.062 | 0.066 | 0.035 | 0.022 | 0.169 | 0.189 | 0.055 | 0.069 | 0.2 | 0.031 | 0.064 | 0.11 | 0.155 | 0.164 | 0.143 | 0.137 | 0.142 | 0.144 | 0.152 | 0.107 | 0.132 | 0.117 | 0.097 | 0.124 | 0.089 | 0.12 | 0.133 | 0.119 | 0.129 | 0.088 | 0.136 | 0.117 | 0.117 | 0.145 | 0.136 | 0.142 | 0.152 | 0.136 | 0.139 | 0.13 |
EPS
| 0.045 | 0.29 | 0.037 | 0.46 | 0.42 | 0.086 | 0.11 | 0.37 | 1 | 0.12 | 0.92 | 0.3 | 0.92 | 1.12 | 0.95 | 0.83 | 0.54 | 0.52 | 0.2 | 0.62 | 0.26 | 0.35 | -0.026 | 0.27 | 0.25 | 0.14 | 0.08 | 0.82 | 0.8 | 0.23 | 0.29 | 0.97 | 0.12 | 0.25 | 0.29 | 0.51 | 0.52 | 0.43 | 0.4 | 0.46 | 0.44 | 0.45 | 0.31 | 0.41 | 0.31 | 0.25 | 0.31 | 0.26 | 0.3 | 0.34 | 0.29 | 0.45 | 0.24 | 0.34 | 0.26 | 0.76 | 0.33 | 0.27 | 0.25 | 0.73 | -0.17 | 0.24 | 0.19 |
EPS Diluted
| 0.045 | 0.29 | 0.037 | 0.46 | 0.42 | 0.086 | 0.11 | 0.37 | 1 | 0.12 | 0.92 | 0.3 | 0.92 | 1.12 | 0.95 | 0.83 | 0.53 | 0.51 | 0.2 | 0.62 | 0.25 | 0.35 | -0.026 | 0.27 | 0.25 | 0.14 | 0.08 | 0.82 | 0.79 | 0.23 | 0.29 | 0.97 | 0.12 | 0.25 | 0.29 | 0.51 | 0.51 | 0.43 | 0.4 | 0.46 | 0.44 | 0.45 | 0.31 | 0.41 | 0.31 | 0.25 | 0.31 | 0.26 | 0.3 | 0.34 | 0.29 | 0.45 | 0.24 | 0.34 | 0.26 | 0.76 | 0.33 | 0.27 | 0.25 | 0.73 | -0.17 | 0.24 | 0.19 |
EBITDA
| 7.079 | 10.401 | 6.797 | 14.03 | 13.09 | 5.773 | 7.187 | 9.976 | 20.254 | 9.382 | 18.459 | 7.719 | 17.391 | 21.434 | 18.84 | 16.091 | 12.284 | 14.589 | 13.303 | 13.049 | 8.732 | 9.606 | 6.684 | 15.39 | 9.358 | 6.272 | 5.895 | 18.725 | 12.6 | 7.54 | 8.463 | 15.815 | 5.906 | 5.422 | 4.529 | 10.217 | 9.17 | 7.283 | 6.915 | 9.667 | 8.939 | 7.305 | 6.557 | 10.082 | 5.848 | 4.906 | 5.304 | 5.104 | 4.889 | 6.12 | 5.324 | 7.932 | 6.909 | 6.03 | 4.757 | 15.495 | 5.604 | 4.948 | 4.433 | 12.406 | -2.046 | 4.233 | 3.325 |
EBITDA Ratio
| 0.124 | 0.153 | 0.114 | 0.201 | 0.209 | 0.089 | 0.119 | 0.147 | 0.287 | 0.152 | 0.245 | 0.143 | 0.25 | 0.256 | 0.262 | 0.233 | 0.206 | 0.232 | 0.235 | 0.219 | 0.172 | 0.15 | 0.14 | 0.284 | 0.205 | 0.127 | 0.142 | 0.319 | 0.25 | 0.147 | 0.171 | 0.266 | 0.122 | 0.116 | 0.145 | 0.257 | 0.247 | 0.205 | 0.2 | 0.244 | 0.247 | 0.211 | 0.191 | 0.269 | 0.188 | 0.162 | 0.182 | 0.146 | 0.167 | 0.208 | 0.185 | 0.189 | 0.218 | 0.205 | 0.188 | 0.196 | 0.215 | 0.216 | 0.219 | 0.215 | 0.138 | 0.214 | 0.199 |