SilverBow Resources, Inc.
NYSE:SBOW
36.82 (USD) • At close July 29, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 0.969 | 0.792 | 1.121 | 2.118 | 1.358 | 2.465 | 7.806 | 0.303 | 29.46 | 0.406 | 3.277 | 0.17 | 251.696 | 86.367 | 38.469 | 0.283 | 5.623 | 1.058 | 53.005 | 4.92 | 1.066 | 3.816 | 2.149 | 1.987 | 22.7 | 1.6 | 2 | 77.8 | 7.6 | 1 | 0.6 | 1.3 | 1.7 | 2.3 | 7.4 | 0.1 | 0.8 | 0 | 0.1 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 0.969 | 0.792 | 1.121 | 2.118 | 1.358 | 2.465 | 7.806 | 0.303 | 29.46 | 0.406 | 3.277 | 0.17 | 251.696 | 86.367 | 38.469 | 0.283 | 5.623 | 1.058 | 53.005 | 4.92 | 1.066 | 3.816 | 2.149 | 1.987 | 22.7 | 1.6 | 2 | 77.8 | 7.6 | 1 | 0.6 | 1.3 | 1.7 | 2.3 | 7.4 | 0.1 | 0.8 | 0 | 0.1 |
Net Receivables
| 138.343 | 89.714 | 49.777 | 25.85 | 36.996 | 46.472 | 27.263 | 17.49 | 21.704 | 48.451 | 70.897 | 67.318 | 64.392 | 46.975 | 54.273 | 61.664 | 75.827 | 67.011 | 50.396 | 39.043 | 28.65 | 20.918 | 31.942 | 36.806 | 26.6 | 32.6 | 27 | 23.1 | 34.9 | 34.6 | 45.4 | 28 | 31.2 | 27.3 | 15.5 | 7.6 | 6.8 | 6.2 | 4.4 |
Inventory
| 116.549 | 52.549 | 2.806 | 4.821 | 12.833 | 15.261 | 5.148 | 0.4 | 0.6 | 0.003 | -70.897 | 5.6 | 6.603 | 9.37 | -54.273 | 0 | 8.055 | 2.383 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.5 | 15.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 5.59 | 2.671 | 1.875 | 2.184 | 2.121 | 2.126 | 2.352 | 3.686 | 10.683 | 64.263 | 83.471 | 80.367 | 5.46 | 18.105 | 70.131 | 16.139 | 110.445 | 22.121 | 11.655 | 10.423 | 4.958 | 5.035 | 2.662 | 3.079 | 1.3 | 1 | 1 | 0.7 | 0.9 | 0.1 | 3.9 | 1.5 | 15 | 42.9 | 31.9 | 1.6 | 0.8 | 0.7 | 3.5 |
Total Current Assets
| 261.451 | 145.726 | 55.579 | 34.973 | 53.308 | 66.324 | 42.569 | 21.479 | 61.847 | 64.669 | 86.748 | 80.537 | 328.151 | 160.817 | 108.6 | 78.086 | 199.95 | 92.573 | 115.055 | 54.386 | 34.674 | 29.768 | 36.753 | 41.873 | 50.6 | 35.2 | 30 | 101.6 | 43.4 | 39.2 | 65.3 | 30.8 | 47.9 | 72.5 | 54.8 | 9.3 | 8.4 | 6.9 | 8 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 2,386.807 | 1,537.256 | 758.033 | 546.46 | 876.363 | 701.296 | 495.397 | 347.195 | 457.903 | 2,095.037 | 2,539.646 | 2,345.02 | 1,867.766 | 1,572.845 | 1,315.964 | 1,431.447 | 1,760.195 | 1,483.312 | 1,079.034 | 923.438 | 816.46 | 725.509 | 631.209 | 527.087 | 395.8 | 359.7 | 304.2 | 203 | 127.5 | 90.3 | 91.3 | 65.9 | 49.5 | 43.5 | 29.1 | 21 | 14 | 7.3 | 5.4 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| -232.874 | -170.164 | -49.279 | 0 | -3.854 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 60.674 | 24.172 | 0.201 | 0.281 | 3.854 | 4.333 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 172.2 | 145.992 | 49.078 | 0 | 22.669 | 0 | 0 | 0 | 0 | 6.243 | 4.974 | 5.679 | 6.603 | 8.806 | 3.171 | 130.899 | 8.055 | 0 | 129,306,891 | 1.666 | 1.906 | 2.681 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 86.204 | 33.38 | 5.842 | 1.421 | 7.476 | 5.567 | 13.304 | 8.625 | 4.248 | 7.398 | 12.225 | 12.825 | 9.949 | 3.907 | 7.03 | -123.144 | 0.851 | 9.797 | -129,306,880.676 | 11.083 | 8.016 | 9.048 | 3.723 | 3.427 | 7.9 | 8.7 | 4.9 | 5.8 | 4.4 | 6.2 | 4.3 | 3.5 | 4 | 2.2 | 1.1 | 1.2 | 1.3 | 1.5 | 1.4 |
Total Non-Current Assets
| 2,473.011 | 1,570.636 | 763.875 | 548.162 | 906.508 | 711.196 | 508.701 | 355.82 | 463.151 | 2,108.678 | 2,556.845 | 2,363.524 | 1,884.318 | 1,585.558 | 1,326.165 | 1,439.202 | 1,769.101 | 1,493.109 | 1,089.357 | 936.187 | 826.381 | 737.238 | 634.932 | 530.514 | 403.7 | 368.4 | 309.1 | 208.8 | 131.9 | 96.5 | 95.6 | 69.4 | 53.5 | 45.7 | 30.2 | 22.2 | 15.3 | 8.8 | 6.8 |
Total Assets
| 2,734.462 | 1,716.362 | 819.454 | 583.135 | 959.816 | 777.52 | 551.27 | 377.299 | 524.998 | 2,173.347 | 2,643.593 | 2,444.061 | 2,212.469 | 1,746.375 | 1,434.765 | 1,517.288 | 1,969.051 | 1,585.682 | 1,204.413 | 990.573 | 861.055 | 767.006 | 671.685 | 572.387 | 454.3 | 403.6 | 339.1 | 310.4 | 175.3 | 135.7 | 160.9 | 100.2 | 101.4 | 118.2 | 85 | 31.5 | 23.7 | 15.7 | 14.8 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||
Account Payables
| 32.225 | 60.2 | 35.034 | 26.991 | 39.343 | 48.921 | 20.884 | 10.563 | 0.498 | 31.153 | 30.769 | 31.128 | 95.966 | 81.646 | 60.823 | 66.802 | 89.281 | 74.425 | 51.973 | 29.407 | 63.101 | 43.029 | 38.884 | 54.977 | 25.7 | 18.6 | 16.5 | 20.4 | 23.1 | 9.5 | 7.5 | 8.1 | 5.7 | 6 | 4 | 0 | 0 | 0 | 0 |
Short Term Debt
| 32.126 | 8.553 | 7.222 | 3.473 | 6.707 | 3.583 | 36.542 | 49.404 | 324.9 | 82.116 | 124.327 | 131.252 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27.2 | 2.7 | 0 | 23.4 | 13 | 4.3 | 0.7 | 0.1 | 0.3 | 0.2 |
Tax Payables
| 3.87 | 4.849 | 3.314 | 1.819 | 1.413 | 3.583 | 3.898 | 3.937 | 0 | 2.957 | 5.845 | 5.373 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 20.425 | 27.16 | 23.577 | 11.098 | 9.166 | 14.681 | 12.996 | 9.192 | 0.49 | 17.825 | 10.99 | 7.55 | 0 | 0 | 5.837 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 163.668 | 99.926 | 55.504 | 16.478 | 25.93 | 38.827 | 5.075 | 9.965 | 7.165 | 17.825 | 10.99 | 7.55 | 115.828 | 81.141 | 36.944 | 86.697 | 120.88 | 71.55 | 46.448 | 39.211 | 6.672 | 3.855 | 34.361 | 9.347 | 8.4 | 12.8 | 12 | 12.5 | 17 | 15.6 | 45.4 | 19.8 | 21.8 | 52.5 | 41.1 | 9.1 | 8.2 | 6.2 | 7.4 |
Total Current Liabilities
| 248.444 | 195.839 | 121.337 | 58.04 | 81.146 | 106.012 | 75.497 | 79.124 | 333.053 | 148.919 | 177.076 | 177.48 | 211.794 | 162.787 | 103.604 | 153.499 | 210.161 | 145.975 | 98.421 | 68.618 | 69.773 | 46.884 | 73.245 | 64.325 | 34.1 | 31.4 | 28.5 | 32.9 | 40.1 | 52.3 | 55.6 | 27.9 | 50.9 | 71.5 | 49.4 | 9.8 | 8.3 | 6.5 | 7.6 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 1,182.665 | 692.306 | 381.915 | 425.856 | 475.713 | 387.988 | 265.325 | 198 | 905.629 | 1,074.534 | 1,142.368 | 916.934 | 719.775 | 471.624 | 471.397 | 580.7 | 587 | 381.4 | 350 | 357.5 | 340.255 | 324.272 | 258.197 | 134.729 | 239.1 | 261.2 | 122.9 | 115 | 28.8 | 28.8 | 28.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 14.088 | 0 | 14.111 | 7.479 | 0 | 0 | 0 | 0 | 11.989 | 62.122 | 63.225 | 79.643 | 67.115 | 70.171 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 99.227 | 16.141 | 6.516 | 0.303 | 1.582 | 1.014 | 0 | 0 | 119.202 | 86.376 | 217.384 | 223.243 | 206.567 | 160.024 | 123.577 | 130.899 | 302.303 | 224.967 | 129.307 | 73.107 | 43.499 | 30.777 | 27.59 | 41.179 | 10.2 | 0 | 25.4 | 15.3 | 7 | 4.5 | 12.3 | 11 | 11.4 | 10.5 | 7.6 | 5.7 | 4.3 | 2.4 | 1.6 |
Other Non-Current Liabilities
| 0.71 | 20.497 | 3.043 | 0.424 | 5.668 | 7.679 | 16.99 | 24.12 | 7.849 | 7.018 | 10.324 | 9.901 | 10.709 | 1.752 | 57.288 | 51.313 | 33.533 | 35.423 | 19.367 | 17.176 | 10.137 | 0 | 0 | 0 | 0.5 | 1.6 | 2.9 | 4.4 | 6.1 | 8 | 9.7 | 12 | 0.4 | 0.5 | 0 | 0.2 | 0.2 | 0.2 | 0.2 |
Total Non-Current Liabilities
| 1,296.69 | 728.944 | 405.585 | 434.062 | 482.963 | 396.681 | 282.315 | 222.12 | 1,044.669 | 1,230.05 | 1,433.301 | 1,229.721 | 1,004.166 | 703.571 | 652.262 | 762.912 | 922.836 | 641.789 | 498.673 | 447.783 | 393.891 | 355.048 | 285.787 | 175.908 | 249.8 | 262.8 | 151.2 | 134.7 | 41.9 | 41.3 | 50.8 | 23 | 11.8 | 11 | 7.6 | 5.9 | 4.5 | 2.6 | 1.8 |
Total Liabilities
| 1,545.134 | 924.783 | 526.922 | 492.102 | 564.109 | 502.693 | 357.812 | 301.244 | 1,377.722 | 1,378.969 | 1,610.377 | 1,407.201 | 1,215.96 | 866.358 | 755.866 | 916.411 | 1,132.997 | 787.765 | 597.094 | 516.401 | 463.664 | 401.933 | 359.032 | 240.233 | 283.9 | 294.2 | 179.7 | 167.6 | 82 | 93.6 | 106.4 | 50.9 | 62.7 | 82.5 | 57 | 15.7 | 12.8 | 9.1 | 9.4 |
Equity: | |||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.259 | 0.227 | 0.168 | 0.121 | 0.119 | 0.118 | 0.116 | 0.101 | 0.448 | 0.444 | 0.439 | 0.435 | 0.43 | 0.424 | 0.379 | 0.313 | 0.306 | 0.302 | 0.295 | 0.286 | 0.28 | 0.278 | 0.256 | 0.255 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 520.484 | 222.768 | -117.669 | -204.428 | 104.954 | -9.702 | -84.317 | -156.288 | -1,627.039 | 31.817 | 283.38 | 302.412 | 281.473 | 182.652 | 136.358 | 175.688 | 436.178 | 415.868 | 254.303 | 138.524 | 70.073 | 40.18 | 28.256 | 50.604 | -8.6 | -27.9 | 20.4 | 41.1 | 22.1 | 17.2 | 36.9 | 32 | 27.9 | 25.4 | 18.2 | 12.5 | 7.8 | 3.8 | 2.7 |
Accumulated Other Comprehensive Income/Loss
| -0 | -0 | -0 | 0 | -0 | -284.804 | -216.769 | -156.288 | -5,577.854 | -3,839.118 | -3,174.453 | 0 | 0 | -0.138 | -0.223 | 0 | -0.414 | 0.316 | -5.919 | -1.278 | -0.269 | -0.178 | -448.139 | -290.725 | -243 | -200.7 | -70.7 | -46.7 | -30.2 | -21.4 | -25.8 | -18.6 | -13.8 | -10 | -6.5 | -4.4 | -2.5 | -1.2 | -0.6 |
Other Total Stockholders Equity
| 668.585 | 568.584 | 410.033 | 295.34 | 290.634 | 569.215 | 494.428 | 388.53 | 6,351.721 | 4,601.235 | 3,923.85 | 734.013 | 714.606 | 697.079 | 542.385 | 424.876 | 399.984 | 381.431 | 358.64 | 336.64 | 327.307 | 324.794 | 732.279 | 572.021 | 421.8 | 338 | 209.7 | 148.4 | 101.4 | 46.3 | 43.4 | 35.9 | 24.6 | 20.3 | 16.1 | 7.7 | 5.6 | 4 | 3.3 |
Total Shareholders Equity
| 1,189.328 | 791.579 | 292.532 | 91.033 | 395.707 | 274.827 | 193.458 | 76.055 | -852.724 | 794.378 | 1,033.216 | 1,036.86 | 996.509 | 880.017 | 678.899 | 600.877 | 836.054 | 797.917 | 607.318 | 474.172 | 397.391 | 365.073 | 312.653 | 332.154 | 170.4 | 109.4 | 159.4 | 142.8 | 93.3 | 42.1 | 54.5 | 49.3 | 38.7 | 35.7 | 27.8 | 15.8 | 10.9 | 6.6 | 5.4 |
Total Equity
| 1,189.328 | 791.579 | 292.532 | 91.033 | 395.707 | 274.827 | 193.458 | 76.055 | -852.724 | 794.378 | 1,033.216 | 1,036.86 | 996.509 | 880.017 | 678.899 | 600.877 | 836.054 | 797.917 | 607.318 | 474.172 | 397.391 | 365.073 | 312.653 | 332.154 | 170.4 | 109.4 | 159.4 | 142.8 | 93.3 | 42.1 | 54.5 | 49.3 | 38.7 | 35.7 | 28 | 15.8 | 10.9 | 6.6 | 5.4 |
Total Liabilities & Shareholders Equity
| 2,734.462 | 1,716.362 | 819.454 | 583.135 | 959.816 | 777.52 | 551.27 | 377.299 | 524.998 | 2,173.347 | 2,643.593 | 2,444.061 | 2,212.469 | 1,746.375 | 1,434.765 | 1,517.288 | 1,969.051 | 1,585.682 | 1,204.413 | 990.573 | 861.055 | 767.006 | 671.685 | 572.387 | 454.3 | 403.6 | 339.1 | 310.4 | 175.3 | 135.7 | 160.9 | 100.2 | 101.4 | 118.2 | 85 | 31.5 | 23.7 | 15.7 | 14.8 |