ScandBook Holding AB (publ)
SSE:SBOK.ST
27.6 (SEK) • At close February 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SEK.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 392.4 | 387.405 | 335.129 | 302.688 | 282.271 | 299.235 | 291.924 | 284.455 | 225.292 | 169.102 | 167.576 | 173.838 | 183.133 | 183.899 | 237.048 | 215.237 |
| Cost of Revenue
| 218.677 | 197.134 | 174.924 | 159.423 | 159.916 | 176.477 | 149.104 | 142.585 | 110.642 | 80.293 | 79.285 | 89.443 | 87.255 | 83.841 | 107.146 | 95.207 |
| Gross Profit
| 173.723 | 190.271 | 160.205 | 143.265 | 122.354 | 122.758 | 142.82 | 141.871 | 114.65 | 88.809 | 88.291 | 84.395 | 95.878 | 100.058 | 129.901 | 120.029 |
| Gross Profit Ratio
| 0.443 | 0.491 | 0.478 | 0.473 | 0.433 | 0.41 | 0.489 | 0.499 | 0.509 | 0.525 | 0.527 | 0.485 | 0.524 | 0.544 | 0.548 | 0.558 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 51.247 | 47.198 | 31.831 | 36.333 | 47.427 | 46.919 | 33.444 | 25.608 | 23.568 | 28.018 | -26.4 | 0 | 31.005 | 30.09 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28.018 | 0 | 26.41 | 0 | 0 |
| SG&A
| 145.879 | 145.002 | 51.247 | 47.198 | 31.831 | 36.333 | 47.427 | 46.919 | 33.444 | 25.608 | 23.568 | 28.018 | -26.4 | 26.41 | 31.005 | 30.09 |
| Other Expenses
| -366.4 | 153.712 | 83.998 | 76.245 | 80.121 | 78.657 | 90.637 | 93.049 | 81.704 | 59.984 | 61.437 | 91.809 | 85.697 | 66.576 | 69.435 | 63.339 |
| Operating Expenses
| 366.4 | 153.712 | 135.245 | 123.443 | 111.952 | 114.99 | 138.064 | 139.967 | 115.148 | 85.592 | 85.005 | 119.827 | 59.297 | 92.986 | 100.441 | 93.43 |
| Operating Income
| 26 | 36.865 | 28.937 | 19.363 | 10.302 | 10.826 | 4.919 | 2.148 | 10.28 | 3.759 | 4.793 | -35.093 | 36.581 | 7.072 | 29.461 | 26.6 |
| Operating Income Ratio
| 0.066 | 0.095 | 0.086 | 0.064 | 0.036 | 0.036 | 0.017 | 0.008 | 0.046 | 0.022 | 0.029 | -0.202 | 0.2 | 0.038 | 0.124 | 0.124 |
| Total Other Income Expenses Net
| -26 | -1.246 | -1.428 | -1.621 | -1.993 | 1.675 | -1.535 | -0.954 | -0.827 | -0.824 | 0.935 | -2.115 | -1.695 | -2.897 | -6.078 | -11.103 |
| Income Before Tax
| 23.251 | 35.619 | 27.509 | 17.742 | 8.309 | 9.293 | 3.385 | 1.194 | 9.453 | 2.935 | 3.641 | -37.142 | 34.887 | 4.176 | 23.382 | 15.497 |
| Income Before Tax Ratio
| 0.059 | 0.092 | 0.082 | 0.059 | 0.029 | 0.031 | 0.012 | 0.004 | 0.042 | 0.017 | 0.022 | -0.214 | 0.19 | 0.023 | 0.099 | 0.072 |
| Income Tax Expense
| -2.754 | 2.944 | 1.17 | 3.608 | 2.431 | 0.163 | 1.446 | -0.452 | -0.568 | 0.729 | 0.861 | -3.533 | 0.999 | 0.812 | 6.262 | 4.529 |
| Net Income
| 26.005 | 32.675 | 26.339 | 14.134 | 5.878 | 9.13 | 1.939 | 1.646 | 10.021 | 2.206 | 2.78 | -33.609 | 33.888 | 3.363 | 17.12 | 10.968 |
| Net Income Ratio
| 0.066 | 0.084 | 0.079 | 0.047 | 0.021 | 0.031 | 0.007 | 0.006 | 0.044 | 0.013 | 0.017 | -0.193 | 0.185 | 0.018 | 0.072 | 0.051 |
| EPS
| 3.86 | 4.84 | 5.73 | 3.07 | 1.28 | 1.99 | 0.12 | 0.05 | 2.16 | 0.65 | 0.82 | -9.96 | 10.05 | 1 | 5.68 | 3.66 |
| EPS Diluted
| 4.61 | 4.84 | 5.73 | 3.07 | 1.28 | 1.99 | 0.12 | 0.05 | 2.16 | 0.65 | 0.82 | -9.96 | 10.05 | 1 | 5.68 | 3.66 |
| EBITDA
| 38.042 | 56.402 | 44.65 | 38.303 | 33.868 | 28.349 | 25.018 | 21.453 | 28.122 | 13.503 | 13.288 | 4.647 | 48.695 | 21.213 | 41.405 | 38.977 |
| EBITDA Ratio
| 0.097 | 0.146 | 0.133 | 0.127 | 0.12 | 0.095 | 0.086 | 0.075 | 0.125 | 0.08 | 0.079 | 0.027 | 0.266 | 0.115 | 0.175 | 0.181 |