
SBM Offshore N.V.
AMS:SBMO.AS
18.33 (EUR) • At close February 19, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 2,564 | 2,220 | 2,512 | 2,450 | 2,507 | 2,406 | 2,193 | 1,555 | 1,904 | 1,592 | 1,900 | 1,491 | 1,217 | 1,023 | 999 | 862 | 1,206 | 1,066 | 1,248 | 1,457 | 2,685 | 2,797 | 2,420 | 2,164 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,956.545 |
Cost of Revenue
| 2,017 | 1,635 | 1,770 | 1,773 | 1,947 | 1,784 | 1,734 | 1,092 | 1,498 | 1,113 | 1,385 | 1,072 | 801 | 636 | 635 | 428 | 741 | 701 | 797 | 1,054 | 2,081 | 2,221 | 2,054 | 1,969 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,504.211 |
Gross Profit
| 547 | 585 | 742 | 677 | 560 | 622 | 459 | 463 | 406 | 479 | 515 | 419 | 416 | 387 | 364 | 434 | 465 | 365 | 451 | 403 | 604 | 576 | 366 | 195 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 452.334 |
Gross Profit Ratio
| 0.237 | 0.264 | 0.295 | 0.276 | 0.223 | 0.259 | 0.209 | 0.298 | 0.213 | 0.301 | 0.271 | 0.281 | 0.342 | 0.378 | 0.364 | 0.503 | 0.386 | 0.342 | 0.361 | 0.277 | 0.225 | 0.206 | 0.151 | 0.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.153 |
Reseach & Development Expenses
| 21 | 19 | 20 | 17 | 16 | 19 | 12 | 17 | 13 | 11 | 13 | 11 | 11 | 12 | 18 | 15 | 14 | 15 | 26 | 17 | 22 | 18 | 15 | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 74 | 88 | 101 | 82 | 76 | 78 | 68 | 78 | 66 | 77 | 68 | 60 | 62 | 60 | 70 | 62 | 70 | 72 | 94 | 102 | 109 | 111 | 87 | 73 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 137.174 |
Selling & Marketing Expenses
| 11 | 12 | 10 | 12 | 11 | 5 | 13 | 18 | 17 | 23 | 23 | 25 | 21 | 15 | 18 | 18 | 18 | 19 | 29 | 32 | 25 | 19 | 15 | 19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 85 | 100 | 110 | 94 | 86 | 83 | 81 | 96 | 84 | 100 | 88 | 85 | 86 | 75 | 89 | 80 | 88 | 91 | 123 | 134 | 134 | 130 | 102 | 92 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 137.174 |
Other Expenses
| 7 | -28 | 23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -119.755 |
Operating Expenses
| 113 | 91 | 153 | 53 | 70 | 80 | 4 | 81 | 82 | 180 | 58 | 82 | 145 | 36 | 401 | 91 | 184 | 117 | 397 | 151 | 50 | 317 | 121 | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 158.895 |
Operating Income
| 434 | 494 | 589 | 567 | 459 | 527 | 358 | 358 | 310 | 353 | 409 | 328 | 307 | 316 | 215 | 345 | 363 | 261 | 299 | 253 | 449 | 428 | 250 | 94 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 293.439 |
Operating Income Ratio
| 0.194 | 0.223 | 0.234 | 0.231 | 0.183 | 0.219 | 0.163 | 0.23 | 0.163 | 0.222 | 0.215 | 0.22 | 0.252 | 0.309 | 0.215 | 0.4 | 0.301 | 0.245 | 0.24 | 0.174 | 0.167 | 0.153 | 0.103 | 0.043 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.099 |
Total Other Income Expenses Net
| -344 | -301 | -304 | -263 | -183 | -156 | -64 | -124 | -133 | -106 | -87 | -93 | 146 | -73 | -381 | -158 | -226 | -75 | -327 | -40 | -42 | -7 | 67 | -47 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -59.785 |
Income Before Tax
| 90 | 193 | 285 | 304 | 276 | 383 | 309 | 234 | 194 | 172 | 322 | 220 | 157 | 227 | -166 | 191 | 137 | 138 | -28 | 164 | 483 | 194 | 182 | 47 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 233.654 |
Income Before Tax Ratio
| 0.059 | 0.087 | 0.113 | 0.124 | 0.11 | 0.159 | 0.141 | 0.15 | 0.102 | 0.108 | 0.169 | 0.148 | 0.129 | 0.222 | -0.166 | 0.222 | 0.114 | 0.129 | -0.022 | 0.113 | 0.18 | 0.069 | 0.075 | 0.022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.079 |
Income Tax Expense
| 25 | 48 | 95 | 70 | 47 | 57 | 35 | 36 | 23 | 15 | 12 | 19 | 21 | 19 | 14 | 12 | 21 | 7 | 15 | 11 | 17 | 9 | 53 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.673 |
Net Income
| 34 | 116 | 312 | 179 | 154 | 296 | 252 | 148 | 93 | 98 | 239 | 127 | 65 | 147 | -247 | 92 | 65 | 117 | -77 | 106 | 437 | 138 | 102 | 12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 229.981 |
Net Income Ratio
| 0.031 | 0.052 | 0.124 | 0.073 | 0.061 | 0.123 | 0.115 | 0.095 | 0.049 | 0.062 | 0.126 | 0.085 | 0.053 | 0.144 | -0.247 | 0.107 | 0.054 | 0.11 | -0.062 | 0.073 | 0.163 | 0.049 | 0.042 | 0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.078 |
EPS
| 0.2 | 0.64 | 1.72 | 0.98 | 0.85 | 1.65 | 1.38 | 0.79 | 0.49 | 0.51 | 1.22 | 0.63 | 0.32 | 0.72 | -1.21 | 0.45 | 0.31 | 0.55 | -0.36 | 0.5 | 2.08 | 0.66 | 0.49 | 0.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.44 |
EPS Diluted
| 0.19 | 0.64 | 1.72 | 0.99 | 0.85 | 1.65 | 1.38 | 0.79 | 0.49 | 0.51 | 1.22 | 0.63 | 0.32 | 0.72 | -1.21 | 0.45 | 0.31 | 0.55 | -0.36 | 0.5 | 2.08 | 0.66 | 0.49 | 0.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.43 |
EBITDA
| 678 | 522 | 626 | 593 | 474 | 575 | 391 | 416 | 481 | 477 | 503 | 447 | 286 | 549 | 190 | 593 | 368 | 469 | 347 | 417 | 521 | 580 | 366 | 198 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 250.932 |
EBITDA Ratio
| 0.251 | 0.235 | 0.249 | 0.242 | 0.189 | 0.239 | 0.178 | 0.268 | 0.253 | 0.3 | 0.265 | 0.3 | 0.235 | 0.537 | 0.19 | 0.688 | 0.305 | 0.44 | 0.278 | 0.286 | 0.194 | 0.207 | 0.151 | 0.091 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.085 |