St Barbara Limited
ASX:SBM.AX
0.34 (AUD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 223.603 | 323.852 | 201.272 | 740.247 | 811.143 | 650.321 | 679.204 | 641.702 | 610.115 | 548.206 | 533.828 | 511.84 | 542.044 | 364.259 | 297.916 | 281.242 | 143.474 | 130.911 | 115.263 | 46.553 | 32.843 | 57.604 | 54.516 | 71.661 | 0 | 0 | 0 | 85.626 | 73.174 | 78.347 | 63.605 | 54.079 | 55.578 | 5.232 | 0.723 | 13.602 |
Cost of Revenue
| 254.961 | 322.246 | 272.083 | 586.303 | 575.735 | 320.516 | 298.71 | 289.018 | 302.382 | 331.932 | 395.682 | 318.058 | 268.877 | 208.021 | 207.688 | 185.794 | 84.486 | 24.51 | 17.716 | 27.662 | 20.762 | 34.295 | 36.057 | 13.883 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| -31.358 | 1.606 | -70.811 | 153.944 | 235.408 | 329.805 | 380.494 | 352.684 | 307.733 | 216.274 | 138.146 | 193.782 | 273.167 | 156.238 | 90.228 | 95.448 | 58.988 | 106.401 | 97.547 | 18.891 | 12.081 | 23.309 | 18.459 | 57.778 | 0 | 0 | 0 | 85.626 | 73.174 | 78.347 | 63.605 | 54.079 | 55.578 | 5.232 | 0.723 | 13.602 |
Gross Profit Ratio
| -0.14 | 0.005 | -0.352 | 0.208 | 0.29 | 0.507 | 0.56 | 0.55 | 0.504 | 0.395 | 0.259 | 0.379 | 0.504 | 0.429 | 0.303 | 0.339 | 0.411 | 0.813 | 0.846 | 0.406 | 0.368 | 0.405 | 0.339 | 0.806 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 4.338 | 26.506 | 31.686 | 26.621 | 27.156 | 21.859 | 23.84 | 20.977 | 19.184 | 20.284 | 23.634 | 19.253 | 13.732 | 14.848 | 21.382 | 21.255 | 22.73 | 23.325 | 15.981 | 9.467 | 7.206 | 9.736 | 10.788 | 10.031 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 34.702 | 37.632 | 9.23 | 50.224 | 34.381 | 21.824 | 12.785 | 12.692 | 7.714 | 7.83 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.514 | 3.528 | 0 | 0 | 0 | 2.428 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 39.04 | 64.138 | 40.916 | 76.845 | 61.537 | 43.683 | 36.625 | 33.669 | 26.898 | 28.114 | 23.634 | 19.253 | 13.732 | 14.848 | 21.382 | 21.255 | 22.73 | 23.325 | 15.981 | 9.467 | 7.206 | 9.736 | 10.788 | 10.031 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| -5.57 | 9.22 | -16.702 | 3.562 | -37.033 | -28.898 | -20.762 | -3.741 | -1.185 | -32.475 | -5.884 | -7.605 | -32.738 | 3.314 | -27.553 | -13.066 | 6.81 | 12.649 | 14.71 | 3.146 | -7.52 | -1.912 | 9.531 | 16.512 | 3.894 | 3.858 | 15.432 | -85.626 | -51.858 | -59.995 | -49.42 | -44.515 | -45.208 | -2.553 | -0.289 | -10.443 |
Operating Expenses
| 44.61 | 64.138 | 40.916 | 76.845 | 61.537 | 135.583 | 123.159 | 157.482 | 97.683 | 158.437 | 162.031 | 139.496 | 133.618 | 92.842 | 101.068 | 146.56 | 84.237 | 120.666 | 108.22 | 21.53 | 17.73 | 45.968 | 36.472 | 65.891 | 3.894 | 3.858 | 15.432 | 15.099 | 14.917 | 18.352 | 14.185 | 9.564 | 10.37 | 2.679 | 0.434 | 3.159 |
Operating Income
| -75.968 | -62.532 | -111.727 | 77.099 | 173.871 | 201.854 | 257.185 | 226.515 | 200.772 | 76.009 | -23.885 | 54.286 | 145.903 | 63.396 | -10.84 | -55.102 | -25.554 | -14.265 | -10.673 | -2.639 | -18.832 | -24.152 | -18.013 | -8.113 | 3.894 | -3.858 | -15.432 | -15.099 | -14.917 | 59.995 | 49.42 | 44.515 | 45.208 | 2.553 | 0.289 | 10.443 |
Operating Income Ratio
| -0.34 | -0.193 | -0.555 | 0.104 | 0.214 | 0.31 | 0.379 | 0.353 | 0.329 | 0.139 | -0.045 | 0.106 | 0.269 | 0.174 | -0.036 | -0.196 | -0.178 | -0.109 | -0.093 | -0.057 | -0.573 | -0.419 | -0.33 | -0.113 | 0 | 0 | 0 | -0.176 | -0.204 | 0.766 | 0.777 | 0.823 | 0.813 | 0.488 | 0.4 | 0.768 |
Total Other Income Expenses Net
| 2.953 | -582.848 | -219.155 | -334.863 | -11.424 | 2.44 | 5.418 | -36.809 | -17.37 | -53.765 | -416.44 | -316.775 | -32.738 | 3.314 | -27.553 | -21.215 | 6.81 | 12.649 | 14.71 | 1.794 | -13.144 | -1.912 | 3.781 | 16.512 | -0.256 | 10.583 | -60.612 | -85.626 | -51.858 | -59.995 | -49.42 | -44.515 | -45.208 | -2.553 | -0.289 | -10.443 |
Income Before Tax
| -73.015 | -645.38 | -330.882 | -257.764 | 162.447 | 204.294 | 262.603 | 189.706 | 183.402 | 22.244 | -483.307 | -281.57 | 109.499 | 68.629 | -40.188 | -76.344 | -17.765 | -1.053 | 4.591 | 0.59 | -23.178 | -30.02 | -18.049 | 7.65 | 3.638 | 6.725 | -76.044 | -7.656 | 11.673 | 17.327 | 17.473 | 6.541 | 12.872 | 6.425 | -6.455 | -9.526 |
Income Before Tax Ratio
| -0.327 | -1.993 | -1.644 | -0.348 | 0.2 | 0.314 | 0.387 | 0.296 | 0.301 | 0.041 | -0.905 | -0.55 | 0.202 | 0.188 | -0.135 | -0.271 | -0.124 | -0.008 | 0.04 | 0.013 | -0.706 | -0.521 | -0.331 | 0.107 | 0 | 0 | 0 | -0.089 | 0.16 | 0.221 | 0.275 | 0.121 | 0.232 | 1.228 | -8.928 | -0.7 |
Income Tax Expense
| -19.1 | -138.73 | -76.082 | -81.168 | 34.217 | 60.131 | 35.605 | 32.134 | 14.014 | 1.09 | 17.524 | -82.517 | -20.731 | 6.044 | -21.408 | -5.289 | -0.432 | 1.841 | -1.428 | 0.59 | -23.178 | -30.02 | -18.049 | 7.65 | 3.638 | 6.725 | -76.044 | -7.656 | 11.673 | 17.327 | 17.473 | 6.541 | 12.872 | 6.425 | -6.455 | -9.526 |
Net Income
| -53.915 | -489.912 | -160.821 | -176.596 | 128.23 | 144.163 | 226.998 | 157.572 | 169.388 | 21.154 | -500.831 | -191.854 | 130.23 | 68.629 | -40.188 | -76.344 | -17.333 | -2.894 | 6.019 | 0.59 | -1.368 | 0.252 | 0.155 | 0.055 | 3.638 | 6.725 | -66.974 | -6.579 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.637 |
Net Income Ratio
| -0.241 | -1.513 | -0.799 | -0.239 | 0.158 | 0.222 | 0.334 | 0.246 | 0.278 | 0.039 | -0.938 | -0.375 | 0.24 | 0.188 | -0.135 | -0.271 | -0.121 | -0.022 | 0.052 | 0.013 | -0.042 | 0.004 | 0.003 | 0.001 | 0 | 0 | 0 | -0.077 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.414 |
EPS
| -0.066 | -0.6 | -0.22 | -0.25 | 0.18 | 0.27 | 0.44 | 0.32 | 0.34 | 0.042 | -1.03 | -0.42 | 0.39 | 0.2 | -0.13 | -0.31 | -0.091 | -0.018 | 0.049 | 0.005 | -0.014 | -0.41 | -0.4 | 0.23 | 0.089 | 0.16 | -1.54 | -0.16 | 0.17 | 0.28 | 0.44 | 0.18 | 0.35 | 0 | 0 | -0.011 |
EPS Diluted
| -0.066 | -0.6 | -0.22 | -0.25 | 0.18 | 0.27 | 0.44 | 0.3 | 0.33 | 0.042 | -0.99 | -0.41 | 0.38 | 0.2 | -0.13 | -0.31 | -0.091 | -0.018 | 0.047 | 0.005 | -0.014 | -0.41 | -0.4 | 0.23 | 0.089 | 0.16 | -1.54 | -0.16 | 0.17 | 0.28 | 0.44 | 0.18 | 0.35 | 0 | 0 | -0.011 |
EBITDA
| -45.874 | -14.615 | -25.475 | 264.969 | 341.19 | 281.497 | 344.461 | 315.88 | 281.687 | 172.505 | 79.901 | 142.901 | 210.198 | 129.839 | 37.831 | 49.686 | 15.911 | 31.577 | 15.091 | 2.716 | -10.403 | -6.18 | 15.716 | 8.707 | 3.894 | 11.147 | -59.365 | 9.764 | 29.992 | 18.797 | 18.514 | 7.434 | 14.667 | 7.365 | -6.455 | -9.526 |
EBITDA Ratio
| -0.205 | -0.045 | -0.127 | 0.358 | 0.421 | 0.433 | 0.507 | 0.492 | 0.462 | 0.315 | 0.15 | 0.279 | 0.388 | 0.356 | 0.127 | 0.177 | 0.111 | 0.241 | 0.131 | 0.058 | -0.317 | -0.107 | 0.288 | 0.122 | 0 | 0 | 0 | 0.114 | 0.41 | 0.24 | 0.291 | 0.137 | 0.264 | 1.408 | -8.928 | -0.7 |