
State Bank of India
NSE:SBIN.NS
812.55 (INR) • At close April 29, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 193,249.6 | 213,841.461 | 110,641.4 | 160,995.8 | 185,368 | 180,938.428 | 154,772.2 | 147,520 | 73,251.1 | 95,491.298 | 95,550 | 88,898.4 | 73,799.1 | 61,255.276 | 62,575.5 | 52,458.8 | 47,765 | 69,099.522 | 65,319.5 | 33,754 | 29,505 | 12,444.691 | 47,091.5 | 5,764.6 | -42,304.4 | -75,420.3 | -18,865.7 | 18,404.3 | 30,318.8 | -29,776.975 | 21,522.3 | 207 | 10,460 | 12,598.35 | 12,594.9 | 49,917 | 47,135.7 | 46,941.092 | 38,282 | 40,238.4 | 44,481.5 | 39,638.25 | 28,386.2 | 30,727.7 | 42,985.6 | 38,177.811 | 46,484.4 | 45,753.1 | 48,747 | 50,421.396 | 59,956.48 | 34,704.3 | 25,124.7 | 12,452.6 | 48,561.913 | 23,639.5 | 46,005.533 | 28,995.284 | 46,005.533 | 30,509.9 | 44,192.636 | 44,192.636 | 44,192.636 | 34,345.849 | 34,345.849 | 34,345.849 | 34,345.849 | 26,391.793 | 26,391.793 | 26,391.793 | 26,391.793 | 21,898.722 | 21,898.722 | 21,898.722 | 21,898.722 | 20,239.259 | 20,239.259 | 20,239.259 | 20,239.259 |
Depreciation & Amortization
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9,153.896 | 9,153.896 | 9,153.896 | 9,153.896 | 0 | 8,739.73 | 8,739.73 | 8,739.73 | 0 | 7,762.678 | 7,762.678 | 7,762.678 | 0 | 7,286.711 | 7,286.711 | 7,286.711 | 0 | 5,630.513 | 5,630.513 | 5,630.513 | 3,953.735 | 3,953.735 | 3,953.735 | 3,953.735 | 4,856.063 | 4,856.063 | 4,856.063 | 4,856.063 | 3,943.731 | 3,943.731 | 3,943.731 | 3,943.731 | 3,429.019 | 3,429.019 | 3,429.019 | 3,429.019 | 3,451.379 | 3,451.379 | 3,451.379 | 3,451.379 | -83.846 | -83.846 | -83.846 | -83.846 | 2,311.155 | 2,311.155 | 2,311.155 | 2,311.155 | 2,595.834 | 2,595.834 | 2,595.834 | 2,595.834 | 2,375.175 | 2,375.175 | 2,375.175 | 2,375.175 | 16,682.382 | 16,682.382 | 16,682.382 | 16,682.382 | 13,909.266 | 13,909.266 | 13,909.266 | 13,909.266 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -94,886.969 | -94,886.969 | -94,886.969 | -94,886.969 | 0 | -76,584.509 | -76,584.509 | -76,584.509 | 0 | -387,804.257 | -387,804.257 | -387,804.257 | 0 | 23,864.875 | 23,864.875 | 23,864.875 | 0 | -104,833.53 | -104,833.53 | -104,833.53 | -572.826 | -572.826 | -572.826 | -572.826 | -35,782.339 | -35,782.339 | -35,782.339 | -35,782.339 | -36,693.889 | -36,693.889 | -36,693.889 | -36,693.889 | -168,615.808 | -168,615.808 | -168,615.808 | -168,615.808 | 41,391.824 | 41,391.824 | 41,391.824 | 41,391.824 | -27,819.896 | -27,819.896 | -27,819.896 | -27,819.896 | 31,635.745 | 31,635.745 | 31,635.745 | 31,635.745 | -44,441.956 | -44,441.956 | -44,441.956 | -44,441.956 | -17,326.929 | -17,326.929 | -17,326.929 | -17,326.929 | -24,238.576 | -24,238.576 | -24,238.576 | -24,238.576 | -35,720.491 | -35,720.491 | -35,720.491 | -35,720.491 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -193,249.6 | -213,841.461 | -110,641.4 | -160,995.8 | -185,368 | -180,938.428 | -154,772.2 | -147,520 | -73,251.1 | -95,491.298 | -95,550 | -88,898.4 | -73,799.1 | -61,255.276 | -62,575.5 | -52,458.8 | -47,765 | -69,099.522 | -65,319.5 | -33,754 | -29,505 | -12,444.691 | -47,091.5 | -5,764.6 | 42,304.4 | 75,420.3 | 18,865.7 | -18,404.3 | -30,318.8 | 29,776.975 | -21,522.3 | -207 | -10,460 | -12,598.35 | -12,594.9 | -49,917 | -47,135.7 | -46,941.092 | -38,282 | -40,238.4 | -44,481.5 | -39,638.25 | -28,386.2 | -30,727.7 | -42,985.6 | -38,177.811 | -46,484.4 | -45,753.1 | 41,154.443 | 39,480.047 | 29,944.963 | 30,202.826 | 39,782.426 | 52,454.526 | 16,345.213 | 8,321.099 | -14,044.934 | 2,965.315 | -14,044.934 | 13,468.105 | -214.631 | -214.631 | -214.631 | -3,023.259 | -3,023.259 | -3,023.259 | -3,023.259 | 1,263.869 | 1,263.869 | 1,263.869 | 1,263.869 | -484.493 | -484.493 | -484.493 | -484.493 | 2,031.921 | 2,031.921 | 2,031.921 | 2,031.921 |
Operating Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 59,821.329 | 59,821.329 | 59,821.329 | 59,821.329 | 0 | 73,890.013 | 73,890.013 | 73,890.013 | 0 | -241,269.766 | -241,269.766 | -241,269.766 | 0 | 193,514.993 | 193,514.993 | 193,514.993 | 0 | 35,191.696 | 35,191.696 | 35,191.696 | 116,007.237 | 116,007.237 | 116,007.237 | 116,007.237 | 48,942.073 | 48,942.073 | 48,942.073 | 48,942.073 | 60,244.498 | 60,244.498 | 60,244.498 | 60,244.498 | -75,285.347 | -75,285.347 | -75,285.347 | -75,285.347 | 109,750.329 | 109,750.329 | 109,750.329 | 109,750.329 | 4,056.857 | 4,056.857 | 4,056.857 | 4,056.857 | 77,924.904 | 77,924.904 | 77,924.904 | 77,924.904 | -10,523.532 | -10,523.532 | -10,523.532 | -10,523.532 | 12,703.908 | 12,703.908 | 12,703.908 | 12,703.908 | 13,858.034 | 13,858.034 | 13,858.034 | 13,858.034 | 459.956 | 459.956 | 459.956 | 459.956 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7,662.528 | -7,662.528 | -7,662.528 | -7,662.528 | 0 | -7,513.776 | -7,513.776 | -7,513.776 | 0 | -1,976.638 | -1,976.638 | -1,976.638 | 0 | -11,059.265 | -11,059.265 | -11,059.265 | 0 | -9,439.029 | -9,439.029 | -9,439.029 | -8,630.735 | -8,630.735 | -8,630.735 | -8,630.735 | -7,946.295 | -7,946.295 | -7,946.295 | -7,946.295 | -8,949.978 | -8,949.978 | -8,949.978 | -8,949.978 | -5,849.385 | -5,849.385 | -5,849.385 | -5,849.385 | -4,685.599 | -4,685.599 | -4,685.599 | -4,685.599 | -5,304.819 | -5,304.819 | -5,304.819 | -5,304.819 | -3,723.391 | -3,723.391 | -3,723.391 | -3,723.391 | -4,227.6 | -4,227.6 | -4,227.6 | -4,227.6 | -2,451.498 | -2,451.498 | -2,451.498 | -2,451.498 | -3,791.545 | -3,791.545 | -3,791.545 | -3,791.545 | -2,907.138 | -2,907.138 | -2,907.138 | -2,907.138 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,662.528 | 7,662.528 | 7,662.528 | 7,662.528 | 0 | 7,513.776 | 7,513.776 | 7,513.776 | 0 | 1,976.638 | 1,976.638 | 1,976.638 | 0 | 11,059.265 | 11,059.265 | 11,059.265 | 0 | 9,439.029 | 9,439.029 | 9,439.029 | 8,630.735 | 8,630.735 | 8,630.735 | 8,630.735 | 7,946.295 | 7,946.295 | 7,946.295 | 7,946.295 | 8,949.978 | 8,949.978 | 8,949.978 | 8,949.978 | 5,849.385 | 5,849.385 | 5,849.385 | 5,849.385 | 4,685.599 | 4,685.599 | 4,685.599 | 4,685.599 | 5,304.819 | 5,304.819 | 5,304.819 | 5,304.819 | 3,723.391 | 3,723.391 | 3,723.391 | 3,723.391 | 4,227.6 | 4,227.6 | 4,227.6 | 4,227.6 | 2,451.498 | 2,451.498 | 2,451.498 | 2,451.498 | 3,791.545 | 3,791.545 | 3,791.545 | 3,791.545 | 2,907.138 | 2,907.138 | 2,907.138 | 2,907.138 |
Investing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,271.546 | 6,271.546 | 6,271.546 | 6,271.546 | 0 | -6,347.58 | -6,347.58 | -6,347.58 | 0 | 11,121.205 | 11,121.205 | 11,121.205 | 0 | -7,091.717 | -7,091.717 | -7,091.717 | 0 | -9,439.029 | -9,439.029 | -9,439.029 | -8,630.735 | -8,630.735 | -8,630.735 | -8,630.735 | -7,946.295 | -7,946.295 | -7,946.295 | -7,946.295 | -8,949.978 | -8,949.978 | -8,949.978 | -8,949.978 | -5,849.385 | -5,849.385 | -5,849.385 | -5,849.385 | -4,685.599 | -4,685.599 | -4,685.599 | -4,685.599 | -5,304.819 | -5,304.819 | -5,304.819 | -5,304.819 | -3,724.732 | -3,724.732 | -3,724.732 | -3,724.732 | -3,700.095 | -3,700.095 | -3,700.095 | -3,700.095 | -1,962.516 | -1,962.516 | -1,962.516 | -1,962.516 | -3,791.545 | -3,791.545 | -3,791.545 | -3,791.545 | -2,907.138 | -2,907.138 | -2,907.138 | -2,907.138 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21,239.545 | 21,239.545 | 21,239.545 | 21,239.545 | 0 | 0 | 0 | 0 | 0 | 59,456.137 | 59,456.137 | 59,456.137 | 0 | 14,187.073 | 14,187.073 | 14,187.073 | 0 | 13,461.239 | 13,461.239 | 13,461.239 | 0 | 0 | 0 | 0 | 25,015.068 | 25,015.068 | 25,015.068 | 25,015.068 | 7,500.854 | 7,500.854 | 7,500.854 | 7,500.854 | 22,666.162 | 22,666.162 | 22,666.162 | 22,666.162 | 17,098.142 | 17,098.142 | 17,098.142 | 17,098.142 | 0.963 | 0.963 | 0.963 | 0.963 | 1,405.919 | 1,405.919 | 1,405.919 | 1,405.919 | 41,733.914 | 41,733.914 | 41,733.914 | 41,733.914 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -21.856 | -21.856 | -21.856 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6,040.668 | -6,040.668 | -6,040.668 | 0 | -5,843.66 | -5,843.66 | -5,843.66 | 0 | -7,646.647 | -7,646.647 | -7,646.647 | -3,090.836 | -3,090.836 | -3,090.836 | -3,090.836 | -11,270.943 | -11,270.943 | -11,270.943 | -11,270.943 | -6,612.91 | -6,612.91 | -6,612.91 | -6,612.91 | -5,378.597 | -5,378.597 | -5,378.597 | -5,378.597 | -3,550.557 | -3,550.557 | -3,550.557 | -3,550.557 | -7,053.458 | -7,053.458 | -7,053.458 | -7,053.458 | -3,830.293 | -3,830.293 | -3,830.293 | -3,830.293 | -2,155.102 | -2,155.102 | -2,155.102 | -2,155.102 | -2,100.393 | -2,100.393 | -2,100.393 | -2,100.393 | -1,879.06 | -1,879.06 | -1,879.06 | -1,879.06 | -1,632.76 | -1,632.76 | -1,632.76 | -1,632.76 |
Other Financing Activities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.856 | 21.856 | 21.856 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,090.836 | 3,090.836 | 3,090.836 | 3,090.836 | 0 | 0 | 0 | 0 | 520.173 | 7,133.083 | 7,133.083 | 7,133.083 | -17,287.565 | 22,363.073 | 22,363.073 | 22,363.073 | 16,758.097 | 16,758.097 | 16,758.097 | 16,758.097 | -920.372 | -920.372 | -920.372 | -920.372 | 1,141.265 | 1,141.265 | 1,141.265 | 1,141.265 | 37,281.444 | 37,281.444 | 37,281.444 | 37,281.444 | -712.49 | -712.49 | -712.49 | -712.49 | -4,855.075 | -4,855.075 | -4,855.075 | -4,855.075 | -196.676 | -196.676 | -196.676 | -196.676 |
Financing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25,844.022 | 25,844.022 | 25,844.022 | 25,844.022 | 0 | 3,230.775 | 3,230.775 | 3,230.775 | 0 | 55,550.173 | 55,550.173 | 55,550.173 | 0 | 8,473.758 | 8,473.758 | 8,473.758 | 0 | 7,519.895 | 7,519.895 | 7,519.895 | 5,498.131 | 5,498.131 | 5,498.131 | 5,498.131 | 13,381.624 | 13,381.624 | 13,381.624 | 13,381.624 | 520.173 | 520.173 | 520.173 | 520.173 | 16,984.476 | 16,984.476 | 16,984.476 | 16,984.476 | 13,207.54 | 13,207.54 | 13,207.54 | 13,207.54 | -7,973.83 | -7,973.83 | -7,973.83 | -7,973.83 | -2,689.028 | -2,689.028 | -2,689.028 | -2,689.028 | 35,126.342 | 35,126.342 | 35,126.342 | 35,126.342 | -2,812.883 | -2,812.883 | -2,812.883 | -2,812.883 | -6,734.135 | -6,734.135 | -6,734.135 | -6,734.135 | -1,829.436 | -1,829.436 | -1,829.436 | -1,829.436 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -19,929.398 | -19,929.398 | -19,929.398 | -19,929.398 | 0 | 4,784.682 | 4,784.682 | 4,784.682 | 0 | -20,171.729 | -20,171.729 | -20,171.729 | 0 | -23,302.808 | -23,302.808 | -23,302.808 | 0 | 5,923.482 | 5,923.482 | 5,923.482 | -9,311.571 | -9,311.571 | -9,311.571 | -9,311.571 | 456.644 | 456.644 | 456.644 | 456.644 | -7,722.449 | -7,722.449 | -7,722.449 | -7,722.449 | -5,191.31 | -5,191.31 | -5,191.31 | -5,191.31 | -9,588.311 | -9,588.311 | -9,588.311 | -9,588.311 | 690.051 | 690.051 | 690.051 | 690.051 | 19,072.052 | 19,072.052 | 19,072.052 | 19,072.052 | 20,476.168 | 20,476.168 | 20,476.168 | 20,476.168 | 29,922.351 | 29,922.351 | 29,922.351 | 29,922.351 | 12,616.344 | 12,616.344 | 12,616.344 | 12,616.344 | 1,545.234 | 1,545.234 | 1,545.234 | 1,545.234 |
Net Change In Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 72,007.499 | 72,007.499 | 72,007.499 | 72,007.499 | 0 | 75,557.889 | 75,557.889 | 75,557.889 | 0 | -194,770.118 | -194,770.118 | -194,770.118 | 0 | 171,594.225 | 171,594.225 | 171,594.225 | 0 | 39,196.044 | 39,196.044 | 39,196.044 | 103,563.062 | 103,563.062 | 103,563.062 | 103,563.062 | 54,834.047 | 54,834.047 | 54,834.047 | 54,834.047 | 44,092.244 | 44,092.244 | 44,092.244 | 44,092.244 | -69,341.566 | -69,341.566 | -69,341.566 | -69,341.566 | 108,683.959 | 108,683.959 | 108,683.959 | 108,683.959 | -8,531.741 | -8,531.741 | -8,531.741 | -8,531.741 | 90,583.197 | 90,583.197 | 90,583.197 | 90,583.197 | 41,378.883 | 41,378.883 | 41,378.883 | 41,378.883 | 37,850.86 | 37,850.86 | 37,850.86 | 37,850.86 | 15,948.699 | 15,948.699 | 15,948.699 | 15,948.699 | -2,731.384 | -2,731.384 | -2,731.384 | -2,731.384 |
Cash At End Of Period
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 635,788.159 | 635,788.159 | 635,788.159 | 635,788.159 | 0 | 563,780.66 | 563,780.66 | 563,780.66 | 0 | 488,222.771 | 488,222.771 | 488,222.771 | 0 | 682,992.888 | 682,992.888 | 682,992.888 | 0 | 510,398.664 | 510,398.664 | 510,398.664 | 521,466.424 | 521,466.424 | 521,466.424 | 521,466.424 | 417,903.362 | 417,903.362 | 417,903.362 | 417,903.362 | 363,069.315 | 363,069.315 | 363,069.315 | 363,069.315 | 318,977.071 | 318,977.071 | 318,977.071 | 318,977.071 | 388,318.637 | 388,318.637 | 388,318.637 | 388,318.637 | 304,622.498 | 304,622.498 | 304,622.498 | 304,622.498 | 313,154.239 | 313,154.239 | 313,154.239 | 313,154.239 | 222,571.043 | 222,571.043 | 222,571.043 | 222,571.043 | 181,192.159 | 181,192.159 | 181,192.159 | 181,192.159 | 143,341.3 | 143,341.3 | 143,341.3 | 143,341.3 | 127,392.601 | 127,392.601 | 127,392.601 | 127,392.601 |