SBI Cards and Payment Services Limited
NSE:SBICARD.NS
683.35 (INR) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||
Net Income
| 24,078.8 | 30,305.7 | 21,721.6 | 13,237.3 | 17,296.286 | 13,315.99 | 9,193.45 | 5,716.23 | 2,839.007 | 2,666.921 | 2,930.864 | 1,363.22 |
Depreciation & Amortization
| 1,967.5 | 1,638.1 | 1,485.6 | 1,232.6 | 1,037.983 | 811.01 | 244.93 | 47.93 | 8.434 | 7.751 | 7.071 | 6.797 |
Deferred Income Tax
| 0 | -975.6 | 9,050.5 | 11,368.8 | 512.892 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 107 | 141.1 | 227.9 | 301.8 | 181.8 | 0 | 0 | -1.898 | 0.617 | 0.873 | -1.062 | 1.486 |
Change In Working Capital
| -113,486.1 | -113,229.1 | -86,212.9 | -29,333.5 | -71,036.811 | -45,483.19 | -43,761.6 | -30,282 | 1,724.566 | -14,436.299 | -10,876.224 | -11,880.934 |
Accounts Receivables
| 0 | 235 | -872.5 | -272.5 | 943.7 | -1,428.994 | 618.56 | -198.85 | 0 | 0 | 0 | 0 |
Inventory
| 0 | -113,491.4 | -92,561.6 | -32,626 | -69,565.911 | -48,819.499 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| 1,128.9 | 2,788.9 | 2,370.5 | 1,646.1 | 621.4 | 1,354.968 | 3,056.09 | 330 | 0 | 0 | 0 | 0 |
Other Working Capital
| -114,615 | -2,761.6 | 4,850.7 | 1,918.9 | -3,036 | 3,410.335 | 1,191.22 | 2,879.64 | 1,724.566 | -14,436.299 | -10,876.224 | -11,880.934 |
Other Non Cash Items
| 32,817.4 | 15,414.7 | 9,812.7 | 10,116.2 | 11,339.095 | 7,706.76 | 5,552.33 | 2,169.04 | 3,518.915 | 2,971.972 | 3,963.788 | 3,131.681 |
Operating Cash Flow
| -54,515.4 | -66,705.1 | -43,914.6 | 6,923.2 | -40,668.726 | -23,649.43 | -28,770.89 | -22,348.8 | 8,074.054 | -8,788.783 | -3,975.563 | -7,377.75 |
Investing Activities: | ||||||||||||
Investments In Property Plant And Equipment
| -744.9 | -934 | -999.2 | -569.5 | -779.212 | -928.25 | -355.26 | -15.5 | -0.469 | -1.993 | -0.696 | -0.515 |
Acquisitions Net
| 0 | 8,282.8 | 4,382.3 | 9,399.2 | 32.716 | 44.821 | 355.26 | 15.5 | 1.689 | 0 | 0 | 0 |
Purchases Of Investments
| -30,244.2 | -37,045 | -37,615.5 | -14,045.7 | -16,000 | -7,664.62 | -14,300 | -12,700.01 | -9,670 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 16,415.4 | 28,762.2 | 33,233.2 | 4,646.5 | 16,006.644 | 7,653.83 | 14,305.37 | 12,704.34 | 9,675.242 | 0 | 0 | 0 |
Other Investing Activites
| 0 | -8,280.4 | -4,382 | -9,398.3 | 7.512 | 170.319 | -320.22 | -12.78 | 6.931 | 8.314 | 11.087 | 12.907 |
Investing Cash Flow
| -14,573.7 | -9,214.4 | -5,381.2 | -9,967.8 | -732.34 | -723.9 | -314.85 | -8.45 | -19,650.884 | 6.321 | 10.391 | 12.392 |
Financing Activities: | ||||||||||||
Debt Repayment
| 87,904.4 | 80,635 | 50,641.3 | 5,516.6 | 35,298.7 | 23,541.299 | 30,435.46 | 23,431.33 | 990.181 | 142.517 | -9.574 | 0 |
Common Stock Issued
| 744.8 | 441.3 | 373.4 | 271.7 | 4,935.8 | 4,700 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -3,626.4 | -2,128.6 | 0 | -938.3 | -1,009.4 | 0 | -944.81 | -944.81 | -944.808 | -470.977 | 0 | 0 |
Other Financing Activities
| -1,011.1 | -711.9 | -569.3 | -532.5 | 0 | 0 | -141.65 | -44.22 | 11,201.633 | 10,405.992 | 4,757.627 | 7,880.165 |
Financing Cash Flow
| 84,011.7 | 78,235.8 | 50,445.4 | 4,317.5 | 39,217.324 | 27,414.33 | 29,349 | 22,442.3 | 11,406.814 | 10,077.532 | 4,748.053 | 7,880.165 |
Other Information: | ||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 7.802 | -432.721 | 1,634.03 | 0.01 | 0 | 0 | -0 | 321.87 |
Net Change In Cash
| 14,922.6 | 2,316.3 | 1,149.6 | 1,272.9 | -2,183.743 | 3,040.99 | 1,897.29 | 85.06 | -170.016 | 1,295.07 | 782.88 | 836.677 |
Cash At End Of Period
| 24,820.5 | 9,897.9 | 7,581.6 | 6,432 | 5,151.297 | 7,767.75 | 4,726.76 | 2,829.47 | 2,744.612 | 2,914.628 | 1,619.557 | 836.677 |