SBI Cards and Payment Services Limited

NSE:SBICARD.NS

786.95 (INR) • At close September 20, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

202320222021202020192018201720162015201420132012
Operating Activities:
Net Income 24,078.830,305.721,721.613,237.317,296.28613,315.999,193.455,716.232,839.0072,666.9212,930.8641,363.22
Depreciation & Amortization 1,967.51,638.11,485.61,232.61,037.983811.01244.9347.938.4347.7517.0716.797
Deferred Income Tax 0-975.69,050.511,368.8512.8920000000
Stock Based Compensation 107141.1227.9301.8181.800-1.8980.6170.873-1.0621.486
Change In Working Capital 16,514-113,229.1-86,212.9-29,333.5-71,036.811-45,483.19-43,761.6-30,2821,724.566-14,436.299-10,876.224-11,880.934
Accounts Receivables -1,000.7235-872.5-272.5943.7-1,428.994618.56-198.850000
Inventory 0-113,491.4-92,561.6-32,626-69,565.911-48,819.499000000
Accounts Payables 1,128.92,788.92,370.51,646.1621.41,354.9683,056.093300000
Other Working Capital 16,385.8-2,761.64,850.71,918.9-3,0363,410.3351,191.222,879.641,724.566-14,436.299-10,876.224-11,880.934
Other Non Cash Items 35,613.315,414.79,812.710,116.211,339.0957,706.765,552.332,169.043,518.9152,971.9723,963.7883,131.681
Operating Cash Flow 74,366.8-66,705.1-43,914.66,923.2-40,668.726-23,649.43-28,770.89-22,348.88,074.054-8,788.783-3,975.563-7,377.75
Investing Activities:
Investments In Property Plant And Equipment -744.9-934-999.2-569.5-779.212-928.25-355.26-15.5-0.469-1.993-0.696-0.515
Acquisitions Net 08,282.84,382.39,399.232.71644.821355.2615.51.689000
Purchases Of Investments -30,244.2-37,045-37,615.5-14,045.7-16,000-7,664.62-14,300-12,700.01-9,670000
Sales Maturities Of Investments 16,415.428,762.233,233.24,646.516,006.6447,653.8314,305.3712,704.349,675.242000
Other Investing Activites -13,828.8-8,280.4-4,382-9,398.37.512170.319-320.22-12.786.9318.31411.08712.907
Investing Cash Flow -144,627-9,214.4-5,381.2-9,967.8-732.34-723.9-314.85-8.45-19,650.8846.32110.39112.392
Financing Activities:
Debt Repayment -87,904.4-29,819-32,068.8-62,627.8-193,431.664-187,851.38-266,628.38-213,335.14-12,351.6-142.517-9.574-491.983
Common Stock Issued 744.823,374.8373.4271.74,935.874,700000000
Common Stock Repurchased 06,444.2062,356.1188,487.9730000000
Dividends Paid -3,626.4-2,128.60-938.3-1,009.40-944.81-944.81-944.808-470.97700
Other Financing Activities 744.880,364.482,140.85,255.840,234.5210,565.71296,922.19236,722.2511,200.44410,405.9924,757.6277,388.183
Financing Cash Flow 84,011.778,235.850,445.44,317.539,217.32427,414.3329,34922,442.311,406.81410,077.5324,748.0537,880.165
Other Information:
Effect Of Forex Changes On Cash 00007.802-432.7211,634.030.0100-0321.87
Net Change In Cash 11,3582,316.31,149.61,272.9-2,183.7433,040.991,897.2985.06-170.0161,295.07782.88836.677
Cash At End Of Period 24,820.59,897.97,581.66,4325,151.2977,767.754,726.762,829.472,744.6122,914.6281,619.557836.677