Grupo SBF S.A.
B3:SBFG3.SA
14.27 (BRL) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) BRL.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2016 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,713.937 | 1,495.219 | 2,130.141 | 1,793.263 | 1,593.145 | 1,472.122 | 1,983.093 | 1,469.98 | 1,463.007 | 1,344.627 | 1,683.464 | 1,491.316 | 1,122.846 | 812.836 | 1,092.838 | 569.038 | 239.372 | 505.615 | 851.709 | 621.003 | 545.533 | 527.177 | 729.71 | 565.292 | 519.193 | 460.861 | 623.57 | 581.836 |
Cost of Revenue
| 953.341 | 869.469 | 1,229.7 | 1,054.79 | 835.544 | 735.385 | 1,038.967 | 765.313 | 792.59 | 722.905 | 873.636 | 821.238 | 599.847 | 464.13 | 620.558 | 321.115 | 155.861 | 259.232 | 441.355 | 314.016 | 268.42 | 263.019 | 375.318 | 291.974 | 256.824 | 235.007 | 314.457 | 304.457 |
Gross Profit
| 760.596 | 625.75 | 900.441 | 738.473 | 757.601 | 736.737 | 944.126 | 704.667 | 670.417 | 621.722 | 809.828 | 670.078 | 522.999 | 348.706 | 472.28 | 247.923 | 83.511 | 246.383 | 410.354 | 306.987 | 277.113 | 264.158 | 354.392 | 273.318 | 262.369 | 225.854 | 309.113 | 277.379 |
Gross Profit Ratio
| 0.444 | 0.419 | 0.423 | 0.412 | 0.476 | 0.5 | 0.476 | 0.479 | 0.458 | 0.462 | 0.481 | 0.449 | 0.466 | 0.429 | 0.432 | 0.436 | 0.349 | 0.487 | 0.482 | 0.494 | 0.508 | 0.501 | 0.486 | 0.483 | 0.505 | 0.49 | 0.496 | 0.477 |
Reseach & Development Expenses
| 0.291 | 0.29 | 1.162 | 0 | 0 | 2.13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 185.093 | 41.18 | 43.449 | 113.958 | 87.2 | 47.73 | 72.561 | 173.32 | 119.536 | 33.088 | 70.313 | 73.534 | 27.773 | 50.307 | 66.385 | 46.945 | 30.978 | 16.427 | 56.992 | 40.837 | 40.708 | 12.243 | 23.893 | 21.047 | 45.581 | 38.833 | 34.441 | 29.96 |
Selling & Marketing Expenses
| 545.411 | 216.992 | 337.985 | 564.025 | 529.752 | 278.82 | 390.105 | 473.488 | 476.571 | 202.734 | 247.316 | 426.591 | 393.452 | 103.14 | 121.042 | 211.852 | 152.458 | 60.102 | 83.802 | 212.822 | 198.381 | 54.243 | 67.347 | 188.283 | 186.656 | 129.923 | 214.822 | 95.863 |
SG&A
| 615.588 | 503.708 | 664.571 | 582.317 | 616.952 | 326.55 | 462.666 | 646.808 | 596.107 | 235.822 | 317.629 | 500.125 | 421.225 | 153.447 | 187.427 | 258.797 | 183.436 | 76.529 | 140.794 | 253.659 | 239.089 | 66.486 | 91.24 | 209.33 | 232.237 | 211.431 | 249.263 | 125.823 |
Other Expenses
| -4.217 | 0 | 0 | 1.944 | -2.202 | -1.211 | 0 | -1.523 | -1.179 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 615.588 | 503.708 | 664.571 | 580.373 | 708.63 | 631.102 | 800.267 | 650.128 | 598.712 | 533.066 | 597.977 | 499.248 | 429.032 | 391.091 | 378.864 | 274.205 | 188.683 | 253.046 | 27.537 | 246.069 | 154.477 | 236.266 | 281.651 | 210.981 | 231.929 | 214.279 | 239.45 | 151.003 |
Operating Income
| 145.008 | 122.042 | 235.87 | 158.1 | 48.971 | 106.932 | 197.652 | 99.206 | 158.709 | 93.052 | 327.615 | 226.439 | 143.249 | -39.378 | 101.82 | -9.408 | -92.631 | 30.83 | 256.7 | 60.918 | 122.636 | 29.167 | 72.741 | 62.337 | 30.44 | 14.429 | 48.646 | 98.072 |
Operating Income Ratio
| 0.085 | 0.082 | 0.111 | 0.088 | 0.031 | 0.073 | 0.1 | 0.067 | 0.108 | 0.069 | 0.195 | 0.152 | 0.128 | -0.048 | 0.093 | -0.017 | -0.387 | 0.061 | 0.301 | 0.098 | 0.225 | 0.055 | 0.1 | 0.11 | 0.059 | 0.031 | 0.078 | 0.169 |
Total Other Income Expenses Net
| 104.841 | -70.252 | -109.144 | -77.103 | -83.195 | -88.423 | -24.249 | -118.559 | -141.547 | -46.051 | -206.717 | -82.511 | -122.408 | -36.008 | -93.205 | -48.029 | -61.158 | -30.176 | -22.553 | -13.899 | 7.07 | -32.725 | -23.877 | -21.57 | -22.208 | -24.075 | -45.395 | -64.699 |
Income Before Tax
| 249.849 | 51.79 | 126.726 | 80.997 | -34.224 | 18.509 | 173.403 | -19.353 | 17.162 | 47.001 | 120.898 | 143.928 | 20.841 | -75.386 | 8.615 | -57.437 | -153.789 | 0.654 | 234.147 | 47.019 | 129.706 | -3.558 | 48.864 | 40.767 | 8.232 | -9.646 | 3.251 | 33.373 |
Income Before Tax Ratio
| 0.146 | 0.035 | 0.059 | 0.045 | -0.021 | 0.013 | 0.087 | -0.013 | 0.012 | 0.035 | 0.072 | 0.097 | 0.019 | -0.093 | 0.008 | -0.101 | -0.642 | 0.001 | 0.275 | 0.076 | 0.238 | -0.007 | 0.067 | 0.072 | 0.016 | -0.021 | 0.005 | 0.057 |
Income Tax Expense
| 20.703 | 14.301 | -1.545 | 7.208 | -1.644 | 16.997 | 32.737 | -34.338 | -14.511 | 29.723 | -167.579 | -77.512 | -3.237 | -39.222 | -5.978 | -24.186 | -51.502 | -7.486 | 70.519 | 8.606 | 17.877 | 0.585 | -74.028 | 2.38 | 10.671 | 0.446 | 9.286 | 31.064 |
Net Income
| 229.027 | 38.05 | 126.955 | 74.064 | -32.581 | 1.801 | 140.409 | 14.876 | 31.673 | 17.636 | 288.738 | 221.417 | 24.183 | -36.181 | 14.555 | -33.246 | -102.185 | 8.122 | 164.28 | 38.345 | 111.68 | -4.134 | 121.591 | 37.981 | -2.439 | -10.035 | 12.428 | 63.801 |
Net Income Ratio
| 0.134 | 0.025 | 0.06 | 0.041 | -0.02 | 0.001 | 0.071 | 0.01 | 0.022 | 0.013 | 0.172 | 0.148 | 0.022 | -0.045 | 0.013 | -0.058 | -0.427 | 0.016 | 0.193 | 0.062 | 0.205 | -0.008 | 0.167 | 0.067 | -0.005 | -0.022 | 0.02 | 0.11 |
EPS
| 0.94 | 0.16 | 0.52 | 0.3 | -0.13 | 0.007 | 0.58 | 0.061 | 0.13 | 0.073 | 1.19 | 0.81 | 0.1 | -0.15 | -0.019 | -0.13 | -0.47 | 0.039 | 0.83 | 0.17 | 0.62 | -0.027 | 0.8 | 0.25 | -0.016 | -0.066 | 0.075 | 0.42 |
EPS Diluted
| 0.94 | 0.15 | 0.51 | 0.3 | -0.13 | 0.007 | 0.55 | 0.059 | 0.13 | 0.073 | 1.13 | 0.79 | 0.1 | -0.15 | -0.019 | -0.13 | -0.47 | 0.037 | 0.83 | 0.17 | 0.61 | -0.02 | 0.75 | 0.18 | -0.012 | -0.066 | 0.075 | 0.42 |
EBITDA
| 245.959 | 234.321 | 320.204 | 255.185 | 239.889 | 218.925 | 298.171 | 200.097 | 220.066 | 200.509 | 412.143 | 313.086 | 220.878 | 31.871 | 166.422 | 50.677 | -32.532 | 85.956 | 425.798 | 132.536 | 231.862 | 86.487 | 99.55 | 100.384 | 47.32 | 29.429 | 81.251 | 115.116 |
EBITDA Ratio
| 0.144 | 0.157 | 0.15 | 0.142 | 0.151 | 0.149 | 0.15 | 0.136 | 0.15 | 0.149 | 0.245 | 0.21 | 0.197 | 0.039 | 0.152 | 0.089 | -0.136 | 0.17 | 0.5 | 0.213 | 0.425 | 0.164 | 0.136 | 0.178 | 0.091 | 0.064 | 0.13 | 0.198 |