
SB Financial Group, Inc.
NASDAQ:SBFG
18.37 (USD) • At close June 27, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 21.479 | 21.404 | 20.671 | 20.04 | 19.251 | 20.657 | 18.959 | 18.767 | 17.49 | 16.65 | 15.807 | 15.147 | 15.197 | 16.592 | 17.682 | 16.7 | 21.627 | 19.491 | 21.225 | 19.21 | 12.805 | 17.164 | 16.912 | 14.842 | 13.498 | 14.568 | 14.46 | 13.981 | 13.094 | 12.854 | 13.199 | 12.428 | 11.216 | 12.64 | 12.514 | 11.52 | 10.266 | 10.338 | 10.669 | 10.857 | 9.77 | 9.354 | 10.13 | 9.451 | 8.3 | 8.884 | 9.856 | 10.18 | 9.974 | 10.997 | 10.074 | 9.818 | 10.078 | 10.175 | 9.368 | 12.15 | 9.673 | 11.534 | 11.78 | 12.026 | 14.235 | 15.142 | 15.262 | 16.187 | 15.595 | 14.961 | 15.01 | 15.117 | 15.641 | 15.241 | 15.133 | 14.742 | 14.756 | 15.799 | 14.06 | 12.811 | 12.055 | 10.072 | 10.024 | 9.773 | 9.657 | 9.194 | 9.144 | 8.932 | 9.449 | 8.76 | 9.067 | 22.896 | 21.738 | 15.738 | 16.122 | 14.359 | 16.151 | 17.02 | 17.658 | 17.924 | 18.078 | 17.945 | 17.309 | 16.431 | 15.611 | 9.07 | 8.51 | 8.67 | 8.03 | 7.91 | 7.86 | 7.73 | 7.57 | 7.37 | 7.24 | 6.86 | 6.73 | 6.86 | 6.1 | 6.08 | 6.01 | 6.06 | 5.89 | 5.62 |
Cost of Revenue
| 6.48 | 5.874 | 6.562 | 5.995 | 6.12 | 5.468 | 5.254 | 4.722 | 3.75 | 2.037 | 1.334 | 0.881 | 0.918 | 0.925 | 1.309 | 1.006 | 1.83 | 2.138 | 3.348 | 3.023 | 2.696 | 2.909 | 2.788 | 2.519 | 2.158 | 2.025 | 1.729 | 1.608 | 1.451 | 1.308 | 1.075 | 1.203 | 0.908 | 1.365 | 0.828 | 0.79 | 0.965 | 0.796 | 0.744 | 1.151 | 0.993 | 0.835 | 1.121 | 1.058 | 0.916 | 0.939 | 1.372 | 1.21 | 1.414 | 1.594 | 1.532 | 1.542 | 2.072 | 1.772 | 1.805 | 2.738 | 2.476 | 4.016 | 3.263 | 8.94 | 3.97 | 6.229 | 3.748 | 3.727 | 3.627 | 3.514 | 3.719 | 4.096 | 4.5 | 4.768 | 4.83 | 4.629 | 4.516 | 4.479 | 4.437 | 3.769 | 3.429 | 3.282 | 2.065 | 2.558 | 2.047 | 1.443 | 2.229 | 1.599 | 2.28 | 2.145 | 2.779 | 4.205 | 6.046 | 17.246 | 8.23 | 18.177 | 8.69 | 12.622 | 8.76 | 9.414 | 8.714 | 9.07 | 8.352 | 7.521 | 6.793 | 5.97 | 5.64 | 5.3 | 4.84 | 4.87 | 4.74 | 4.68 | 4.46 | 4.61 | 4.28 | 4.02 | 3.79 | 3.85 | 3.69 | 3.55 | 3.57 | 3.75 | 3.66 | 3.54 |
Gross Profit
| 14.999 | 15.53 | 14.109 | 14.045 | 13.131 | 15.189 | 13.705 | 14.045 | 13.74 | 14.613 | 14.473 | 14.266 | 14.279 | 15.667 | 16.373 | 15.694 | 19.797 | 17.353 | 17.877 | 16.187 | 10.109 | 14.255 | 14.124 | 12.323 | 11.34 | 12.543 | 12.731 | 12.373 | 11.643 | 11.546 | 12.124 | 11.225 | 10.308 | 11.275 | 11.686 | 10.73 | 9.301 | 9.542 | 9.925 | 9.706 | 8.777 | 8.519 | 9.009 | 8.393 | 7.384 | 7.945 | 8.484 | 8.97 | 8.56 | 9.403 | 8.542 | 8.276 | 8.006 | 8.402 | 7.563 | 9.412 | 7.197 | 7.518 | 8.517 | 3.086 | 10.264 | 8.913 | 11.514 | 12.46 | 11.968 | 11.447 | 11.291 | 11.02 | 11.141 | 10.472 | 10.303 | 10.112 | 10.239 | 11.32 | 9.623 | 9.042 | 8.626 | 6.79 | 7.959 | 7.215 | 7.609 | 7.751 | 6.915 | 7.333 | 7.169 | 6.615 | 6.289 | 18.691 | 15.692 | -1.508 | 7.891 | -3.818 | 7.461 | 4.398 | 8.897 | 8.51 | 9.364 | 8.875 | 8.957 | 8.91 | 8.818 | 3.1 | 2.87 | 3.37 | 3.19 | 3.04 | 3.12 | 3.05 | 3.11 | 2.76 | 2.96 | 2.84 | 2.94 | 3.01 | 2.41 | 2.53 | 2.44 | 2.31 | 2.23 | 2.08 |
Gross Profit Ratio
| 0.698 | 0.726 | 0.683 | 0.701 | 0.682 | 0.735 | 0.723 | 0.748 | 0.786 | 0.878 | 0.916 | 0.942 | 0.94 | 0.944 | 0.926 | 0.94 | 0.915 | 0.89 | 0.842 | 0.843 | 0.789 | 0.831 | 0.835 | 0.83 | 0.84 | 0.861 | 0.88 | 0.885 | 0.889 | 0.898 | 0.919 | 0.903 | 0.919 | 0.892 | 0.934 | 0.931 | 0.906 | 0.923 | 0.93 | 0.894 | 0.898 | 0.911 | 0.889 | 0.888 | 0.89 | 0.894 | 0.861 | 0.881 | 0.858 | 0.855 | 0.848 | 0.843 | 0.794 | 0.826 | 0.807 | 0.775 | 0.744 | 0.652 | 0.723 | 0.257 | 0.721 | 0.589 | 0.754 | 0.77 | 0.767 | 0.765 | 0.752 | 0.729 | 0.712 | 0.687 | 0.681 | 0.686 | 0.694 | 0.716 | 0.684 | 0.706 | 0.716 | 0.674 | 0.794 | 0.738 | 0.788 | 0.843 | 0.756 | 0.821 | 0.759 | 0.755 | 0.694 | 0.816 | 0.722 | -0.096 | 0.489 | -0.266 | 0.462 | 0.258 | 0.504 | 0.475 | 0.518 | 0.495 | 0.517 | 0.542 | 0.565 | 0.342 | 0.337 | 0.389 | 0.397 | 0.384 | 0.397 | 0.395 | 0.411 | 0.374 | 0.409 | 0.414 | 0.437 | 0.439 | 0.395 | 0.416 | 0.406 | 0.381 | 0.379 | 0.37 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 6.411 | 6.353 | 6.285 | 6.168 | 5.53 | 5.798 | 5.632 | 5.877 | 6.101 | 5.834 | 6.003 | 6.593 | 6.325 | 6.811 | 6.875 | 7.042 | 6.773 | 6.659 | 7.15 | 6.512 | 5.611 | 6.349 | 5.914 | 5.541 | 5.055 | 5.39 | 5.615 | 5.421 | 5.105 | 4.976 | 5.086 | 4.85 | 4.531 | 4.838 | 4.789 | 4.442 | 3.897 | 3.981 | 3.776 | 4.073 | 3.63 | 3.29 | 3.557 | 3.591 | 3.235 | 3.344 | 3.468 | 3.814 | 3.591 | 3.096 | 3.845 | 4.006 | 3.897 | 3.727 | 4.358 | 4.712 | 4.809 | 5.831 | 5.233 | 6.221 | 7.036 | 8.11 | 7.073 | 7.075 | 6.829 | 4.482 | 4.512 | 4.436 | 4.669 | 4.416 | 4.557 | 4.185 | 4.652 | 4.911 | 4.489 | 3.795 | 4.107 | 3.179 | 3.607 | 3.501 | 3.467 | 3.362 | 3.08 | 3.296 | 3.255 | 3.034 | 2.869 | 3.71 | 3.815 | 3.997 | 3.961 | 3.894 | 3.868 | 3.739 | 3.877 | 3.871 | 3.961 | 4.3 | 3.58 | 3.502 | 3.712 | 6.87 | 6.42 | 6.78 | 6.61 | 6.19 | 6.22 | 6.26 | 6.05 | 5.56 | 5.14 | 4.76 | 4.76 | 4.71 | 4.48 | 4.35 | 4.31 | 4.59 | 4.09 | 4.05 |
Selling & Marketing Expenses
| 0.165 | 0.207 | 0.241 | 0.176 | 0.197 | 0.182 | 0.189 | 0.213 | 0.198 | 0.258 | 0.2 | 0.222 | 0.231 | 0.228 | 0.201 | 0.22 | 0.135 | 0.172 | 0.137 | 0.141 | 0.208 | 0.171 | 0.239 | 0.246 | 0.239 | 0.262 | 0.197 | 0.204 | 0.221 | 0.153 | 0.18 | 0.206 | 0.195 | 0.154 | 0.123 | 0.199 | 0.171 | 0.157 | 0.146 | 0.142 | 0.149 | 0.166 | 0.105 | 0.17 | 0.123 | 0.136 | 0.135 | 0.092 | 0.108 | 0.115 | 0.085 | 0.103 | 0.09 | 0.673 | 0.089 | 0.09 | 0.056 | 0.126 | 0.14 | 0.113 | 0.078 | 0.202 | 0.232 | 0.235 | 0.189 | 0.247 | 0.247 | 0.156 | 0.182 | 0.219 | 0.259 | 0.187 | 0.156 | 0.133 | 0.168 | 0.242 | 0.126 | 0.137 | 0.145 | 0.083 | 0.081 | 0.718 | 0.085 | 0.075 | 0.104 | 0.084 | 0.12 | 0.093 | 0.101 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.97 | 5.64 | 5.3 | 4.84 | 4.87 | 4.74 | 4.68 | 4.46 | 4.61 | 4.28 | 4.02 | 3.79 | 3.85 | 3.69 | 3.55 | 3.57 | 3.75 | 3.66 | 3.54 |
SG&A
| 6.576 | 6.56 | 6.526 | 6.344 | 5.727 | 5.98 | 5.821 | 6.09 | 6.299 | 6.092 | 6.203 | 6.815 | 6.556 | 7.039 | 7.076 | 7.262 | 6.908 | 6.831 | 7.287 | 6.653 | 5.819 | 6.52 | 6.153 | 5.787 | 5.294 | 5.652 | 5.812 | 5.625 | 5.326 | 5.129 | 5.266 | 5.056 | 4.726 | 4.992 | 4.912 | 4.641 | 4.068 | 4.138 | 3.922 | 4.215 | 3.779 | 3.456 | 3.662 | 3.761 | 3.358 | 3.48 | 3.603 | 3.906 | 3.699 | 3.211 | 3.93 | 4.109 | 3.987 | 4.4 | 4.447 | 4.802 | 4.865 | 5.957 | 5.373 | 6.334 | 7.114 | 8.312 | 7.305 | 7.31 | 7.018 | 4.729 | 4.759 | 4.592 | 4.851 | 4.634 | 4.816 | 4.372 | 4.808 | 5.044 | 4.657 | 4.038 | 4.234 | 3.316 | 3.752 | 3.584 | 3.548 | 4.08 | 3.165 | 3.37 | 3.359 | 3.118 | 2.989 | 3.803 | 3.916 | 4.484 | 3.961 | 3.894 | 3.868 | 3.739 | 3.877 | 3.871 | 3.961 | 4.3 | 3.58 | 3.502 | 3.712 | 12.84 | 12.06 | 12.08 | 11.45 | 11.06 | 10.96 | 10.94 | 10.51 | 10.17 | 9.42 | 8.78 | 8.55 | 8.56 | 8.17 | 7.9 | 7.88 | 8.34 | 7.75 | 7.59 |
Other Expenses
| 5.834 | 4.443 | 4.477 | 4.327 | 4.555 | 4.389 | 4.66 | 4.249 | 4.474 | 4.176 | 4.182 | 3.987 | 4.303 | 4.528 | 4.18 | 3.814 | 4.001 | 3.853 | 4.048 | 5.009 | 3.587 | 3.656 | 3.347 | 3.321 | 3.332 | 3.2 | 2.977 | 2.954 | 3.301 | 2.977 | 3.018 | 2.75 | 2.656 | 2.867 | 3.018 | 2.766 | 2.827 | 2.701 | 2.704 | 2.603 | 2.865 | 2.908 | 3.226 | 2.866 | 2.72 | 2.719 | 2.959 | 3.174 | 2.971 | 4.001 | 2.795 | 2.762 | 2.689 | 3.571 | 2.376 | 3.596 | 2.195 | 9.139 | 3.365 | 9.571 | 4.647 | 3.784 | 4.149 | 3.798 | 3.458 | 4.837 | 4.52 | 4.519 | 4.75 | 4.53 | 4.29 | 4.693 | 4.493 | 5.315 | 3.857 | 4.042 | 3.716 | 4.096 | 3.467 | 3.882 | 3.174 | 2.48 | 2.745 | 3.194 | 2.93 | 3.026 | 3.022 | 5.051 | 3.754 | 3.363 | 3.714 | 3.872 | 3.323 | 3.447 | 3.067 | 2.996 | 3.06 | 3.053 | 2.814 | 2.952 | 2.841 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 12.41 | 11.003 | 11.003 | 10.671 | 10.282 | 10.369 | 10.481 | 10.339 | 10.773 | 10.268 | 10.385 | 10.802 | 10.859 | 11.567 | 11.256 | 11.076 | 10.909 | 10.684 | 11.335 | 11.662 | 9.406 | 10.176 | 9.5 | 9.108 | 8.626 | 8.852 | 8.789 | 8.579 | 8.627 | 8.106 | 8.284 | 7.806 | 7.382 | 7.859 | 7.93 | 7.407 | 6.895 | 6.839 | 6.626 | 6.818 | 6.644 | 6.364 | 6.888 | 6.627 | 6.078 | 6.199 | 6.562 | 7.08 | 6.67 | 7.212 | 6.725 | 6.871 | 6.676 | 7.972 | 6.823 | 8.398 | 7.06 | 15.096 | 8.738 | 15.905 | 11.76 | 12.096 | 11.454 | 11.108 | 10.475 | 9.566 | 9.279 | 9.11 | 9.601 | 9.165 | 9.106 | 9.065 | 9.3 | 10.359 | 8.515 | 8.08 | 7.95 | 7.412 | 7.219 | 7.466 | 6.722 | 6.56 | 5.911 | 6.565 | 6.289 | 6.144 | 6.011 | 8.853 | 7.669 | 7.848 | 7.675 | 7.766 | 7.19 | 7.186 | 6.944 | 6.867 | 7.021 | 7.353 | 6.394 | 6.454 | 6.553 | 12.84 | 12.06 | 12.08 | 11.45 | 11.06 | 10.96 | 10.94 | 10.51 | 10.17 | 9.42 | 8.78 | 8.55 | 8.56 | 8.17 | 7.9 | 7.88 | 8.34 | 7.75 | 7.59 |
Operating Income
| 2.589 | 4.527 | 3.106 | 3.374 | 2.849 | 4.832 | 3.224 | 3.706 | 2.967 | 4.345 | 4.088 | 3.464 | 3.42 | 4.1 | 5.117 | 4.618 | 8.888 | 6.669 | 6.542 | 4.525 | 0.703 | 4.079 | 4.624 | 3.215 | 2.714 | 3.692 | 3.942 | 3.794 | 3.016 | 3.44 | 3.84 | 3.419 | 2.926 | 3.415 | 3.756 | 3.323 | 2.406 | 2.703 | 3.299 | 2.888 | 2.133 | 2.155 | 2.12 | 1.766 | 1.306 | 1.746 | 1.922 | 1.89 | 1.89 | 2.191 | 1.817 | 1.405 | 1.33 | 0.431 | 0.74 | 1.014 | 0.137 | -7.579 | -0.222 | -12.819 | -1.496 | -3.184 | 0.06 | 1.352 | 1.493 | 1.881 | 2.012 | 1.91 | 1.539 | 1.308 | 1.197 | 1.047 | 0.939 | 0.961 | 1.109 | 0.963 | 0.676 | -0.622 | 0.74 | -0.251 | 0.888 | 1.191 | 1.004 | 0.768 | 0.88 | 0.471 | 0.278 | 9.838 | 8.022 | -9.356 | 0.217 | -11.584 | 0.271 | -2.788 | 1.953 | 1.644 | 2.343 | 1.523 | 2.564 | 2.456 | 2.265 | 2.2 | 2.09 | 1.89 | 1.42 | 1.72 | 1.64 | 1.47 | 1.53 | 1.8 | 2.1 | 2.11 | 1.98 | 2.15 | 1.63 | 1.72 | 1.71 | 1.46 | 1.8 | 1.58 |
Operating Income Ratio
| 0.121 | 0.212 | 0.15 | 0.168 | 0.148 | 0.234 | 0.17 | 0.197 | 0.17 | 0.261 | 0.259 | 0.229 | 0.225 | 0.247 | 0.289 | 0.277 | 0.411 | 0.342 | 0.308 | 0.236 | 0.055 | 0.238 | 0.273 | 0.217 | 0.201 | 0.253 | 0.273 | 0.271 | 0.23 | 0.268 | 0.291 | 0.275 | 0.261 | 0.27 | 0.3 | 0.288 | 0.234 | 0.261 | 0.309 | 0.266 | 0.218 | 0.23 | 0.209 | 0.187 | 0.157 | 0.197 | 0.195 | 0.186 | 0.189 | 0.199 | 0.18 | 0.143 | 0.132 | 0.042 | 0.079 | 0.083 | 0.014 | -0.657 | -0.019 | -1.066 | -0.105 | -0.21 | 0.004 | 0.084 | 0.096 | 0.126 | 0.134 | 0.126 | 0.098 | 0.086 | 0.079 | 0.071 | 0.064 | 0.061 | 0.079 | 0.075 | 0.056 | -0.062 | 0.074 | -0.026 | 0.092 | 0.13 | 0.11 | 0.086 | 0.093 | 0.054 | 0.031 | 0.43 | 0.369 | -0.594 | 0.013 | -0.807 | 0.017 | -0.164 | 0.111 | 0.092 | 0.13 | 0.085 | 0.148 | 0.149 | 0.145 | 0.243 | 0.246 | 0.218 | 0.177 | 0.217 | 0.209 | 0.19 | 0.202 | 0.244 | 0.29 | 0.308 | 0.294 | 0.313 | 0.267 | 0.283 | 0.285 | 0.241 | 0.306 | 0.281 |
Total Other Income Expenses Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax
| 2.589 | 4.527 | 3.106 | 3.374 | 2.849 | 4.82 | 3.224 | 3.706 | 2.967 | 4.344 | 4.088 | 3.464 | 3.42 | 4.1 | 5.117 | 4.618 | 8.888 | 6.669 | 6.542 | 4.525 | 0.703 | 4.079 | 4.624 | 3.215 | 2.714 | 3.692 | 3.942 | 3.794 | 3.016 | 3.44 | 3.84 | 3.419 | 2.926 | 3.416 | 3.756 | 3.323 | 2.406 | 2.703 | 3.299 | 2.888 | 2.133 | 2.155 | 2.121 | 1.766 | 1.306 | 1.746 | 1.922 | 1.89 | 1.89 | 2.191 | 1.817 | 1.405 | 1.33 | 0.431 | 0.74 | 1.014 | 0.137 | -7.579 | -0.222 | -12.819 | -1.496 | -3.184 | 0.06 | 1.352 | 1.493 | 1.881 | 2.012 | 1.91 | 1.539 | 1.308 | 1.197 | 1.047 | 0.939 | 0.961 | 1.109 | 0.963 | 0.676 | -0.622 | 0.74 | -0.251 | 0.888 | 1.191 | 1.004 | 0.768 | 0.88 | 0.471 | 0.278 | 9.838 | 8.022 | -9.356 | 0.217 | -11.584 | 0.271 | -2.788 | 1.953 | 1.644 | 2.343 | 1.523 | 2.564 | 2.456 | 2.265 | 2.2 | 2.09 | 1.89 | 1.42 | 1.72 | 1.64 | 1.47 | 1.53 | 1.8 | 2.1 | 2.11 | 1.98 | 2.15 | 1.63 | 1.72 | 1.71 | 1.46 | 1.8 | 1.58 |
Income Before Tax Ratio
| 0.121 | 0.212 | 0.15 | 0.168 | 0.148 | 0.233 | 0.17 | 0.197 | 0.17 | 0.261 | 0.259 | 0.229 | 0.225 | 0.247 | 0.289 | 0.277 | 0.411 | 0.342 | 0.308 | 0.236 | 0.055 | 0.238 | 0.273 | 0.217 | 0.201 | 0.253 | 0.273 | 0.271 | 0.23 | 0.268 | 0.291 | 0.275 | 0.261 | 0.27 | 0.3 | 0.288 | 0.234 | 0.261 | 0.309 | 0.266 | 0.218 | 0.23 | 0.209 | 0.187 | 0.157 | 0.197 | 0.195 | 0.186 | 0.189 | 0.199 | 0.18 | 0.143 | 0.132 | 0.042 | 0.079 | 0.083 | 0.014 | -0.657 | -0.019 | -1.066 | -0.105 | -0.21 | 0.004 | 0.084 | 0.096 | 0.126 | 0.134 | 0.126 | 0.098 | 0.086 | 0.079 | 0.071 | 0.064 | 0.061 | 0.079 | 0.075 | 0.056 | -0.062 | 0.074 | -0.026 | 0.092 | 0.13 | 0.11 | 0.086 | 0.093 | 0.054 | 0.031 | 0.43 | 0.369 | -0.594 | 0.013 | -0.807 | 0.017 | -0.164 | 0.111 | 0.092 | 0.13 | 0.085 | 0.148 | 0.149 | 0.145 | 0.243 | 0.246 | 0.218 | 0.177 | 0.217 | 0.209 | 0.19 | 0.202 | 0.244 | 0.29 | 0.308 | 0.294 | 0.313 | 0.267 | 0.283 | 0.285 | 0.241 | 0.306 | 0.281 |
Income Tax Expense
| 0.431 | 0.892 | 0.752 | 0.261 | 0.481 | 0.937 | 0.537 | 0.631 | 0.517 | 0.811 | 0.746 | 0.63 | 0.607 | 0.768 | 1.014 | 0.857 | 1.807 | 1.311 | 1.292 | 0.87 | 0.022 | 0.721 | 0.862 | 0.588 | 0.488 | 0.732 | 0.824 | 0.687 | 0.563 | -0.592 | 1.117 | 1.102 | 0.933 | 1.098 | 1.209 | 1.058 | 0.751 | 0.835 | 1.035 | 0.897 | 0.637 | 0.631 | 0.607 | 0.521 | 0.326 | 0.522 | 0.578 | 0.571 | 0.572 | 0.667 | 0.513 | 0.391 | 0.358 | 0.157 | 0.137 | 0.237 | 0.126 | -0.994 | -0.248 | -4.613 | -0.648 | -1.299 | -0.099 | 0.349 | 0.39 | 0.553 | 0.588 | 0.554 | 0.43 | 0.402 | 0.333 | 0.262 | 0.237 | 0.25 | 0.295 | 0.249 | 0.154 | -0.278 | 0.248 | -0.137 | 0.249 | 0.476 | 0.306 | 0.059 | 0.268 | 0.144 | 0.078 | 3.358 | 2.723 | -3.207 | 0.051 | -3.954 | 0.065 | -1.017 | 0.644 | 0.523 | 0.749 | 0.319 | 0.85 | 0.805 | 0.746 | 0.71 | 0.67 | 0.61 | 0.37 | 0.59 | 0.52 | 0.45 | 0.51 | 0.49 | 0.66 | 0.68 | 0.64 | 0.71 | 0.55 | 0.54 | 0.57 | 0.55 | 0.6 | 0.52 |
Net Income
| 2.158 | 3.635 | 2.354 | 3.113 | 2.368 | 3.883 | 2.687 | 3.075 | 2.45 | 3.533 | 3.342 | 2.834 | 2.813 | 3.332 | 4.103 | 3.761 | 7.081 | 5.358 | 5.246 | 3.651 | 0.681 | 3.358 | 3.762 | 2.627 | 2.226 | 2.959 | 3.118 | 3.107 | 2.453 | 4.032 | 2.723 | 2.317 | 1.993 | 2.317 | 2.547 | 2.265 | 1.655 | 1.868 | 2.264 | 1.991 | 1.496 | 1.525 | 1.513 | 1.245 | 0.98 | 1.224 | 1.344 | 1.319 | 1.318 | 1.524 | 1.304 | 1.014 | 0.972 | 0.274 | 0.603 | 0.777 | 0.011 | -6.584 | 0.026 | -8.207 | -0.848 | -1.884 | 0.16 | 1.004 | 1.104 | 1.328 | 1.424 | 1.356 | 1.109 | 0.906 | 0.864 | 0.785 | 0.702 | 0.71 | 0.814 | 0.714 | 0.523 | -0.344 | 0.492 | -0.114 | 0.638 | 0.715 | 0.699 | 0.709 | 0.612 | 0.326 | 0.2 | 6.479 | 5.3 | -6.15 | 0.165 | -7.63 | 0.207 | -1.771 | 1.309 | 1.121 | 1.594 | 1.203 | 1.714 | 1.651 | 1.519 | 1.48 | 1.42 | 1.28 | 1.05 | 1.13 | 1.12 | 1.02 | 1.01 | 1.31 | 1.44 | 1.43 | 1.34 | 1.45 | 1.08 | 1.18 | 1.14 | 0.91 | 1.2 | 1.06 |
Net Income Ratio
| 0.1 | 0.17 | 0.114 | 0.155 | 0.123 | 0.188 | 0.142 | 0.164 | 0.14 | 0.212 | 0.211 | 0.187 | 0.185 | 0.201 | 0.232 | 0.225 | 0.327 | 0.275 | 0.247 | 0.19 | 0.053 | 0.196 | 0.222 | 0.177 | 0.165 | 0.203 | 0.216 | 0.222 | 0.187 | 0.314 | 0.206 | 0.186 | 0.178 | 0.183 | 0.204 | 0.197 | 0.161 | 0.181 | 0.212 | 0.183 | 0.153 | 0.163 | 0.149 | 0.132 | 0.118 | 0.138 | 0.136 | 0.13 | 0.132 | 0.139 | 0.129 | 0.103 | 0.096 | 0.027 | 0.064 | 0.064 | 0.001 | -0.571 | 0.002 | -0.682 | -0.06 | -0.124 | 0.01 | 0.062 | 0.071 | 0.089 | 0.095 | 0.09 | 0.071 | 0.059 | 0.057 | 0.053 | 0.048 | 0.045 | 0.058 | 0.056 | 0.043 | -0.034 | 0.049 | -0.012 | 0.066 | 0.078 | 0.076 | 0.079 | 0.065 | 0.037 | 0.022 | 0.283 | 0.244 | -0.391 | 0.01 | -0.531 | 0.013 | -0.104 | 0.074 | 0.063 | 0.088 | 0.067 | 0.099 | 0.1 | 0.097 | 0.163 | 0.167 | 0.148 | 0.131 | 0.143 | 0.142 | 0.132 | 0.133 | 0.178 | 0.199 | 0.208 | 0.199 | 0.211 | 0.177 | 0.194 | 0.19 | 0.15 | 0.204 | 0.189 |
EPS
| 0.33 | 0.55 | 0.35 | 0.47 | 0.35 | 0.58 | 0.4 | 0.45 | 0.35 | 0.51 | 0.48 | 0.4 | 0.4 | 0.47 | 0.56 | 0.5 | 0.92 | 0.68 | 0.66 | 0.45 | 0.086 | 0.47 | 0.52 | 0.35 | 0.3 | 0.4 | 0.43 | 0.43 | 0.38 | 0.75 | 0.5 | 0.41 | 0.34 | 0.41 | 0.45 | 0.39 | 0.28 | 0.31 | 0.39 | 0.34 | 0.25 | 0.3 | 0.3 | 0.25 | 0.19 | 0.24 | 0.27 | 0.26 | 0.26 | 0.3 | 0.26 | 0.2 | 0.19 | 0.048 | 0.11 | 0.15 | 0.002 | -1.29 | 0.01 | -1.61 | -0.16 | -0.37 | 0.029 | 0.19 | 0.22 | 0.26 | 0.28 | 0.27 | 0.21 | 0.17 | 0.16 | 0.15 | 0.13 | 0.13 | 0.15 | 0.13 | 0.095 | -0.08 | 0.1 | -0.019 | 0.13 | 0.15 | 0.14 | 0.15 | 0.12 | 0.067 | 0.038 | 1.35 | 1.11 | -1.28 | 0.038 | -1.6 | 0.048 | -0.38 | 0.28 | 0.24 | 0.34 | 0.25 | 0.36 | 0.35 | 0.32 | 0.31 | 0.3 | 0.27 | 0.22 | 0.24 | 0.24 | 0.22 | 0.21 | 0.28 | 0.27 | 0.27 | 0.26 | 0.25 | 0.2 | 0.22 | 0.21 | 0.17 | 0.23 | 0.2 |
EPS Diluted
| 0.33 | 0.55 | 0.35 | 0.47 | 0.35 | 0.57 | 0.39 | 0.44 | 0.35 | 0.5 | 0.47 | 0.4 | 0.4 | 0.47 | 0.55 | 0.5 | 0.92 | 0.68 | 0.66 | 0.45 | 0.086 | 0.4 | 0.46 | 0.31 | 0.27 | 0.35 | 0.37 | 0.38 | 0.33 | 0.61 | 0.41 | 0.35 | 0.3 | 0.35 | 0.38 | 0.33 | 0.25 | 0.28 | 0.33 | 0.3 | 0.22 | 0.29 | 0.3 | 0.24 | 0.19 | 0.24 | 0.27 | 0.26 | 0.26 | 0.3 | 0.26 | 0.2 | 0.19 | 0.048 | 0.11 | 0.15 | 0.002 | -1.29 | 0.01 | -1.61 | -0.16 | -0.37 | 0.029 | 0.19 | 0.22 | 0.26 | 0.28 | 0.27 | 0.21 | 0.17 | 0.16 | 0.15 | 0.13 | 0.13 | 0.15 | 0.13 | 0.095 | -0.08 | 0.1 | -0.019 | 0.13 | 0.15 | 0.14 | 0.15 | 0.12 | 0.067 | 0.038 | 1.35 | 1.11 | -1.28 | 0.038 | -1.6 | 0.048 | -0.37 | 0.28 | 0.24 | 0.34 | 0.25 | 0.36 | 0.35 | 0.32 | 0.31 | 0.3 | 0.27 | 0.22 | 0.24 | 0.24 | 0.22 | 0.21 | 0.28 | 0.27 | 0.27 | 0.26 | 0.25 | 0.2 | 0.22 | 0.21 | 0.17 | 0.23 | 0.2 |
EBITDA
| 3.527 | 5.441 | 4.027 | 4.249 | 3.691 | 5.683 | 4.15 | 4.626 | 3.825 | 5.233 | 5.044 | 4.522 | 4.532 | 5.611 | 6.636 | 6.099 | 10.581 | 8.467 | 8.379 | 6.559 | 1.779 | 5.285 | 5.846 | 4.124 | 3.39 | 4.425 | 4.682 | 4.596 | 3.673 | 4.126 | 4.576 | 4.11 | 3.512 | 4.498 | 4.383 | 3.992 | 2.921 | 3.198 | 3.825 | 3.467 | 2.711 | 2.426 | 2.786 | 2.163 | 1.859 | 2.279 | 2.527 | 2.462 | 2.66 | 3.116 | 2.643 | 2.125 | 2.17 | 0.458 | 2.391 | 1.877 | 0.859 | -6.925 | 1.632 | -11.333 | 0.127 | -1.588 | 1.521 | 2.499 | 2.622 | 3.137 | 2.959 | 3.07 | 2.705 | 2.255 | 2.656 | 2.213 | 2.109 | 2.069 | 2.211 | 1.999 | 1.716 | 0.335 | 1.639 | 0.579 | 1.66 | 1.951 | 1.712 | 1.513 | 1.732 | 1.192 | 1.211 | 10.786 | 8.905 | -6.779 | 0.884 | -11.029 | 0.851 | -2.332 | 2.459 | 2.198 | 2.899 | 2.054 | 3.076 | 2.956 | 2.824 | 8.16 | 7.73 | 7.19 | 6.26 | 6.59 | 6.38 | 6.15 | 5.98 | 6.41 | 6.38 | 6.13 | 5.77 | 6.01 | 5.32 | 5.27 | 5.28 | 5.21 | 5.46 | 5.12 |
EBITDA Ratio
| 0.164 | 0.254 | 0.195 | 0.212 | 0.192 | 0.275 | 0.219 | 0.246 | 0.219 | 0.314 | 0.319 | 0.299 | 0.298 | 0.338 | 0.375 | 0.365 | 0.489 | 0.434 | 0.395 | 0.341 | 0.139 | 0.308 | 0.346 | 0.278 | 0.251 | 0.304 | 0.324 | 0.329 | 0.281 | 0.321 | 0.347 | 0.331 | 0.313 | 0.356 | 0.35 | 0.347 | 0.285 | 0.309 | 0.359 | 0.319 | 0.277 | 0.259 | 0.275 | 0.229 | 0.224 | 0.257 | 0.256 | 0.242 | 0.267 | 0.283 | 0.262 | 0.216 | 0.215 | 0.045 | 0.255 | 0.154 | 0.089 | -0.6 | 0.139 | -0.942 | 0.009 | -0.105 | 0.1 | 0.154 | 0.168 | 0.21 | 0.197 | 0.203 | 0.173 | 0.148 | 0.175 | 0.15 | 0.143 | 0.131 | 0.157 | 0.156 | 0.142 | 0.033 | 0.163 | 0.059 | 0.172 | 0.212 | 0.187 | 0.169 | 0.183 | 0.136 | 0.134 | 0.471 | 0.41 | -0.431 | 0.055 | -0.768 | 0.053 | -0.137 | 0.139 | 0.123 | 0.16 | 0.114 | 0.178 | 0.18 | 0.181 | 0.9 | 0.908 | 0.829 | 0.78 | 0.833 | 0.812 | 0.796 | 0.79 | 0.87 | 0.881 | 0.894 | 0.857 | 0.876 | 0.872 | 0.867 | 0.879 | 0.86 | 0.927 | 0.911 |