Brompton Split Banc Corp.
TSX:SBC.TO
10 (CAD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 32.267 | -41.688 | 101.561 | 9.967 | 27.548 | -16.144 | 23.954 | 39.774 | -9.028 | 22.339 | 29.14 | 16.947 | 5.188 | 5.072 | 6.056 | 6.443 | 6.918 | 6.044 | 7.257 |
Cost of Revenue
| 2.013 | 1.993 | 1.807 | 1.248 | 1.48 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 30.254 | -43.681 | 99.754 | 8.719 | 26.068 | -16.144 | 23.954 | 39.774 | -9.028 | 22.339 | 29.14 | 16.947 | 5.188 | 5.072 | 6.056 | 6.443 | 6.918 | 6.044 | 7.257 |
Gross Profit Ratio
| 0.938 | 1.048 | 0.982 | 0.875 | 0.946 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0.421 | 0.36 | 0.355 | 0.298 | 0.312 | 0.295 | 0.251 | 0.238 | 0.246 | 0.238 | 0.227 | 0.796 | 1.253 | 1.542 | 0 | 0 | 0 | 1.108 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 0.421 | 0.36 | 0.355 | 0.298 | 0.312 | 0.295 | 0.251 | 0.238 | 0.246 | 0.238 | 0.227 | 0.796 | 1.253 | 1.542 | 1.077 | 1.265 | 1.819 | 1.108 | 0 |
Other Expenses
| 20.076 | 3.17 | 0.539 | 1.615 | 0.311 | 0 | 0.366 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49.376 | -53.721 | -26.302 | 0.711 | -0.262 |
Operating Expenses
| 1.216 | 3.53 | 0.895 | 1.912 | 0.623 | 0.295 | 0.617 | 0.238 | 0.246 | 0.238 | 0.227 | 0.796 | 1.253 | 1.542 | 1.077 | 1.265 | 1.819 | 1.82 | -0.262 |
Operating Income
| 31.052 | -45.218 | 100.666 | 8.055 | 26.925 | -16.439 | 23.337 | 39.536 | -9.275 | 22.102 | 28.912 | 16.151 | 3.935 | 3.53 | 4.979 | 5.178 | 5.013 | 4.224 | 6.995 |
Operating Income Ratio
| 0.962 | 1.085 | 0.991 | 0.808 | 0.977 | 1.018 | 0.974 | 0.994 | 1.027 | 0.989 | 0.992 | 0.953 | 0.759 | 0.696 | 0.822 | 0.804 | 0.725 | 0.699 | 0.964 |
Total Other Income Expenses Net
| -17.355 | -8.933 | -6.938 | -5.964 | -4.443 | -3.981 | -0 | -0 | -3.168 | -0 | -3.254 | 8.851 | -1.701 | 6.9 | 49.376 | -53.721 | -26.302 | 0 | 0 |
Income Before Tax
| 31.052 | -45.218 | 100.666 | 8.055 | 26.925 | -16.439 | 23.337 | 39.536 | -9.275 | 22.102 | 28.912 | 16.151 | 2.234 | 10.43 | 54.356 | -48.543 | -21.29 | 0 | 0 |
Income Before Tax Ratio
| 0.962 | 1.085 | 0.991 | 0.808 | 0.977 | 1.018 | 0.974 | 0.994 | 1.027 | 0.989 | 0.992 | 0.953 | 0.431 | 2.056 | 8.975 | -7.535 | -3.077 | 0 | 0 |
Income Tax Expense
| 13.801 | -54.059 | 93.811 | 2.149 | 22.572 | -0.161 | 23.379 | 39.577 | -12.404 | 22.139 | 25.608 | 12.968 | 1.701 | -6.9 | -49.378 | 53.719 | 3.727 | 0.137 | 0 |
Net Income
| 31.052 | -45.218 | 100.666 | 8.055 | 26.925 | -16.439 | 23.337 | 39.536 | -9.275 | 22.102 | 28.912 | 16.151 | 2.234 | 10.43 | 54.356 | -48.543 | 1.199 | 4.088 | 6.995 |
Net Income Ratio
| 0.962 | 1.085 | 0.991 | 0.808 | 0.977 | 1.018 | 0.974 | 0.994 | 1.027 | 0.989 | 0.992 | 0.953 | 0.431 | 2.056 | 8.975 | -7.535 | 0.173 | 0.676 | 0.964 |
EPS
| 1.55 | -2.69 | 5.59 | 0.55 | 2.52 | -1.68 | 2.12 | 3.59 | -0.86 | 1.72 | 2.33 | 1.4 | -0.099 | 0.87 | 5.48 | -4.64 | -2.24 | 2.54 | 0.75 |
EPS Diluted
| 1.55 | -2.69 | 5.59 | 0.55 | 2.52 | -1.68 | 2.12 | 3.59 | -0.86 | 1.72 | 2.33 | 1.4 | -0.099 | 0.87 | 5.48 | -4.64 | -2.25 | 2.54 | 0.75 |
EBITDA
| 31.052 | -45.218 | 100.666 | 8.055 | 26.925 | -16.439 | 23.337 | 39.536 | -9.275 | 22.102 | 28.912 | 16.151 | 2.234 | 10.43 | 54.357 | -48.541 | 1.286 | 4.124 | 6.995 |
EBITDA Ratio
| 0.962 | 1.085 | 0.991 | 0.808 | 0.977 | 1.018 | 0.974 | 0.994 | 1.027 | 0.989 | 0.992 | 0.953 | 0.431 | 2.056 | 8.975 | -7.534 | 0.186 | 0.682 | 0.964 |