
SBA Communications Corporation
NASDAQ:SBAC
239.69 (USD) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 664.248 | 693.7 | 667.595 | 660.477 | 657.862 | 675.024 | 682.544 | 678.5 | 675.516 | 686.094 | 675.584 | 652.006 | 619.77 | 595.262 | 589.305 | 575.528 | 548.739 | 535.905 | 522.94 | 507.226 | 517.067 | 513.659 | 507.547 | 500.147 | 493.293 | 483.849 | 467.221 | 456.322 | 458.302 | 443.073 | 433.945 | 427.294 | 423.363 | 416.505 | 411.319 | 405.532 | 399.769 | 406.941 | 410.735 | 410.704 | 410.094 | 404.734 | 393.293 | 383.42 | 345.55 | 335.396 | 332.094 | 324.305 | 313.071 | 293.841 | 238.606 | 229.147 | 192.49 | 183.819 | 175.549 | 171.053 | 167.749 | 165.497 | 158.642 | 154.515 | 147.965 | 144.98 | 139.289 | 136.195 | 135.05 | 134.429 | 118.656 | 111.952 | 109.917 | 108.903 | 103.201 | 100.289 | 95.808 | 96.75 | 98.172 | 87.376 | 68.804 | 72.419 | 66.021 | 63.248 | 58.304 | 65.533 | 58.743 | 56.347 | 57.301 | 57.633 | 52.375 | 50.375 | 58.221 | 64.075 | 67.048 | 69.608 | 63.944 | 69.15 | 63.033 | 57.755 | 52.956 | 53.579 | 45.395 | 38.503 | 30.429 | 29.3 | 24.6 | 19.4 | 13.7 | 17.3 | 13.3 |
Cost of Revenue
| 153.666 | 152.129 | 150.339 | 211.126 | 219.735 | 540.204 | 149.77 | 154.25 | 164.304 | 172.154 | 177.553 | 166.012 | 152.928 | 139.929 | 140.023 | 135.759 | 129.774 | 127.992 | 121.519 | 111.502 | 115.514 | 121.259 | 123.509 | 124.448 | 123.815 | 122.303 | 116.741 | 114.414 | 115.337 | 114.53 | 111.468 | 109.344 | 110.97 | 106.267 | 105.468 | 106.567 | 102.595 | 109.44 | 111.733 | 112.112 | 111.11 | 112.003 | 111.876 | 107.438 | 97.167 | 100.537 | 103.295 | 103.725 | 100.695 | 89.426 | 71.683 | 66.205 | 52.193 | 50.263 | 51.847 | 50.107 | 50.704 | 51.811 | 50.601 | 49.958 | 47.072 | 46.844 | 45.288 | 43.872 | 44.538 | 46.561 | 42.008 | 39.361 | 40.235 | 42.985 | 43.652 | 39.25 | 37.466 | 39.993 | 42.154 | 40.176 | 34.263 | 38.974 | 35.005 | 34.679 | 31.294 | 41.557 | 30.701 | 29.847 | 32.865 | 33.103 | 29.815 | 27.504 | 31.654 | 36.706 | 39.216 | 40.273 | 35.92 | 41.075 | 37.109 | 34.324 | 32.146 | 61.022 | 28.835 | 18.756 | 13.361 | 19.7 | 16.9 | 12.8 | 9 | 12.7 | 10 |
Gross Profit
| 510.582 | 541.571 | 517.256 | 449.351 | 438.127 | 134.82 | 532.774 | 524.25 | 511.212 | 513.94 | 498.031 | 485.994 | 466.842 | 455.333 | 449.282 | 439.769 | 418.965 | 407.913 | 401.421 | 395.724 | 401.553 | 392.4 | 384.038 | 375.699 | 369.478 | 361.546 | 350.48 | 341.908 | 342.965 | 328.543 | 322.477 | 317.95 | 312.393 | 310.238 | 305.851 | 298.965 | 297.174 | 297.501 | 299.002 | 298.592 | 298.984 | 292.731 | 281.417 | 275.982 | 248.383 | 234.859 | 228.799 | 220.58 | 212.376 | 204.415 | 166.923 | 162.942 | 140.297 | 133.556 | 123.702 | 120.946 | 117.045 | 113.686 | 108.041 | 104.557 | 100.893 | 98.136 | 94.001 | 92.323 | 90.512 | 87.868 | 76.648 | 72.591 | 69.682 | 65.918 | 59.549 | 61.039 | 58.342 | 56.757 | 56.018 | 47.2 | 34.541 | 33.445 | 31.016 | 28.569 | 27.01 | 23.976 | 28.042 | 26.5 | 24.436 | 24.53 | 22.56 | 22.871 | 26.567 | 27.369 | 27.832 | 29.335 | 28.024 | 28.075 | 25.924 | 23.431 | 20.81 | -7.444 | 16.56 | 19.747 | 17.068 | 9.6 | 7.7 | 6.6 | 4.7 | 4.6 | 3.3 |
Gross Profit Ratio
| 0.769 | 0.781 | 0.775 | 0.68 | 0.666 | 0.2 | 0.781 | 0.773 | 0.757 | 0.749 | 0.737 | 0.745 | 0.753 | 0.765 | 0.762 | 0.764 | 0.764 | 0.761 | 0.768 | 0.78 | 0.777 | 0.764 | 0.757 | 0.751 | 0.749 | 0.747 | 0.75 | 0.749 | 0.748 | 0.742 | 0.743 | 0.744 | 0.738 | 0.745 | 0.744 | 0.737 | 0.743 | 0.731 | 0.728 | 0.727 | 0.729 | 0.723 | 0.716 | 0.72 | 0.719 | 0.7 | 0.689 | 0.68 | 0.678 | 0.696 | 0.7 | 0.711 | 0.729 | 0.727 | 0.705 | 0.707 | 0.698 | 0.687 | 0.681 | 0.677 | 0.682 | 0.677 | 0.675 | 0.678 | 0.67 | 0.654 | 0.646 | 0.648 | 0.634 | 0.605 | 0.577 | 0.609 | 0.609 | 0.587 | 0.571 | 0.54 | 0.502 | 0.462 | 0.47 | 0.452 | 0.463 | 0.366 | 0.477 | 0.47 | 0.426 | 0.426 | 0.431 | 0.454 | 0.456 | 0.427 | 0.415 | 0.421 | 0.438 | 0.406 | 0.411 | 0.406 | 0.393 | -0.139 | 0.365 | 0.513 | 0.561 | 0.328 | 0.313 | 0.34 | 0.343 | 0.266 | 0.248 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 47.411 | 0 | 49.088 | 49.617 | 43.962 | 42.272 | 55.524 | 50.959 | 35.625 | 34.908 | 35.943 | 36.049 | 30.52 | 32.559 | 33.394 | 34.223 | 33.023 | 32.255 | 47.664 | 30.406 | 28.934 | 27.872 | 28.262 | 29.884 | 26.61 | 26.589 | 25.441 | 24.676 | 21.711 | 21.827 | 21.507 | 20.431 | 19.624 | 17.565 | 17.744 | 17.215 | 15.797 | 15.415 | 15.721 | 15.895 | 14.978 | 14.417 | 14.297 | 14.506 | 14.345 | 13.204 | 13.164 | 12.075 | 13.305 | 12.496 | 12.548 | 10.491 | 11.878 | 11.289 | 11.578 | 10.824 | 10.81 | 11.044 | 11.495 | 8.703 | 7.141 | 6.725 | 7.112 | 7.2 | 14.327 | 7.374 | 7.096 | 7.322 | 7.859 | 7.933 | 7.242 | 8.483 | 8.249 | 8.983 | 8.998 | 9.374 | 9.933 | 10.009 | 10.759 | 10.641 | 8.306 | 7.037 | 6.338 | 5.975 | 5.6 | 4.8 | 4.9 | 4.1 | 5.2 | 4.3 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 1.3 |
SG&A
| 66.219 | 67.595 | 60.087 | 62.376 | 68.698 | 67.524 | 64.821 | 63.383 | 72.209 | 70.613 | 65.843 | 63.274 | 62.124 | 63.483 | 51 | 53.945 | 51.601 | 47.412 | 48.152 | 49.088 | 49.617 | 43.962 | 42.272 | 55.524 | 50.959 | 35.626 | 34.908 | 35.943 | 36.049 | 30.52 | 32.559 | 33.394 | 34.223 | 33.024 | 32.255 | 47.664 | 30.406 | 28.933 | 27.872 | 28.262 | 29.884 | 26.61 | 26.589 | 25.441 | 24.676 | 21.71 | 21.827 | 21.507 | 20.431 | 19.624 | 17.565 | 17.744 | 17.215 | 15.797 | 15.415 | 15.721 | 15.895 | 14.978 | 14.417 | 14.297 | 14.506 | 14.345 | 13.204 | 13.164 | 12.075 | 13.305 | 12.496 | 12.548 | 10.491 | 11.878 | 11.289 | 11.578 | 10.824 | 10.81 | 11.044 | 11.495 | 8.703 | 7.141 | 6.725 | 7.112 | 7.2 | 14.327 | 7.374 | 7.096 | 7.322 | 7.859 | 7.933 | 7.242 | 8.483 | 8.249 | 8.983 | 8.998 | 9.374 | 9.933 | 10.009 | 10.759 | 10.641 | 8.306 | 7.037 | 6.338 | 5.975 | 5.6 | 4.8 | 4.9 | 4.1 | 8.2 | 5.6 |
Other Expenses
| 0 | 91.637 | 81.573 | -104.859 | -68.698 | -67.524 | -48.33 | 40.732 | 214.862 | 183.036 | 173.825 | 176.392 | 174.323 | -24.892 | -69.804 | 108.849 | -88.436 | 77.986 | -42.262 | -31.588 | -226.299 | 35.349 | -33.551 | 12.762 | -0.508 | 24.55 | -24.518 | -90.21 | 4.553 | -18.636 | 20.062 | -18.793 | 14.948 | 2.139 | -1.139 | 47.376 | 45.9 | 39.572 | -111.25 | 15.507 | -82.968 | -9.758 | 0.611 | 1.384 | 18.39 | -3.736 | 34.175 | 0.547 | 0.152 | 0.421 | 179.97 | 176.665 | 134.986 | 524.683 | 132.563 | 128.123 | 127.955 | 380.651 | 123.557 | 120.194 | 116.573 | 447.774 | 111.133 | 109.433 | 108.625 | 380.531 | 94.733 | 88.614 | 87.588 | 227.618 | 86.601 | 80.9 | 77.759 | 289.317 | 80.812 | 73.061 | 55.271 | 227.618 | 56.693 | 56.365 | 21.874 | 97.795 | 20.669 | 22.16 | 20.912 | 103.85 | 0 | 3.877 | 0 | 179.888 | 0 | 5.004 | 0 | 104.864 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 175.672 | 159.232 | 141.66 | 126.555 | 68.698 | 67.524 | 245.495 | 245.203 | 287.071 | 253.649 | 239.668 | 239.666 | 236.447 | 233.378 | 221.916 | 229.414 | 235.482 | 227.795 | 228.454 | 227.794 | 232.196 | 223.449 | 217.259 | 227.088 | 221.997 | 205.08 | 202.611 | 205.501 | 201.447 | 193.163 | 194.466 | 192.914 | 193.254 | 191.578 | 192.366 | 207.387 | 190.207 | 190.394 | 192.202 | 190.639 | 201.737 | 188.824 | 185.999 | 186.446 | 169.118 | 155.038 | 155.108 | 162.596 | 146.067 | 150.981 | 118.577 | 111.742 | 99.664 | 95.238 | 93.551 | 92.412 | 90.773 | 87.701 | 84.144 | 83.128 | 81.952 | 80.032 | 78.15 | 77.415 | 75.728 | 75.419 | 65.221 | 61.801 | 57.844 | 56.218 | 54.238 | 53.228 | 51.117 | 50.703 | 49.702 | 44.38 | 39.371 | 29.559 | 28.382 | 28.796 | 29.057 | 41.311 | 28.04 | 29.198 | 28.071 | 34.965 | 29.049 | 38.227 | 34.54 | 33.952 | 35.361 | 33.19 | 35.427 | 12.479 | 54.553 | 29.127 | 25.648 | -0.358 | 23.108 | 20.623 | 19.022 | 33.2 | 9.1 | 8.4 | 12.4 | 8.2 | 5.6 |
Operating Income
| 334.91 | 382.339 | 375.596 | 386.975 | 369.429 | 67.296 | 248.604 | 241.227 | 224.141 | 234.664 | 242.987 | 176.782 | 336.177 | 197.376 | 211.776 | 199.764 | 173.579 | 165.1 | 160.337 | 157.054 | 151.203 | 153.92 | 153.847 | 136.452 | 139.273 | 150.321 | 138.006 | 125.87 | 129.968 | 119.081 | 117.011 | 114.59 | 107.819 | 107.43 | 108.21 | 74.066 | 97.602 | 82.129 | 43.083 | 98.163 | 89.086 | 96.59 | 89.484 | 83.317 | 67.136 | 59.445 | 63.902 | 49.534 | 56.765 | 31.048 | 41.071 | 34.738 | 40.289 | 31.98 | 27.571 | 27.209 | 23.899 | 16.695 | 20.668 | 20.024 | 16.886 | 12.056 | 14.952 | 13.598 | 14.35 | 11.528 | 11.427 | 10.79 | 11.838 | 9.7 | 5.311 | 7.811 | 7.225 | 6.054 | 6.316 | 2.82 | -4.83 | 3.886 | 2.603 | -0.229 | -2.064 | -17.362 | -0.001 | -2.756 | -3.798 | -10.502 | -7.555 | -15.752 | -8.949 | -7.715 | -8.754 | -24.94 | -61.52 | -8.803 | -28.629 | -5.696 | -4.838 | -7.086 | -6.547 | -0.876 | -1.954 | -23.6 | -1.4 | -1.8 | -7.7 | -3.6 | -2.3 |
Operating Income Ratio
| 0.504 | 0.551 | 0.563 | 0.586 | 0.562 | 0.1 | 0.364 | 0.356 | 0.332 | 0.342 | 0.36 | 0.271 | 0.542 | 0.332 | 0.359 | 0.347 | 0.316 | 0.308 | 0.307 | 0.31 | 0.292 | 0.3 | 0.303 | 0.273 | 0.282 | 0.311 | 0.295 | 0.276 | 0.284 | 0.269 | 0.27 | 0.268 | 0.255 | 0.258 | 0.263 | 0.183 | 0.244 | 0.202 | 0.105 | 0.239 | 0.217 | 0.239 | 0.228 | 0.217 | 0.194 | 0.177 | 0.192 | 0.153 | 0.181 | 0.106 | 0.172 | 0.152 | 0.209 | 0.174 | 0.157 | 0.159 | 0.142 | 0.101 | 0.13 | 0.13 | 0.114 | 0.083 | 0.107 | 0.1 | 0.106 | 0.086 | 0.096 | 0.096 | 0.108 | 0.089 | 0.051 | 0.078 | 0.075 | 0.063 | 0.064 | 0.032 | -0.07 | 0.054 | 0.039 | -0.004 | -0.035 | -0.265 | -0 | -0.049 | -0.066 | -0.182 | -0.144 | -0.313 | -0.154 | -0.12 | -0.131 | -0.358 | -0.962 | -0.127 | -0.454 | -0.099 | -0.091 | -0.132 | -0.144 | -0.023 | -0.064 | -0.805 | -0.057 | -0.093 | -0.562 | -0.208 | -0.173 |
Total Other Income Expenses Net
| -103.933 | -226.465 | -77.389 | -207.355 | -151.888 | -71.263 | -155.381 | -68.435 | -80.079 | -105.837 | -140.342 | -165.39 | 12.004 | -149.03 | -174.812 | 0.155 | -206.246 | -24.57 | -147.102 | -134.101 | -345.674 | -69.57 | -135.083 | -88.871 | -103.077 | -77.291 | -123.841 | -201.511 | -89.841 | -108.351 | -64.472 | -101.967 | -66.823 | -96.886 | -122.006 | -39.354 | -41.758 | -49.162 | -197.103 | -67.634 | -165.153 | -92.274 | -105.126 | -90.741 | -64.043 | -81.356 | -42.164 | -83.558 | -79.782 | -81.796 | -93.71 | -87.119 | -61.613 | -60.82 | -60.617 | -56.417 | -57.584 | -26.39 | -54.524 | -103.896 | -54.188 | -55.662 | -65.123 | -42.797 | -31.998 | -8.499 | -38.651 | -36.843 | -30.986 | -38.446 | -22.303 | -22.782 | -23.527 | -30.366 | -30.463 | -78.261 | -3.977 | -34.995 | -16.696 | -25.816 | -19.233 | -34.601 | -17.791 | -19.737 | -47.469 | -42.094 | -24.6 | -29.261 | -23.74 | -23.868 | -22.361 | -61.357 | -21.13 | -20.493 | -20.081 | -17.147 | -12.735 | 2.028 | 0.977 | -6.679 | -7.545 | 14.2 | -6.4 | -7.1 | -0.3 | -5.2 | -3.4 |
Income Before Tax
| 230.977 | 155.874 | 298.207 | 147.115 | 171.47 | 138.424 | 93.223 | 172.792 | 144.062 | 128.828 | 102.645 | 65.588 | 228.783 | 48.348 | 36.964 | 199.919 | -32.667 | 140.532 | 13.235 | 22.953 | -194.471 | 84.35 | 18.764 | 47.581 | 36.196 | 73.03 | 14.165 | -75.641 | 40.127 | 10.731 | 52.539 | 12.623 | 40.996 | 10.541 | -13.796 | 34.712 | 55.844 | 32.967 | -154.02 | 30.529 | -76.067 | 4.313 | -15.642 | -7.424 | 3.093 | -21.914 | 21.738 | -34.024 | -23.017 | -50.748 | -52.639 | -52.381 | -21.324 | -28.84 | -33.046 | -29.208 | -33.685 | -38.386 | -33.856 | -83.872 | -37.302 | -43.608 | -50.171 | -29.199 | -17.648 | 3.029 | -15.999 | -18.2 | -14.556 | -28.746 | -16.992 | -14.971 | -16.302 | -24.312 | -24.147 | 75.441 | -8.807 | -31.109 | -14.093 | -26.045 | -21.297 | -51.927 | -21.194 | -22.493 | -47.734 | -52.703 | -32.155 | -45.013 | -32.689 | -31.587 | -31.115 | -46.836 | -82.65 | -29.296 | -48.71 | -22.843 | -17.573 | -5.058 | -5.57 | -7.555 | -9.499 | -9.4 | -7.8 | -8.9 | -8 | -8.8 | -5.7 |
Income Before Tax Ratio
| 0.348 | 0.225 | 0.447 | 0.223 | 0.261 | 0.205 | 0.137 | 0.255 | 0.213 | 0.188 | 0.152 | 0.101 | 0.369 | 0.081 | 0.063 | 0.347 | -0.06 | 0.262 | 0.025 | 0.045 | -0.376 | 0.164 | 0.037 | 0.095 | 0.073 | 0.151 | 0.03 | -0.166 | 0.088 | 0.024 | 0.121 | 0.03 | 0.097 | 0.025 | -0.034 | 0.086 | 0.14 | 0.081 | -0.375 | 0.074 | -0.185 | 0.011 | -0.04 | -0.019 | 0.009 | -0.065 | 0.065 | -0.105 | -0.074 | -0.173 | -0.221 | -0.229 | -0.111 | -0.157 | -0.188 | -0.171 | -0.201 | -0.232 | -0.213 | -0.543 | -0.252 | -0.301 | -0.36 | -0.214 | -0.131 | 0.023 | -0.135 | -0.163 | -0.132 | -0.264 | -0.165 | -0.149 | -0.17 | -0.251 | -0.246 | 0.863 | -0.128 | -0.43 | -0.213 | -0.412 | -0.365 | -0.792 | -0.361 | -0.399 | -0.833 | -0.914 | -0.614 | -0.894 | -0.561 | -0.493 | -0.464 | -0.673 | -1.293 | -0.424 | -0.773 | -0.396 | -0.332 | -0.094 | -0.123 | -0.196 | -0.312 | -0.321 | -0.317 | -0.459 | -0.584 | -0.509 | -0.429 |
Income Tax Expense
| 42.019 | -22.917 | 42.316 | -12.337 | 16.927 | 28.896 | 7.861 | -29.178 | 43.508 | 26.248 | 2.883 | -3.563 | 40.477 | -0.554 | -10.834 | 47.25 | -20.922 | 34.347 | -9.441 | -0.165 | -66.538 | 16.794 | -3.002 | 15.608 | 10.207 | 15.878 | -1.979 | -18.249 | 8.582 | 3.071 | 3.378 | 3.39 | 3.398 | 5.285 | 1.574 | 2.001 | 2.205 | 1.948 | 1.926 | 2.224 | 2.963 | 3.925 | 0.982 | 2.043 | 1.686 | -2.75 | 0.207 | 1.875 | -0.641 | 1.785 | 1.029 | 2.453 | 1.327 | 0.329 | 0.391 | 0.702 | 0.691 | 0.195 | 0.719 | -0.018 | 0.109 | 0.002 | 0.018 | 0.229 | 0.242 | 0.345 | 0.424 | 0.19 | 0.078 | 0.133 | 0.542 | 0.101 | 0.092 | -0.047 | 0.194 | 0.197 | 0.398 | 1.173 | 0.354 | 0.331 | 0.246 | -0.117 | 0.278 | 0.274 | 0.276 | 0.452 | 0.433 | 0.435 | 0.521 | -1.254 | 0.558 | 0.5 | 0.579 | 0.414 | 0.408 | 0.478 | 0.354 | 0.321 | 0.335 | 0.353 | 0.224 | 0.1 | 0.2 | -0.2 | -0.8 | -1.5 | -0.6 |
Net Income
| 191.784 | 173.629 | 258.534 | 162.83 | 154.543 | 109.528 | 87.419 | 203.648 | 101.217 | 103.279 | 100.009 | 69.516 | 188.623 | 48.902 | 47.798 | 152.669 | -11.745 | 105.781 | 22.568 | 22.813 | -127.058 | 67.35 | 21.679 | 31.973 | 25.989 | 57.152 | 16.144 | -57.392 | 31.545 | 7.66 | 49.161 | 9.233 | 37.598 | 5.256 | -15.37 | 32.711 | 53.639 | 31.019 | -155.946 | 28.305 | -79.03 | 0.388 | -16.624 | -9.467 | 1.407 | -19.164 | 21.531 | -35.899 | -22.376 | -52.489 | -52.445 | -53.472 | -22.631 | -29.081 | -33.305 | -29.819 | -34.251 | -39.161 | -34.488 | -83.699 | -37.326 | -43.51 | -50.109 | -29.36 | -17.89 | 2.684 | -16.423 | -18.39 | -14.634 | -28.879 | -17.534 | -15.072 | -16.394 | -24.265 | -24.341 | -75.638 | -9.205 | -32.297 | -14.444 | -26.255 | -21.713 | -52.103 | -24.01 | -23.246 | -47.922 | -51.168 | -19.666 | -56.408 | -33.755 | -30.333 | -31.673 | -47.336 | -83.229 | -29.71 | -49.118 | -23.321 | -22.996 | -5.379 | -5.905 | -7.908 | -9.723 | -9.5 | -8 | -8.7 | -8.3 | -7.2 | -5.1 |
Net Income Ratio
| 0.289 | 0.25 | 0.387 | 0.247 | 0.235 | 0.162 | 0.128 | 0.3 | 0.15 | 0.151 | 0.148 | 0.107 | 0.304 | 0.082 | 0.081 | 0.265 | -0.021 | 0.197 | 0.043 | 0.045 | -0.246 | 0.131 | 0.043 | 0.064 | 0.053 | 0.118 | 0.035 | -0.126 | 0.069 | 0.017 | 0.113 | 0.022 | 0.089 | 0.013 | -0.037 | 0.081 | 0.134 | 0.076 | -0.38 | 0.069 | -0.193 | 0.001 | -0.042 | -0.025 | 0.004 | -0.057 | 0.065 | -0.111 | -0.071 | -0.179 | -0.22 | -0.233 | -0.118 | -0.158 | -0.19 | -0.174 | -0.204 | -0.237 | -0.217 | -0.542 | -0.252 | -0.3 | -0.36 | -0.216 | -0.132 | 0.02 | -0.138 | -0.164 | -0.133 | -0.265 | -0.17 | -0.15 | -0.171 | -0.251 | -0.248 | -0.866 | -0.134 | -0.446 | -0.219 | -0.415 | -0.372 | -0.795 | -0.409 | -0.413 | -0.836 | -0.888 | -0.375 | -1.12 | -0.58 | -0.473 | -0.472 | -0.68 | -1.302 | -0.43 | -0.779 | -0.404 | -0.434 | -0.1 | -0.13 | -0.205 | -0.32 | -0.324 | -0.325 | -0.448 | -0.606 | -0.416 | -0.383 |
EPS
| 1.78 | 1.61 | 2.41 | 1.52 | 1.43 | 1.01 | 0.81 | 1.88 | 0.94 | 0.96 | 0.93 | 0.64 | 1.75 | 0.45 | 0.44 | 1.4 | -0.11 | 0.96 | 0.2 | 0.2 | -1.14 | 0.6 | 0.19 | 0.28 | 0.23 | 0.5 | 0.14 | -0.5 | 0.27 | 0.07 | 0.41 | 0.08 | 0.31 | 0.04 | -0.12 | 0.26 | 0.43 | 0.25 | -1.23 | 0.22 | -0.61 | 0.003 | -0.13 | -0.073 | 0.01 | -0.15 | 0.17 | -0.28 | -0.18 | -0.41 | -0.43 | -0.44 | -0.2 | -0.27 | -0.3 | -0.27 | -0.3 | -0.34 | -0.3 | -0.72 | -0.32 | -0.37 | -0.43 | -0.25 | -0.15 | 0.023 | -0.15 | -0.17 | -0.13 | -0.27 | -0.17 | -0.15 | -0.16 | -0.23 | -0.23 | -0.77 | -0.11 | -0.38 | -0.19 | -0.37 | -0.33 | -0.82 | -0.42 | -0.41 | -0.86 | -0.95 | -0.38 | -1.1 | -0.66 | -0.59 | -0.62 | -0.94 | -1.7 | -0.62 | -1.03 | -0.5 | -0.49 | -0.12 | -0.14 | -0.2 | -0.27 | -0.27 | -0.28 | -0.55 | -0.97 | -0.86 | -0.57 |
EPS Diluted
| 1.77 | 1.61 | 2.4 | 1.51 | 1.42 | 1.01 | 0.8 | 1.87 | 0.93 | 0.95 | 0.91 | 0.64 | 1.72 | 0.44 | 0.43 | 1.37 | -0.11 | 0.94 | 0.2 | 0.2 | -1.14 | 0.59 | 0.19 | 0.28 | 0.23 | 0.5 | 0.14 | -0.5 | 0.27 | 0.06 | 0.41 | 0.08 | 0.31 | 0.04 | -0.12 | 0.26 | 0.43 | 0.24 | -1.23 | 0.22 | -0.61 | 0.003 | -0.13 | -0.073 | 0.01 | -0.15 | 0.16 | -0.28 | -0.18 | -0.41 | -0.43 | -0.44 | -0.2 | -0.26 | -0.3 | -0.27 | -0.3 | -0.34 | -0.3 | -0.72 | -0.32 | -0.37 | -0.43 | -0.25 | -0.15 | 0.023 | -0.15 | -0.17 | -0.13 | -0.27 | -0.17 | -0.15 | -0.16 | -0.23 | -0.23 | -0.77 | -0.11 | -0.38 | -0.19 | -0.37 | -0.33 | -0.8 | -0.42 | -0.41 | -0.86 | -0.92 | -0.38 | -1.1 | -0.66 | -0.59 | -0.62 | -0.94 | -1.7 | -0.61 | -1.03 | -0.5 | -0.49 | -0.11 | -0.14 | -0.2 | -0.27 | -0.27 | -0.28 | -0.55 | -0.97 | -0.86 | -0.57 |
EBITDA
| 437.469 | 336.039 | 457.169 | 444.58 | 438.762 | 463.202 | 458.567 | 448.259 | 441.942 | 443.327 | 425.039 | 422.72 | 399.482 | 381.026 | 392.145 | 378.708 | 357.46 | 356.303 | 348.958 | 341.923 | -107.743 | 340.625 | 336.818 | 317.305 | 315.771 | 323.698 | 312.179 | 302.325 | 303.222 | 291.669 | 280.501 | 280.805 | 273.835 | 276.171 | 269.616 | 247.263 | 261.599 | 268.477 | 156.353 | 263.45 | 265.961 | 269.05 | 254.887 | 248.316 | 215.146 | 205.327 | 203.373 | 196.394 | 179.448 | 157.951 | 149.693 | 145.235 | 123.129 | 109.415 | 108.325 | 105.254 | 101.18 | 87.195 | 93.736 | 90.435 | 86.469 | 74.086 | 65.231 | 77.668 | 81.676 | 78.759 | 68.345 | 65.5 | 64.028 | 56.315 | 50.428 | 51.683 | 49.275 | 48.788 | 50.034 | 40.474 | 21.657 | 32.099 | 31.036 | 29.364 | 27.703 | 19.068 | 31.193 | 23.177 | 23.009 | 12.463 | 15.978 | 6.636 | 23.7 | 29.162 | 27.31 | 15.874 | 10.271 | -75.238 | 23.529 | 19.96 | 17.137 | -15.749 | 9.616 | 13.409 | 11.093 | 4 | 2.9 | 1.7 | 0.6 | -10.9 | -7.8 |
EBITDA Ratio
| 0.659 | 0.484 | 0.685 | 0.673 | 0.667 | 0.686 | 0.672 | 0.661 | 0.654 | 0.646 | 0.629 | 0.648 | 0.645 | 0.64 | 0.665 | 0.658 | 0.651 | 0.665 | 0.667 | 0.674 | -0.208 | 0.663 | 0.664 | 0.634 | 0.64 | 0.669 | 0.668 | 0.663 | 0.662 | 0.658 | 0.646 | 0.657 | 0.647 | 0.663 | 0.655 | 0.61 | 0.654 | 0.66 | 0.381 | 0.641 | 0.649 | 0.665 | 0.648 | 0.648 | 0.623 | 0.612 | 0.612 | 0.606 | 0.573 | 0.538 | 0.627 | 0.634 | 0.64 | 0.595 | 0.617 | 0.615 | 0.603 | 0.527 | 0.591 | 0.585 | 0.584 | 0.511 | 0.468 | 0.57 | 0.605 | 0.586 | 0.576 | 0.585 | 0.583 | 0.517 | 0.489 | 0.515 | 0.514 | 0.504 | 0.51 | 0.463 | 0.315 | 0.443 | 0.47 | 0.464 | 0.475 | 0.291 | 0.531 | 0.411 | 0.402 | 0.216 | 0.305 | 0.132 | 0.407 | 0.455 | 0.407 | 0.228 | 0.161 | -1.088 | 0.373 | 0.346 | 0.324 | -0.294 | 0.212 | 0.348 | 0.365 | 0.137 | 0.118 | 0.088 | 0.044 | -0.63 | -0.586 |