Safe Bulkers, Inc.
NYSE:SB
4.41 (USD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 72.281 | 78.705 | 50.211 | 74.061 | 79.236 | 114.377 | 49.186 | 111.188 | -19.594 | -20.78 | 101.004 | 94.5 | 113.631 | 112.79 | 90.038 | 89.535 | 64.135 | 92.614 | 78.938 | 76.321 | 79.54 | 72.519 | 51.879 | 41.934 | 65.098 | 61.265 | 60.016 | 67.823 | 89.557 | 102.78 | 94.813 | 59.034 | 82.972 | 129.42 | 196.748 | 172.22 | 121.85 | 127.352 | 118.25 | 76.998 | 154.914 | 60.015 | 71.421 | 21.167 | 65.792 | 50.004 | 125.524 | 121.565 | 7.964 | 18.65 | 28.121 | 28.144 | 25.879 | 48.163 | 100.415 | 136.791 | 92.92 | 152.69 | 76.322 | 127.548 | 149.549 | 145.57 | 48.976 | 0 | 0 |
Short Term Investments
| 0 | 0 | 39.731 | 0 | 0 | -24.558 | 64.191 | 0 | 148.703 | 176.842 | 1.08 | 1.23 | 1.08 | -0 | 11.78 | 0 | 35 | 0 | 27.44 | 0 | 0 | 0 | 29.895 | 0 | 0 | 0 | 12.157 | 0 | 0 | 0 | 12 | 9.952 | 27.5 | 0 | 1.5 | 0 | 0 | 0 | 0 | 50 | 50 | 50 | 50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 72.281 | 78.705 | 89.942 | 74.061 | 79.236 | 89.819 | 114.377 | 111.188 | 129.109 | 156.062 | 102.084 | 95.73 | 114.711 | 112.79 | 105.218 | 89.535 | 99.135 | 92.614 | 106.378 | 76.321 | 79.54 | 72.519 | 81.774 | 41.934 | 65.098 | 61.265 | 60.016 | 67.823 | 89.557 | 102.78 | 94.813 | 68.986 | 110.472 | 129.42 | 196.748 | 172.22 | 121.85 | 127.352 | 118.25 | 126.998 | 204.914 | 110.015 | 121.421 | 21.167 | 65.792 | 50.004 | 125.524 | 121.565 | 7.964 | 18.65 | 28.121 | 28.144 | 25.879 | 48.163 | 100.415 | 136.791 | 92.92 | 152.69 | 76.322 | 127.548 | 149.549 | 145.57 | 48.976 | 0 | 0 |
Net Receivables
| 0 | 0 | 9.277 | 0 | 0 | 0 | 7.159 | 0 | 0 | 0 | 8.747 | 6.18 | 5.83 | 0 | 5.489 | 0 | 4.965 | 0 | 16.075 | 0 | 0 | 0 | 12.216 | 0 | 0 | 0 | 13.055 | 0 | 0 | 0 | 9.002 | 7.117 | 7.927 | 0 | 6.627 | 0 | 0 | 0 | 4.742 | 0 | 0 | 0 | 36.372 | 7.931 | 0 | 0 | 37.601 | 0 | 0 | 0 | 5.574 | 0 | 0 | 0 | 1.285 | 0 | 0 | 0 | 1.905 | 0 | 40.645 | 0 | 0.64 | 0 | 0 |
Inventory
| 0 | 0 | 16.652 | 0 | 0 | 0 | 17.323 | 0 | 0 | 0 | 8.653 | 7.213 | 9.596 | 0 | 12.036 | 0 | 11.733 | 0 | 9.265 | 0 | 0 | 0 | 4.139 | 0 | 0 | 0 | 4.227 | 0 | 0 | 0 | 5.174 | 3.895 | 5.263 | 0 | 5.167 | 0 | 0 | 0 | 11.185 | 0 | 0 | 0 | 12.6 | 7.733 | 0 | 0 | 5.9 | 0 | 0 | 0 | 2.653 | 0 | 0 | 0 | 1.417 | 0 | 0 | 0 | 1.245 | 0 | 0 | 0 | 1.189 | 0 | 0 |
Other Current Assets
| 29.543 | 69.5 | 32.87 | 31.862 | 45.146 | 46.245 | 18.842 | 50.712 | 22.85 | 22.973 | 4.632 | 30.694 | 41.377 | 36.375 | 15.391 | 22.238 | 5.45 | 35.825 | 4.271 | 27.039 | 24.949 | 21.665 | 3.133 | 17.444 | 16.342 | 17.004 | 3.448 | 15.872 | 12.901 | 16.37 | 3.214 | 11.994 | 10.711 | 13.904 | 99.125 | 18.031 | 21.066 | 56.751 | 12.654 | 22.069 | 25.586 | 131.743 | 9.542 | 43.686 | 52.106 | 84.995 | 25.604 | 12.033 | 12.865 | 11.142 | 1.611 | 9.397 | 5.917 | 5.277 | 1.159 | 3.822 | 3.876 | 6.219 | 26.176 | 23.097 | 20.947 | 5.026 | 37.281 | 63.096 | 26.024 |
Total Current Assets
| 101.824 | 148.205 | 146.721 | 105.923 | 124.382 | 136.064 | 157.701 | 161.9 | 151.959 | 179.035 | 124.116 | 139.817 | 171.514 | 149.165 | 134.734 | 111.773 | 121.283 | 128.439 | 135.989 | 103.36 | 104.489 | 94.184 | 101.262 | 59.378 | 81.44 | 78.269 | 79.086 | 83.695 | 102.458 | 119.15 | 111.008 | 91.992 | 134.373 | 143.324 | 243.162 | 190.251 | 142.916 | 147.651 | 135.892 | 149.067 | 230 | 131.743 | 173.185 | 80.517 | 117.898 | 97.795 | 171.829 | 133.598 | 20.829 | 29.792 | 37.959 | 37.541 | 31.796 | 53.44 | 104.276 | 140.613 | 96.796 | 158.909 | 105.648 | 150.645 | 211.141 | 150.596 | 88.086 | 63.096 | 26.024 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 1,212.111 | 1,192.677 | 1,181.221 | 1,137.799 | 1,117.664 | 1,092.637 | 1,077.4 | 1,077.449 | 1,035.131 | 983.169 | 952.813 | 909.401 | 891.165 | 943.158 | 951.29 | 963.295 | 973.841 | 959.224 | 964 | 954.027 | 951.368 | 953.728 | 963.887 | 970.691 | 954.305 | 935.251 | 946.529 | 1,034.682 | 1,044.069 | 1,056.901 | 1,051.726 | 1,064.295 | 1,071.284 | 1,078.738 | 1,056.517 | 1,108.333 | 1,090.303 | 1,070.05 | 1,034.666 | 1,034.029 | 1,018.387 | 997.568 | 931.499 | 915.389 | 881.718 | 876.589 | 849.903 | 865.238 | 840.032 | 817.784 | 777.663 | 729.679 | 705.593 | 693.691 | 640.258 | 590.448 | 589.187 | 514.885 | 467.513 | 452.383 | 384.629 | 412.554 | 387.144 | 358.989 | 347.08 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 9.275 | 8.375 | 11.606 | 9.25 | 9.25 | 8.9 | 10.281 | 10.5 | 10.25 | 10.25 | 16.411 | 11.276 | 14.485 | 17.354 | 0.054 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.088 | 0.002 | 0 | 0 | 0.181 | 0 | 0 | 0 | 0.455 | 0 | 0 | 0 | 0.762 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 14.664 | 1.843 | 0.268 | 1.756 | 3.139 | 2.744 | 0.536 | 0.305 | 0.609 | 0.836 | 0.98 | 3.314 | 0.295 | 3.486 | 19.551 | 17.836 | 18.465 | 17.759 | 14.654 | 11.452 | 11.616 | 11.094 | 11.05 | 9.058 | 8.908 | 9.477 | 9.482 | 8.212 | 8.966 | 10.075 | 10.931 | 11.244 | 11.849 | 11.82 | 9.771 | 15.628 | 11.049 | 11.419 | 11.316 | 9.733 | 8.844 | 8.2 | 6.77 | 10.218 | 10.93 | 10.217 | 10.482 | 13.027 | 11.852 | 11.488 | 11.649 | 11.711 | 12.574 | 11.114 | 10.838 | 6.373 | 5.706 | 5.606 | 5.563 | 6.066 | 6.54 | 7.024 | 7.052 | 10.56 | 8.165 |
Total Non-Current Assets
| 1,236.05 | 1,202.895 | 1,193.095 | 1,148.805 | 1,130.053 | 1,104.281 | 1,088.217 | 1,088.254 | 1,045.99 | 994.255 | 970.204 | 923.991 | 905.945 | 963.998 | 970.895 | 981.131 | 992.306 | 976.983 | 978.654 | 965.479 | 962.984 | 964.822 | 974.937 | 979.749 | 963.213 | 944.728 | 956.011 | 1,042.894 | 1,053.035 | 1,066.976 | 1,062.745 | 1,075.541 | 1,083.133 | 1,090.558 | 1,066.469 | 1,123.961 | 1,101.352 | 1,081.469 | 1,046.437 | 1,043.762 | 1,027.231 | 1,005.768 | 939.031 | 975.607 | 942.648 | 936.806 | 910.385 | 928.265 | 901.884 | 879.272 | 839.312 | 791.39 | 768.167 | 754.805 | 701.096 | 646.821 | 644.893 | 570.491 | 523.076 | 458.449 | 391.169 | 419.578 | 394.196 | 369.549 | 355.245 |
Total Assets
| 1,337.874 | 1,351.1 | 1,339.816 | 1,254.728 | 1,254.435 | 1,240.345 | 1,245.918 | 1,250.154 | 1,197.949 | 1,173.29 | 1,094.32 | 1,063.808 | 1,077.459 | 1,113.163 | 1,105.629 | 1,092.904 | 1,113.589 | 1,105.422 | 1,114.643 | 1,068.839 | 1,067.473 | 1,059.006 | 1,076.199 | 1,039.127 | 1,044.653 | 1,022.997 | 1,035.097 | 1,126.589 | 1,155.493 | 1,186.126 | 1,173.753 | 1,167.533 | 1,217.506 | 1,233.882 | 1,309.631 | 1,314.212 | 1,244.268 | 1,229.12 | 1,182.329 | 1,192.829 | 1,257.231 | 1,137.511 | 1,112.216 | 1,056.124 | 1,060.546 | 1,034.601 | 1,082.214 | 1,061.863 | 922.713 | 909.064 | 877.271 | 828.931 | 799.963 | 808.245 | 805.372 | 787.434 | 741.689 | 729.4 | 628.724 | 609.094 | 602.31 | 570.174 | 482.282 | 432.645 | 381.269 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 0 | 10.442 | 0 | 0 | 0 | 10.487 | 0 | 0 | 0 | 9.985 | 7.5 | 9.652 | 0 | 13.48 | 0 | 17.017 | 0 | 12.965 | 0 | 0 | 0 | 6.106 | 0 | 0 | 0 | 4.137 | 0 | 0 | 0 | 5.392 | 5.667 | 4.935 | 0 | 5.277 | 0 | 0 | 0 | 3.014 | 0 | 0 | 0 | 4.109 | 3.793 | 0 | 0 | 3.061 | 0 | 0 | 0 | 1.183 | 0 | 0 | 0 | 1.47 | 0 | 0 | 0 | 2.668 | 0 | 0 | 0 | 1.575 | 0 | 0 |
Short Term Debt
| 24.37 | 30.172 | 26.277 | 21.063 | 45.224 | 22.844 | 32.732 | 44.766 | 62.698 | 63.283 | 83.802 | 34.441 | 27.455 | 88.177 | 71.121 | 68.291 | 62.418 | 74.242 | 64.063 | 56.188 | 45.586 | 45.097 | 36.185 | 65.304 | 93.539 | 48.046 | 25.588 | 24.908 | 97.446 | 12.115 | 12.177 | 11.56 | 31.474 | 27.64 | 77.785 | 29.371 | 27.467 | 20.12 | 17.121 | 27.205 | 71.99 | 72.312 | 35.185 | 35.231 | 15.069 | 22.576 | 19.199 | 23.821 | 19.196 | 16.453 | 18.486 | 15.973 | 19.254 | 28.594 | 27.674 | 25.137 | 21.667 | 18.367 | 15.742 | 49.104 | 58.104 | 50.454 | 54.807 | 20.524 | 18.328 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 10.853 | 0 | 0 | 0 | 9.52 | 0 | 0 | 0 | 11.014 | 11.61 | 7.114 | 0 | 6.223 | 0 | 4.647 | 0 | 3.04 | 0 | 0 | 0 | 5.409 | 0 | 0 | 0 | 3.54 | 0 | 0 | 0 | 2.04 | 1.703 | 1.436 | 0 | 1.956 | 0 | 0 | 0 | 3.599 | 0 | 0 | 0 | 13.106 | 13.257 | 0 | 0 | 18.205 | 0 | 0 | 0 | 23.211 | 0 | 0 | 0 | 10.685 | 0 | 0 | 0 | 3.973 | 0 | 0 | 0 | 8.451 | 0 | 0 |
Other Current Liabilities
| 29.934 | 27.835 | 8.161 | 31.391 | 33.245 | 42.024 | 27.754 | 33.698 | 13.538 | 9.988 | -16.109 | 12.715 | 23.725 | 32.83 | 9.228 | 20.865 | 5.189 | 24.549 | 6.725 | 20.494 | 16.72 | 12.353 | 6.906 | 13.654 | -5.723 | 11.076 | 3.668 | 11.732 | -29.853 | 12.447 | 4.17 | 2.56 | 4.502 | 9.926 | 22.664 | 14.268 | 9.701 | 13.072 | 4.984 | 15.1 | 18.59 | 20.582 | 4.904 | 19.084 | 26.988 | 31.165 | 7.028 | 32.325 | 38.269 | 35.872 | 8.793 | 32.159 | 32.132 | 24.651 | 13.154 | 17.491 | 18.84 | 22.689 | 43.168 | 12.907 | 14.848 | 17.296 | 6.03 | 0 | 0 |
Total Current Liabilities
| 54.304 | 58.218 | 55.733 | 52.454 | 78.469 | 64.868 | 91.317 | 78.464 | 76.236 | 73.271 | 88.692 | 66.219 | 67.761 | 121.007 | 104.715 | 89.156 | 89.271 | 98.791 | 86.784 | 76.682 | 62.306 | 57.45 | 54.606 | 78.958 | 87.816 | 59.122 | 36.933 | 36.64 | 67.593 | 24.562 | 23.78 | 21.49 | 40.911 | 37.566 | 105.726 | 43.639 | 37.168 | 33.192 | 28.718 | 42.305 | 90.58 | 92.894 | 57.304 | 58.108 | 42.057 | 53.741 | 47.493 | 56.146 | 57.465 | 52.325 | 51.673 | 48.132 | 51.386 | 53.245 | 52.983 | 42.628 | 40.507 | 41.056 | 65.551 | 62.011 | 72.952 | 67.75 | 70.863 | 20.524 | 18.328 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 466.778 | 495.092 | 482.391 | 419.606 | 400.483 | 393.23 | 370.806 | 410.832 | 401.24 | 379.83 | 315.796 | 371.311 | 446.243 | 509.277 | 531.883 | 540.562 | 563.03 | 531.007 | 536.995 | 507.586 | 522.869 | 518.369 | 538.508 | 486.711 | 488.708 | 514.019 | 541.816 | 544.104 | 545.381 | 588.862 | 569.781 | 572.816 | 577.273 | 583.315 | 569.759 | 600.819 | 525.882 | 505.667 | 452.447 | 441.302 | 451.254 | 460.827 | 473.11 | 489.867 | 510.527 | 527.944 | 596.468 | 593.205 | 460.515 | 457.571 | 465.805 | 429.568 | 406.988 | 457.773 | 467.07 | 472.07 | 442.267 | 447.267 | 420.994 | 421.832 | 427.434 | 446.884 | 413.483 | 406.876 | 388.096 |
Deferred Revenue Non-Current
| 0 | 0 | 3.248 | 0 | 0 | 0 | 7.33 | 0 | 0 | 0 | 7.989 | 6.978 | 5.967 | 0 | 3.536 | 0 | 1.52 | 0 | 0.648 | 0 | 0 | 0 | 0.253 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.196 | 3.018 | 0 | 0 | 3.419 | 0 | 0 | 0 | 17.821 | 0 | 0 | 0 | 31.399 | 0 | 0 | 0 | 29.45 | 0 | 0 | 0 | 11.765 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.989 | 0.295 | 0.68 | 0 | 14.576 | 0 | 1.514 | 0 | 0 | 0 | 0 | 0 | -17.251 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.196 | -436.421 | 0 | 0 | -3.419 | 0 | 0 | 0 | -17.821 | 0 | 0 | 0 | -21.612 | 0 | 0 | 0 | -13.94 | 0 | 0 | 0 | -360.415 | 0 | 0 |
Other Non-Current Liabilities
| 9.252 | 9.418 | 5.933 | 10.225 | 10.488 | 11.19 | 4.549 | 13.894 | 13.055 | 13.383 | 2.603 | 9.194 | 1.838 | 7.065 | 2.636 | 22.793 | 2.279 | 19.555 | 0.274 | 17.506 | 17.635 | 17.193 | 0 | 16.998 | 16.905 | 0 | 0 | 0 | 0.5 | 1 | 1.657 | 2.417 | 0 | 0.888 | 0 | 1.594 | 1.157 | 1.397 | 1.065 | 1.584 | 2.297 | 0 | 3.27 | 3.018 | 10.042 | 14.794 | 8.978 | 15.076 | 16.57 | 21.054 | 10.13 | 32.335 | 31.854 | 35.638 | 9.787 | 49.887 | 48.225 | 44.933 | 15.51 | 43.034 | 33.704 | 37.271 | 21.716 | 26.805 | 27.705 |
Total Non-Current Liabilities
| 476.03 | 504.299 | 491.572 | 429.831 | 410.971 | 404.42 | 382.685 | 424.726 | 414.295 | 393.213 | 326.388 | 380.8 | 455.408 | 516.342 | 556.167 | 563.355 | 566.823 | 550.562 | 537.917 | 525.092 | 540.504 | 535.562 | 538.761 | 503.709 | 505.613 | 514.019 | 541.816 | 544.104 | 545.881 | 589.862 | 571.437 | 575.233 | 577.273 | 584.203 | 569.759 | 602.413 | 527.039 | 507.064 | 453.512 | 442.886 | 453.551 | 460.827 | 476.576 | 492.885 | 520.569 | 542.738 | 608.865 | 608.281 | 477.085 | 478.625 | 493.756 | 461.903 | 438.842 | 493.411 | 508.256 | 521.957 | 490.492 | 492.2 | 465.954 | 464.866 | 461.138 | 484.155 | 446.964 | 433.681 | 415.801 |
Total Liabilities
| 530.334 | 562.517 | 547.305 | 482.285 | 489.44 | 469.288 | 474.002 | 503.19 | 490.531 | 466.484 | 415.08 | 447.019 | 523.169 | 637.349 | 660.882 | 652.511 | 656.094 | 649.353 | 624.701 | 601.774 | 602.81 | 593.012 | 593.367 | 582.667 | 593.429 | 573.141 | 578.749 | 580.744 | 613.474 | 614.424 | 595.217 | 596.723 | 618.184 | 621.769 | 675.485 | 646.052 | 564.207 | 540.256 | 482.23 | 485.191 | 544.131 | 553.721 | 533.88 | 550.993 | 562.626 | 596.479 | 656.358 | 664.427 | 534.55 | 530.95 | 545.429 | 510.035 | 490.228 | 546.656 | 561.239 | 564.585 | 530.999 | 533.256 | 531.505 | 526.877 | 534.09 | 551.905 | 517.827 | 454.205 | 434.129 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0.04 | 0 | 0 | 0 | 0.04 | 0 | 0 | 0 | 0.055 | 0.055 | 0.055 | 0 | 0.055 | 0 | 0.055 | 0 | 0.055 | 0 | 0 | 0 | 0.055 | 0 | 0 | 0 | 0.059 | 0 | 0 | 0 | 0.07 | 0.07 | 0.07 | 0 | 0.071 | 0 | 0 | 0 | 0.071 | 0 | 0 | 0.016 | 0.016 | 0.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 807.54 | 788.583 | 0.112 | 772.443 | 764.995 | 771.057 | 0.119 | 746.964 | 707.418 | 706.806 | 0.122 | 0.122 | 0.119 | 475.814 | 0.102 | 440.393 | 0.102 | 456.069 | 0.104 | 467.065 | 464.663 | 465.994 | 0.103 | 456.46 | 451.224 | 449.856 | 0.102 | 545.845 | 542.019 | 571.702 | 0.099 | 0.083 | 0.083 | 612.113 | 0.083 | 668.16 | 680.061 | 688.864 | 0.083 | 707.638 | 713.1 | 0.083 | 0.083 | 0.077 | 497.92 | 438.122 | 0.077 | 397.436 | 0 | 0 | 0.071 | 0 | 0 | 0 | 0.066 | 0 | 0 | 0 | 0.055 | 0 | 0 | 0 | 0.055 | 0 | 0 |
Retained Earnings
| 0 | 0 | 439.462 | 0 | 0 | 0 | 392.789 | 0 | 0 | 0 | 253.861 | 191.402 | 138.77 | 0 | 90.306 | 0 | 85.906 | 0 | 115.62 | 0 | 0 | 0 | 111.279 | 0 | 0 | 0 | 95.105 | 0 | 0 | 0 | 194.246 | 202.384 | 230.413 | 0 | 264.261 | 0 | 0 | 0 | 329.744 | 0 | 0 | 346.451 | 341.025 | 315.83 | 0 | 0 | 275.51 | 0 | 0 | 0 | 216.853 | 0 | 0 | 0 | 168.901 | 0 | 0 | 0 | 97.074 | 0 | 0 | 0 | -35.63 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | -0.112 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -17.2 | 0 | 0 | 0 | -367.37 | 0 | 0 | 0 | -317.06 | 0 | 0 | 0 | -268.993 | 0 | 0 | 0 | -286.081 | -273.395 | -260.722 | 0 | -236.596 | 0 | 0 | 0 | -200.488 | 0 | 0 | -346.55 | -157.404 | -147.624 | 0 | 0 | -120.01 | 0 | 0 | 0 | -87.76 | 0 | 0 | 0 | -64.123 | 0 | 0 | 0 | -44.519 | 0 | 0 | 0 | -35.793 | 0 | 0 |
Other Total Stockholders Equity
| 0 | 0 | 352.897 | 0 | 0 | 0 | 378.968 | 0 | 0 | 0 | 425.202 | 425.21 | 415.346 | -18.112 | 371.484 | -17.208 | 354.224 | -17.2 | 356.963 | 0 | -16.998 | 0 | 354.397 | 0 | 0 | 0 | 361.082 | 0 | 0 | 0 | 384.121 | 915.063 | 368.756 | 0 | 369.731 | 0 | 0 | 0 | 370.201 | 0 | 0 | 583.707 | 394.616 | 336.832 | 0 | 0 | 150.269 | 0 | 388.163 | 378.114 | 202.678 | 318.896 | 309.735 | 261.589 | 139.289 | 222.849 | 210.69 | 196.144 | 44.609 | 82.217 | 68.22 | 18.269 | 35.878 | -21.56 | -52.86 |
Total Shareholders Equity
| 807.54 | 788.583 | 792.511 | 772.443 | 764.995 | 771.057 | 771.916 | 746.964 | 707.418 | 706.806 | 679.24 | 616.789 | 554.29 | 457.702 | 427.547 | 423.185 | 440.287 | 438.869 | 472.742 | 450.067 | 447.665 | 448.996 | 465.834 | 456.46 | 451.224 | 449.856 | 456.348 | 545.845 | 542.019 | 571.702 | 578.536 | 570.81 | 599.322 | 612.113 | 634.146 | 668.16 | 680.061 | 688.864 | 700.099 | 707.638 | 713.1 | 583.79 | 578.336 | 505.131 | 497.92 | 438.122 | 425.856 | 397.436 | 388.163 | 378.114 | 331.842 | 318.896 | 309.735 | 261.589 | 244.133 | 222.849 | 210.69 | 196.144 | 97.219 | 82.217 | 68.22 | 18.269 | -35.545 | -21.56 | -52.86 |
Total Equity
| 807.54 | 788.583 | 792.511 | 772.443 | 764.995 | 771.057 | 771.916 | 746.964 | 707.418 | 706.806 | 679.24 | 616.789 | 554.29 | 457.702 | 445.659 | 440.752 | 457.495 | 456.024 | 489.942 | 467.065 | 464.663 | 465.994 | 482.832 | 456.46 | 451.224 | 449.856 | 456.348 | 545.845 | 542.019 | 571.702 | 578.536 | 570.81 | 599.322 | 612.113 | 634.146 | 668.16 | 680.061 | 688.864 | 700.099 | 707.638 | 713.1 | 583.79 | 578.336 | 505.131 | 497.92 | 438.122 | 425.856 | 397.436 | 388.163 | 378.114 | 331.842 | 318.896 | 309.735 | 261.589 | 244.133 | 222.849 | 210.69 | 196.144 | 97.219 | 82.217 | 68.22 | 18.269 | -35.545 | -21.56 | -52.86 |
Total Liabilities & Shareholders Equity
| 1,337.874 | 1,351.1 | 1,339.816 | 1,254.728 | 1,254.435 | 1,240.345 | 1,245.918 | 1,250.154 | 1,197.949 | 1,173.29 | 1,094.32 | 1,063.808 | 1,077.459 | 1,095.051 | 1,106.541 | 1,075.696 | 1,113.589 | 1,088.222 | 1,114.643 | 1,068.839 | 1,067.473 | 1,059.006 | 1,076.199 | 1,039.127 | 1,044.653 | 1,022.997 | 1,035.097 | 1,126.589 | 1,155.493 | 1,186.126 | 1,173.753 | 1,167.533 | 1,217.506 | 1,233.882 | 1,309.631 | 1,314.212 | 1,244.268 | 1,229.12 | 1,182.329 | 1,192.829 | 1,257.231 | 1,137.511 | 1,112.216 | 1,056.124 | 1,060.546 | 1,034.601 | 1,082.214 | 1,061.863 | 922.713 | 909.064 | 877.271 | 828.931 | 799.963 | 808.245 | 805.372 | 787.434 | 741.689 | 729.4 | 628.724 | 609.094 | 602.31 | 570.174 | 482.282 | 432.645 | 381.269 |