
Savencia SA
EPA:SAVE.PA
66.4 (EUR) • At close June 5, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | 2008 Q4 | 2008 Q2 | 2007 Q4 | 2007 Q2 | 2006 Q4 | 2006 Q2 | 2005 Q4 | 2005 Q2 | 2004 Q4 | 2004 Q2 | 2003 Q4 | 2003 Q2 | 2002 Q4 | 2002 Q2 | 2001 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 3,759.898 | 3,380.102 | 3,415.04 | 3,375.673 | 3,527.917 | 3,023.299 | 2,934.101 | 2,676.317 | 2,749.999 | 2,410.378 | 2,579.602 | 2,427.692 | 2,515.565 | 2,347.06 | 2,496.663 | 2,356.153 | 2,326.464 | 2,091.897 | 2,262.756 | 2,179.097 | 2,374.721 | 2,232.199 | 2,244.214 | 1,960.343 | 2,203.774 | 2,042.04 | 1,990.555 | 1,990.555 | 1,785.013 | 1,785.013 | 1,639.669 | 1,639.669 | 1,777.533 | 1,777.533 | 1,709.556 | 1,709.556 | 1,668.976 | 1,668.976 | 1,674.774 | 1,674.774 | 1,652.225 | 1,652.225 | 826.113 | 2,001.152 | 2,001.152 | 1,971 | 985.5 |
Cost of Revenue
| 3,285.082 | 2,220.936 | 2,303.387 | 2,974.736 | 3,090.346 | 2,630.019 | 2,533.341 | 2,272.231 | 2,349.836 | 2,093.522 | 2,219.837 | 2,102.752 | 1,670.152 | 1,520.174 | 1,689.193 | 1,510.161 | 1,464.641 | 1,299.271 | 1,459.166 | 1,398.991 | 1,631.58 | 1,514.741 | 1,512.288 | 1,251.054 | 1,444.765 | 1,305.147 | 1,304.995 | 1,304.995 | 1,134.875 | 1,134.875 | 1,018.961 | 1,018.961 | 1,173.864 | 1,173.864 | 1,083.544 | 1,083.544 | 1,020.995 | 1,020.995 | 1,044.464 | 1,044.464 | 929.048 | 929.048 | 464.524 | 427.392 | 427.392 | 406.591 | 203.296 |
Gross Profit
| 474.816 | 1,159.166 | 1,111.653 | 400.937 | 437.571 | 393.28 | 400.76 | 404.086 | 400.163 | 316.856 | 359.765 | 324.94 | 845.413 | 826.886 | 807.47 | 845.992 | 861.823 | 792.626 | 803.59 | 780.106 | 743.141 | 717.458 | 731.926 | 709.289 | 759.009 | 736.894 | 685.56 | 685.56 | 650.139 | 650.139 | 620.709 | 620.709 | 603.67 | 603.67 | 626.012 | 626.012 | 647.981 | 647.981 | 630.31 | 630.31 | 723.178 | 723.178 | 361.589 | 1,573.76 | 1,573.76 | 1,564.409 | 782.205 |
Gross Profit Ratio
| 0.126 | 0.343 | 0.326 | 0.119 | 0.124 | 0.13 | 0.137 | 0.151 | 0.146 | 0.131 | 0.139 | 0.134 | 0.336 | 0.352 | 0.341 | 0.359 | 0.374 | 0.379 | 0.355 | 0.358 | 0.313 | 0.321 | 0.326 | 0.362 | 0.344 | 0.361 | 0.344 | 0.344 | 0.364 | 0.364 | 0.379 | 0.379 | 0.34 | 0.34 | 0.366 | 0.366 | 0.388 | 0.388 | 0.376 | 0.376 | 0.438 | 0.438 | 0.438 | 0.786 | 0.786 | 0.794 | 0.794 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 467.664 | 0 | 0 | 0 | 0 | 0 | 18.025 | 0 | 0 | 0 | 0 | 0 | 335.692 | 335.692 | 320.14 | 320.14 | 321.072 | 321.072 | 312.187 | 312.187 | 599.561 | 0 | 0 | 0 | 0 | 0 | 0 | 263.679 | 263.679 | 257.672 | 128.836 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 467.464 | 0 | 0 | 0 | 0 | 0 | 106.288 | 0 | 0 | 0 | 0 | 0 | 136.742 | -136.742 | 102.669 | -102.669 | 132.944 | -132.944 | 86.624 | -86.624 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 373.671 | 643.809 | 582.133 | 288.989 | 329.159 | 267.39 | 294.702 | 264.002 | 281.176 | 224.416 | 262.733 | 229.846 | 424.781 | 443.386 | 425.161 | 434.407 | 427.756 | 411.413 | 411.656 | 408.534 | 390.986 | 388.356 | 383.405 | 374.553 | 240.549 | 239.424 | -213.259 | 213.259 | 472.434 | 198.951 | 422.808 | 217.471 | 454.015 | 188.128 | 398.811 | 225.563 | 419.923 | 179.638 | -198.159 | 198.159 | -288.892 | 288.892 | 144.446 | -0.025 | -0.025 | -0.955 | -0.477 |
Other Expenses
| 0 | 412.602 | 458.073 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -36.047 | 0 | -38.54 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,263.203 | 0 | 500.239 | 0 | 63.569 | 0 | 478.658 | 0 | 545.5 | 0 | -12.366 | 0 | -20.124 | 0 | -16.59 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 373.671 | 1,056.411 | 1,040.206 | 288.989 | 329.159 | 267.39 | 294.702 | 264.002 | 281.176 | 224.416 | 262.733 | 229.846 | 808.701 | 777.235 | 761.069 | 748.247 | 762.584 | 724.549 | 753.556 | 714.147 | 701.477 | 671.602 | 675.399 | 651.35 | 240.549 | 239.424 | 1,049.944 | 213.259 | 972.673 | 198.951 | 960.377 | 217.471 | 932.673 | 188.128 | 944.311 | 225.563 | 916.973 | 179.638 | 923.618 | 198.159 | 995.284 | 288.892 | 144.446 | -0.025 | -0.025 | -0.955 | -0.477 |
Operating Income
| 101.145 | 102.755 | 71.447 | 111.948 | 108.412 | 125.89 | 106.058 | 140.084 | 118.987 | 92.44 | 97.032 | 95.094 | 105.827 | 72.214 | 69.771 | 103.837 | 101.212 | 86.091 | 66.16 | 85.805 | 57.829 | 52.152 | 68.191 | 74.984 | 72.545 | 74.335 | 42.113 | 65.805 | 55.219 | 73.436 | -18.981 | 53.301 | 20.29 | 54.024 | -31.815 | 113.964 | 90.16 | 86.491 | 64.934 | 56.809 | 78.675 | 70.104 | 35.052 | 41.535 | 41.535 | 40.246 | 20.123 |
Operating Income Ratio
| 0.027 | 0.03 | 0.021 | 0.033 | 0.031 | 0.042 | 0.036 | 0.052 | 0.043 | 0.038 | 0.038 | 0.039 | 0.042 | 0.031 | 0.036 | 0.044 | 0.042 | 0.041 | 0.029 | 0.039 | 0.024 | 0.023 | 0.03 | 0.038 | 0.033 | 0.036 | 0.021 | 0.033 | 0.031 | 0.041 | -0.012 | 0.033 | 0.011 | 0.03 | -0.019 | 0.067 | 0.054 | 0.052 | 0.039 | 0.034 | 0.048 | 0.042 | 0.042 | 0.021 | 0.021 | 0.02 | 0.02 |
Total Other Income Expenses Net
| -15.401 | -13.877 | -0.397 | -28.126 | -83.421 | -9.722 | -58.823 | -32.442 | -28.611 | -40.808 | -24.921 | -48.608 | -70.063 | -21.848 | -3.229 | -7.418 | 3.61 | -24.963 | -11.49 | -5.929 | -11.302 | -15.628 | -18.374 | -18.581 | -16.14 | -16.027 | 0.127 | -23.565 | 2.75 | -15.467 | -7.641 | -16.353 | 5.279 | -28.456 | 68.566 | -77.213 | -8.477 | -4.751 | -15.565 | -7.44 | -15.47 | -6.899 | -3.449 | 7.266 | 7.266 | 12.15 | 6.075 |
Income Before Tax
| 85.744 | 88.878 | 71.05 | 83.822 | 24.991 | 116.168 | 47.235 | 107.642 | 90.376 | 51.632 | 72.111 | 46.486 | 35.364 | 50.366 | 45.467 | 97.139 | 98.512 | 61.128 | 41.793 | 59.43 | 34.684 | 36.524 | 49.817 | 56.403 | 56.405 | 58.309 | 42.24 | 42.24 | 57.969 | 57.969 | 36.948 | 36.948 | 25.568 | 25.568 | 36.751 | 36.751 | 81.74 | 81.74 | 49.369 | 49.369 | 63.206 | 63.206 | 31.603 | 48.801 | 48.801 | 52.396 | 26.198 |
Income Before Tax Ratio
| 0.023 | 0.026 | 0.021 | 0.025 | 0.007 | 0.038 | 0.016 | 0.04 | 0.033 | 0.021 | 0.028 | 0.019 | 0.014 | 0.021 | 0.029 | 0.041 | 0.036 | 0.029 | 0.018 | 0.027 | 0.015 | 0.016 | 0.022 | 0.029 | 0.026 | 0.029 | 0.021 | 0.021 | 0.032 | 0.032 | 0.023 | 0.023 | 0.014 | 0.014 | 0.021 | 0.021 | 0.049 | 0.049 | 0.029 | 0.029 | 0.038 | 0.038 | 0.038 | 0.024 | 0.024 | 0.027 | 0.027 |
Income Tax Expense
| 23.723 | 24.877 | 22.785 | 27.465 | 21.424 | 35.843 | 24.132 | 39.433 | 31.717 | 24.142 | 26.418 | 19.199 | 13.237 | 15.191 | 14.389 | 31.758 | 20.731 | 26.962 | 17.824 | 21.379 | 9.653 | 16.155 | 23.17 | 27.912 | 28.836 | 21.504 | 17.147 | 17.147 | 12.253 | 12.253 | 13.942 | 13.942 | 5.675 | 5.675 | 2.856 | 2.856 | 22.267 | 22.267 | 15.48 | 15.48 | 17.042 | 17.042 | 8.521 | 8.94 | 8.94 | 9.558 | 4.779 |
Net Income
| 42.999 | 57.916 | 45.193 | 51.286 | -3.262 | 71.308 | 16.164 | 66.775 | 52.326 | 26.486 | 46.492 | 27.11 | 23.25 | 31.576 | 31.313 | 61.675 | 73.256 | 31.238 | 22.382 | 34.597 | 22.116 | 17.672 | 24.332 | 24.465 | 27.569 | 36.805 | 18.52 | 25.093 | 35.68 | 45.716 | 21.49 | 23.006 | 18.081 | 19.894 | 127.76 | 33.896 | 52.611 | 59.473 | 28.901 | 33.889 | 36.008 | 46.164 | 23.082 | 39.861 | 39.861 | 42.838 | 21.419 |
Net Income Ratio
| 0.011 | 0.017 | 0.013 | 0.015 | -0.001 | 0.024 | 0.006 | 0.025 | 0.019 | 0.011 | 0.018 | 0.011 | 0.009 | 0.013 | 0.019 | 0.026 | 0.024 | 0.015 | 0.01 | 0.016 | 0.009 | 0.008 | 0.011 | 0.012 | 0.013 | 0.018 | 0.009 | 0.013 | 0.02 | 0.026 | 0.013 | 0.014 | 0.01 | 0.011 | 0.075 | 0.02 | 0.032 | 0.036 | 0.017 | 0.02 | 0.022 | 0.028 | 0.028 | 0.02 | 0.02 | 0.022 | 0.022 |
EPS
| 3.29 | 4.33 | 3.37 | 3.81 | -0.24 | 5.21 | 1.18 | 4.87 | 3.8 | 1.92 | 3.37 | 1.95 | 1.64 | 2.22 | 2.34 | 4.35 | 5.3 | 2.18 | 1.55 | 2.41 | 1.33 | 1.45 | 1.67 | 1.7 | 1.9 | 2.52 | 1.35 | 1.72 | 2.56 | 3.12 | 1.55 | 1.6 | 1.26 | 1.34 | 8.55 | 2.24 | 3.57 | 3.94 | 1.95 | 2.26 | 2.43 | 3.08 | 1.54 | 2.58 | 2.58 | 2.78 | 1.39 |
EPS Diluted
| 3.29 | 4.33 | 3.37 | 3.81 | -0.24 | 5.21 | 1.18 | 4.85 | 3.77 | 1.91 | 3.33 | 1.94 | 1.64 | 2.22 | 2.21 | 4.35 | 5.12 | 2.18 | 1.56 | 2.41 | 1.33 | 1.45 | 1.67 | 1.7 | 1.9 | 2.52 | 1.27 | 1.72 | 2.43 | 3.12 | 1.49 | 1.6 | 1.23 | 1.34 | 8.45 | 2.24 | 3.49 | 3.94 | 1.91 | 2.26 | 2.39 | 3.08 | 1.54 | 2.58 | 2.58 | 2.78 | 1.39 |
EBITDA
| 235.393 | 206.78 | 191.932 | 206.926 | 148.319 | 230.557 | 166.074 | 229.494 | 212.4 | 183.177 | 169.922 | 176.134 | 113.328 | 136.801 | 135.26 | 165.278 | 168.123 | 134.049 | 128.037 | 142.721 | 117.42 | 105.748 | 124.624 | 124.963 | 130.279 | 130.628 | 121.075 | 121.085 | 126.13 | 124.605 | 96.105 | 104.614 | 83.332 | 105.225 | 20.238 | 161.151 | 178.457 | 141.334 | 119.312 | 114.324 | 132.753 | 121.254 | 60.627 | 93.07 | 93.07 | 89.984 | 44.992 |
EBITDA Ratio
| 0.063 | 0.061 | 0.056 | 0.061 | 0.042 | 0.076 | 0.057 | 0.086 | 0.077 | 0.076 | 0.066 | 0.073 | 0.045 | 0.058 | 0.062 | 0.07 | 0.068 | 0.064 | 0.057 | 0.065 | 0.049 | 0.047 | 0.056 | 0.064 | 0.059 | 0.064 | 0.061 | 0.061 | 0.071 | 0.07 | 0.059 | 0.064 | 0.047 | 0.059 | 0.012 | 0.094 | 0.107 | 0.085 | 0.071 | 0.068 | 0.08 | 0.073 | 0.073 | 0.047 | 0.047 | 0.046 | 0.046 |