Sats ASA
OSE:SATS.OL
13.28 (NOK) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) NOK.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 4,717 | 4,082 | 3,247 | 3,534 | 3,987 | 3,259.139 | 3,250.061 | 3,110.409 | 2,882.144 |
| Cost of Revenue
| 2,992 | 147 | 106 | 122 | 115 | 139.429 | 146.941 | 132.094 | 1,439.36 |
| Gross Profit
| 1,725 | 3,935 | 3,141 | 3,412 | 3,872 | 3,119.71 | 3,103.12 | 2,978.315 | 1,442.784 |
| Gross Profit Ratio
| 0.366 | 0.964 | 0.967 | 0.965 | 0.971 | 0.957 | 0.955 | 0.958 | 0.501 |
| Reseach & Development Expenses
| 52 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 1,025 | 0 | 0 | 0 | 0 | 7.239 | 25.127 | 49.679 | 0 |
| Selling & Marketing Expenses
| 110 | 167 | 166 | 152 | 129 | 123.355 | 136.527 | 127.999 | 0 |
| SG&A
| 1,135 | 167 | 166 | 152 | 129 | 130.594 | 161.654 | 177.678 | 1,318.697 |
| Other Expenses
| 3,881 | 3,747 | 3,200 | 3,170 | 3,231 | 2,587.301 | 2,575.774 | 2,596.346 | 0 |
| Operating Expenses
| 1,135 | 3,914 | 3,366 | 3,322 | 3,360 | 2,717.895 | 2,737.428 | 2,774.024 | 1,318.697 |
| Operating Income
| 590 | -8 | -273 | 134 | 512 | 103.397 | 323.294 | 155.986 | 124.087 |
| Operating Income Ratio
| 0.125 | -0.002 | -0.084 | 0.038 | 0.128 | 0.032 | 0.099 | 0.05 | 0.043 |
| Total Other Income Expenses Net
| -277 | -253 | -249 | -389 | -265 | -367.696 | -183.188 | -274.997 | -100.821 |
| Income Before Tax
| 313 | -261 | -522 | -255 | 247 | 34.119 | 182.504 | -70.706 | 25.179 |
| Income Before Tax Ratio
| 0.066 | -0.064 | -0.161 | -0.072 | 0.062 | 0.01 | 0.056 | -0.023 | 0.009 |
| Income Tax Expense
| 89 | -15 | -70 | 69 | 60 | 29.905 | 37.938 | 4.34 | 25.934 |
| Net Income
| 224 | -246 | -452 | -324 | 187 | 2.347 | 145.534 | -72.316 | 2.292 |
| Net Income Ratio
| 0.047 | -0.06 | -0.139 | -0.092 | 0.047 | 0.001 | 0.045 | -0.023 | 0.001 |
| EPS
| 1.1 | -1.25 | -2.65 | -1.9 | 1.52 | 0.021 | 0.87 | -0.43 | 0.083 |
| EPS Diluted
| 1.1 | -1.25 | -2.65 | -1.9 | 1.52 | 0.021 | 0.87 | -0.43 | 0.083 |
| EBITDA
| 1,768 | 1,112 | 769 | 1,257 | 1,469 | 821.32 | 463.092 | 260.332 | 315.457 |
| EBITDA Ratio
| 0.375 | 0.272 | 0.237 | 0.356 | 0.368 | 0.252 | 0.142 | 0.084 | 0.109 |