Satellogic Inc.
NASDAQ:SATL
1.01 (USD) • At close October 17, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 3.415 | 3.415 | 5.694 | 1.196 | 3.184 | 1.592 | 3.624 | 2.158 | 2.388 | 1.194 | 1.27 | 1.271 | 0.853 | 0.853 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cost of Revenue
| 1.277 | 1.277 | 1.897 | 6.466 | 10.723 | 1.057 | 9.796 | 0.969 | 7.814 | 0.665 | 0.313 | 0.313 | 0.625 | 0.625 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| 2.138 | 2.138 | 3.797 | -5.27 | -7.539 | 0.536 | -6.172 | 1.189 | -5.426 | 0.53 | 0.958 | 0.958 | 0.228 | 0.228 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit Ratio
| 0.626 | 0.626 | 0.667 | -4.406 | -2.368 | 0.336 | -1.703 | 0.551 | -2.272 | 0.443 | 0.754 | 0.754 | 0.267 | 0.267 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Reseach & Development Expenses
| 2.263 | 2.263 | 2.66 | 2.169 | 5.827 | 2.914 | 7.339 | 3.941 | 5.716 | 2.858 | 6.89 | 2.746 | 2.41 | 2.41 | 2.985 | 2.94 | 1.352 | 1.352 | 1.593 | 1.593 | 1.593 | 1.593 |
| General & Administrative Expenses
| 5.944 | 5.944 | 7.768 | 5.865 | 4.934 | 4.934 | 6.948 | 6.308 | 6.374 | 6.374 | 5.965 | 5.759 | 4.34 | 4.34 | 2.305 | 2.429 | 1.634 | 1.634 | 2.059 | 2.059 | 2.059 | 2.059 |
| Selling & Marketing Expenses
| 0.089 | 0.089 | 0.415 | 0 | 4.934 | 0.195 | 23.302 | 0.882 | 6.374 | 0.914 | -4.899 | -3.325 | -3.751 | -4.155 | 0.317 | 0.317 | 0.317 | 0.317 | 0.336 | 0.336 | 0.336 | 0.336 |
| SG&A
| 6.033 | 6.033 | 8.183 | 5.865 | 9.867 | 5.129 | 13.256 | 7.112 | 12.747 | 7.287 | 1.066 | 2.433 | 0.589 | 0.185 | 2.349 | 2.5 | 1.634 | 1.634 | 2.395 | 2.395 | 2.395 | 2.395 |
| Other Expenses
| 8.48 | 8.48 | 7.89 | -4.852 | 0 | 0 | 12.604 | 0 | 0 | 0 | -0.055 | -0.055 | -0.055 | -0.038 | -9.765 | -9.765 | -9.765 | -9.765 | -9.162 | -9.162 | -9.162 | -9.162 |
| Operating Expenses
| 16.775 | 16.775 | 18.733 | 12.886 | 28.772 | 14.973 | 35.882 | 13.439 | 32.199 | 2.751 | 1.12 | 2.488 | 0.643 | 0.223 | 36.069 | 48.827 | 4.329 | 4.329 | -5.174 | -5.174 | -5.174 | -5.174 |
| Operating Income
| -14.638 | -14.638 | -14.936 | -18.156 | -36.311 | -17.806 | -42.054 | -20.083 | -37.625 | -18.813 | -1.12 | -2.488 | -0.643 | -0.223 | -6.372 | -6.628 | -4.704 | -4.704 | -5.174 | -5.174 | -5.174 | -5.174 |
| Operating Income Ratio
| -4.287 | -4.287 | -2.623 | -15.181 | -11.404 | -11.184 | -11.604 | -9.306 | -15.756 | -15.756 | -0.882 | -1.958 | -0.754 | -0.262 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Other Income Expenses Net
| -1.108 | -1.108 | 4.277 | 4.606 | 7.434 | 3.942 | 14.949 | 8.243 | 31.498 | 15.824 | -6.896 | 1.278 | -3.658 | 2.411 | 48.001 | -44.14 | -1.417 | -1.417 | 0.004 | 0.004 | 0.004 | 0.004 |
| Income Before Tax
| -15.746 | -15.746 | -10.659 | -13.55 | -27.727 | -13.864 | -26.09 | -11.84 | -5.978 | -2.989 | -8.017 | -1.21 | -4.302 | 2.188 | 41.629 | -50.768 | -6.121 | -6.121 | -5.171 | -5.171 | -5.171 | -5.171 |
| Income Before Tax Ratio
| -4.611 | -4.611 | -1.872 | -11.329 | -8.708 | -8.708 | -7.199 | -5.487 | -2.503 | -2.503 | -6.311 | -0.952 | -5.042 | 2.564 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Tax Expense
| 0.894 | 0.894 | 2.889 | 4.069 | 2.124 | 1.062 | 2.43 | 2.983 | 2.143 | 1.072 | 0.226 | 0.226 | 0.11 | 0.11 | 0.035 | 0.035 | 0.039 | 0.039 | 0.021 | 0.021 | 0.021 | 0.021 |
| Net Income
| -16.64 | -16.64 | -13.548 | -17.619 | -29.851 | -14.926 | -28.52 | -14.823 | -8.121 | -4.061 | -8.017 | -1.21 | -4.302 | 2.188 | 41.594 | -50.803 | -6.16 | -6.16 | -5.191 | -5.191 | -5.191 | -5.191 |
| Net Income Ratio
| -4.873 | -4.873 | -2.379 | -14.732 | -9.375 | -9.375 | -7.87 | -6.869 | -3.401 | -3.401 | -6.311 | -0.952 | -5.042 | 2.564 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS
| -0.19 | -0.19 | -0.15 | -0.2 | -0.33 | -0.17 | -0.34 | -0.37 | -0.13 | -0.21 | -0.25 | -0.038 | -0.14 | 0.069 | 8.53 | -10.42 | -1.28 | -1.28 | -0.075 | -0.075 | -0.075 | -0.075 |
| EPS Diluted
| -0.18 | -0.18 | -0.15 | -0.2 | -0.33 | -0.17 | -0.34 | -0.16 | -0.13 | -0.065 | -0.25 | -0.038 | -0.14 | 0.069 | 8.53 | -10.42 | -1.27 | -1.27 | -0.075 | -0.075 | -0.075 | -0.075 |
| EBITDA
| -10.466 | -10.466 | -11.71 | -12.736 | -26.296 | -13.501 | -33.055 | -16.052 | -30.283 | -15.57 | -1.12 | -2.488 | -0.643 | -0.223 | -5.353 | -5.458 | -4.282 | -4.282 | -2.994 | -2.994 | -2.994 | -2.994 |
| EBITDA Ratio
| -3.065 | -3.065 | -2.057 | -10.649 | -8.259 | -8.48 | -9.121 | -7.438 | -12.681 | -13.04 | -0.882 | -1.958 | -0.754 | -0.262 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |