Satin Creditcare Network Limited
NSE:SATIN.NS
162.02 (INR) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 1,052.805 | 1,282.194 | 1,130.69 | 1,067.765 | 878.731 | 986.037 | 587.098 | 571.955 | -2,096.959 | 568.979 | 335.075 | 109.452 | -806.518 | 378.174 | -800.914 | 155.27 | 127.648 | 130.81 | 467.136 | 543.205 | 408.575 | 564.597 | 714.111 | 461.219 | 272.018 | 1,221.561 | 216.381 | 113 | -796.47 | -430.417 | 169.055 | 264.206 | 245.893 | 163.422 | 150.058 | 145.268 | 120.657 | 104.496 | 77.395 | 66.131 | 69.137 | 65.658 | 53.058 | 23.364 | 13.497 | 23.501 | 9.997 |
Depreciation & Amortization
| 0 | 0 | 58.488 | 60.503 | 43.721 | 78.122 | 39.014 | 35.388 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 43.843 | 43.843 | 43.843 | 43.843 | 0 | 31.278 | 31.278 | 31.278 | 0 | 36.857 | 36.857 | 36.857 | 0 | 15.13 | 15.13 | 15.13 | 0 | 7.206 | 7.206 | 7.206 | 4.895 | 4.895 | 4.895 | 4.895 | 1.787 | 1.787 | 1.787 | 1.787 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.885 | 0 | 0 | 0 | -7.868 | 0 | 4.905 | 4.905 | 19.619 | 4.905 | 0 | 10.634 | 42.534 | 10.634 | 0 | 0 | 19.604 | 0 | 0 | 0 | 5.204 | 0 | 0 | 0 | 3.78 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -953.51 | -953.51 | -953.51 | -953.51 | 0 | 1,082.241 | 1,082.241 | 1,082.241 | 0 | -3,324.085 | -3,324.085 | -3,324.085 | 0 | -851.898 | -851.898 | -851.898 | 0 | -1,680.014 | -1,680.014 | -1,680.014 | -940.25 | -940.25 | -940.25 | -940.25 | -147.197 | -147.197 | -147.197 | -147.197 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -1,052.805 | -1,282.194 | -1,130.69 | -1,067.765 | -878.731 | -986.037 | -587.098 | -571.955 | 2,096.959 | -565.094 | -335.075 | -109.452 | 806.518 | -370.306 | 800.914 | -155.27 | -127.648 | -150.429 | -467.136 | -543.205 | -408.575 | -607.131 | -714.111 | -461.219 | -272.018 | -1,241.165 | -216.381 | -113 | 796.47 | 425.213 | -169.055 | -264.206 | -245.893 | -167.203 | -150.058 | -145.268 | -120.657 | -104.496 | -77.395 | -66.131 | -69.137 | -65.658 | -53.058 | -23.364 | -13.497 | -23.501 | -9.997 |
Operating Cash Flow
| 0 | 0 | 116.976 | 121.006 | 87.442 | 156.244 | 78.028 | 70.776 | 0 | -3.885 | 0 | 0 | 0 | -7.868 | 0 | -563.246 | -563.246 | -563.246 | -563.246 | 0 | 1,527.493 | 1,527.493 | 1,527.493 | 0 | -3,223.95 | -3,223.95 | -3,223.95 | 0 | -807.641 | -807.641 | -807.641 | 0 | -1,536.495 | -1,536.495 | -1,536.495 | -863.158 | -863.158 | -863.158 | -863.158 | -110.972 | -110.972 | -110.972 | -110.972 | 0 | 0 | 0 | 0 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -46.725 | -46.725 | -46.725 | 0 | -52.972 | -52.972 | -52.972 | 0 | -87.446 | -87.446 | -87.446 | 0 | -24.381 | -24.381 | -24.381 | -11.086 | -11.086 | -11.086 | -11.086 | -10.998 | -10.998 | -10.998 | -10.998 | 0 | 0 | 0 | 0 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -412.417 | -412.417 | -412.417 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 85.885 | 85.885 | 85.885 | 85.885 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.575 | 1.575 | 1.575 | 1.575 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -85.885 | -85.885 | -85.885 | -85.885 | 0 | 459.142 | 459.142 | 459.142 | 0 | 52.972 | 52.972 | 52.972 | 0 | 87.446 | 87.446 | 87.446 | 0 | 24.381 | 24.381 | 24.381 | 11.086 | 11.086 | 11.086 | 11.086 | 9.423 | 9.423 | 9.423 | 9.423 | 0 | 0 | 0 | 0 |
Investing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 85.885 | 85.885 | 85.885 | 85.885 | 0 | -459.142 | -459.142 | -459.142 | 0 | -52.972 | -52.972 | -52.972 | 0 | -87.446 | -87.446 | -87.446 | 0 | -24.381 | -24.381 | -24.381 | -11.086 | -11.086 | -11.086 | -11.086 | -9.423 | -9.423 | -9.423 | -9.423 | 0 | 0 | 0 | 0 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8,081.964 | -8,081.964 | -8,081.964 | -8,081.964 | 0 | -9,520.644 | -9,520.644 | -9,520.644 | 0 | -4,658.689 | -4,658.689 | -4,658.689 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 110.942 | 110.942 | 110.942 | 110.942 | 0 | 0.288 | 0.288 | 0.288 | 0 | 1,098.355 | 1,098.355 | 1,098.355 | 0 | 784.285 | 784.285 | 784.285 | 0 | 166.452 | 166.452 | 166.452 | 58.322 | 58.322 | 58.322 | 58.322 | 13.079 | 13.079 | 13.079 | 13.079 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -27.33 | -27.33 | -27.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.356 | -7.356 | -7.356 | 0 | -1.545 | -1.545 | -1.545 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,971.022 | 7,971.022 | 7,971.022 | 7,971.022 | 0 | 9,520.356 | 9,520.356 | 9,520.356 | 0 | 3,595.02 | 3,595.02 | 3,595.02 | 0 | -782.739 | -782.739 | -782.739 | 0 | -166.452 | -166.452 | -166.452 | -58.322 | -58.322 | -58.322 | -58.322 | -13.079 | -13.079 | -13.079 | -13.079 | 0 | 0 | 0 | 0 |
Financing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7,971.022 | -7,971.022 | -7,971.022 | -7,971.022 | 0 | -9,520.356 | -9,520.356 | -9,520.356 | 0 | -3,595.02 | -3,595.02 | -3,595.02 | 0 | 782.739 | 782.739 | 782.739 | 0 | 166.452 | 166.452 | 166.452 | 58.322 | 58.322 | 58.322 | 58.322 | 13.079 | 13.079 | 13.079 | 13.079 | 0 | 0 | 0 | 0 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.712 | 4.712 | 4.712 | 4.712 | 0 | 5.76 | 5.76 | 5.76 | 0 | 6.817 | 6.817 | 6.817 | 0 | 1,653.868 | 1,653.868 | 1,653.868 | 0 | 1,585.35 | 1,585.35 | 1,585.35 | 1,244.9 | 1,244.9 | 1,244.9 | 1,244.9 | 149.291 | 149.291 | 149.291 | 149.291 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 0 | 0 | 116.976 | 121.006 | 87.442 | 156.244 | 78.028 | 70.776 | 0 | -3.885 | 0 | 0 | 0 | -7.868 | 0 | 183.091 | 183.091 | 183.091 | 183.091 | 0 | 1,280.955 | 1,280.955 | 1,280.955 | 0 | -852.264 | -852.264 | -852.264 | 0 | 1,541.521 | 1,541.521 | 1,541.521 | 0 | 190.926 | 190.926 | 190.926 | 428.978 | 428.978 | 428.978 | 428.978 | 41.976 | 41.976 | 41.976 | 41.976 | 0 | 0 | 0 | 0 |
Cash At End Of Period
| 0 | 0 | 15,154.448 | 15,037.472 | 10,711.07 | 10,623.628 | 15,452.727 | 15,374.699 | 0 | -3.885 | 0 | 0 | 0 | -7.868 | 0 | 2,597.633 | 2,597.633 | 2,597.633 | 2,597.633 | 0 | 2,414.542 | 2,414.542 | 2,414.542 | 0 | 805.788 | 805.788 | 805.788 | 0 | 2,264.606 | 2,264.606 | 2,264.606 | 0 | 670.906 | 670.906 | 670.906 | 1,147.084 | 1,147.084 | 1,147.084 | 1,147.084 | 718.106 | 718.106 | 718.106 | 718.106 | 0 | 0 | 0 | 0 |