Satia Industries Limited
NSE:SATIA.NS
112.48 (INR) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 510.64 | 394.473 | 396.445 | 479.442 | 841.495 | 462.804 | 648.38 | 508.154 | 302.408 | 295.619 | 289.329 | 202.657 | 219.14 | 208.848 | 36.778 | 133.38 | 116.48 | 160.516 | 242.901 | 250.446 | 264.516 | 285.023 | 164.652 | 240.594 | 187.444 | 205.532 | 239.509 | 136.459 | 105.203 | 255.306 | 71.44 | 67.656 | 61.115 | 130.854 | -85.185 | 42.361 | 43.13 | -105.828 | 86.648 | 30.87 | 69.255 | -86.833 | 65.35 | 74.757 | 81.692 | 58.002 |
Depreciation & Amortization
| 0 | 0 | 382.306 | 334.662 | 326.012 | 1,122.998 | 313.858 | 312.85 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 136.55 | 136.55 | 136.55 | 136.55 | 0 | 119.329 | 119.329 | 119.329 | 0 | 112.602 | 112.602 | 112.602 | 0 | 100.069 | 100.069 | 100.069 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -24.533 | -24.533 | -24.533 | -24.533 | 0 | 39.773 | 39.773 | 39.773 | 0 | -12.355 | -12.355 | -12.355 | 0 | 44.47 | 44.47 | 44.47 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34.662 | 34.662 | 34.662 | 34.662 | 0 | -6.116 | -6.116 | -6.116 | 0 | -65.698 | -65.698 | -65.698 | 0 | 68.058 | 68.058 | 68.058 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -59.195 | -59.195 | -59.195 | -59.195 | 0 | 45.889 | 45.889 | 45.889 | 0 | 53.344 | 53.344 | 53.344 | 0 | -23.588 | -23.588 | -23.588 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -510.64 | -394.473 | -396.445 | -479.442 | -841.495 | -462.804 | -648.38 | -508.154 | -302.408 | -295.619 | -289.329 | -202.657 | -219.14 | -208.848 | -36.778 | -133.38 | -116.48 | -160.516 | -242.901 | -250.446 | -264.516 | -285.023 | -164.652 | -240.594 | -187.444 | -205.532 | -239.509 | -136.459 | -105.203 | -255.306 | -71.44 | -67.656 | -61.115 | -130.854 | 85.185 | -42.361 | -43.13 | 105.828 | -86.648 | -30.87 | -69.255 | 86.833 | -65.35 | -74.757 | -81.692 | -58.002 |
Operating Cash Flow
| 0 | 0 | 764.612 | 669.324 | 652.024 | 2,245.996 | 627.716 | 625.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 374.215 | 374.215 | 374.215 | 374.215 | 0 | 417.851 | 417.851 | 417.851 | 0 | 299.057 | 299.057 | 299.057 | 0 | 280.845 | 280.845 | 280.845 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -517.332 | -517.332 | -517.332 | -517.332 | 0 | -364.592 | -364.592 | -364.592 | 0 | -217.659 | -217.659 | -217.659 | 0 | -160.284 | -160.284 | -160.284 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.05 | 9.05 | 9.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 517.332 | 517.332 | 517.332 | 517.332 | 0 | 364.592 | 364.592 | 364.592 | 0 | 217.659 | 217.659 | 217.659 | 0 | 151.234 | 151.234 | 151.234 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -530.313 | -530.313 | -530.313 | -530.313 | 0 | -364.592 | -364.592 | -364.592 | 0 | -217.659 | -217.659 | -217.659 | 0 | -151.234 | -151.234 | -151.234 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -34.808 | -34.808 | -34.808 | 0 | -17.053 | -17.053 | -17.053 | 0 | -26.091 | -26.091 | -26.091 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.5 | -7.5 | -7.5 | -7.5 | 0 | -6.25 | -6.25 | -6.25 | 0 | -7.5 | -7.5 | -7.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.5 | 7.5 | 7.5 | 7.5 | 0 | 41.058 | 41.058 | 41.058 | 0 | 24.553 | 24.553 | 24.553 | 0 | 26.091 | 26.091 | 26.091 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.542 | 7.542 | 7.542 | 7.542 | 0 | -42.341 | -42.341 | -42.341 | 0 | -26.08 | -26.08 | -26.08 | 0 | -26.091 | -26.091 | -26.091 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.939 | -0.939 | -0.939 | -0.939 | 0 | -13.111 | -13.111 | -13.111 | 0 | -52.699 | -52.699 | -52.699 | 0 | -103.044 | -103.044 | -103.044 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 0 | 0 | 764.612 | 669.324 | 652.024 | 2,245.996 | 627.716 | 625.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.138 | 3.138 | 3.138 | 3.138 | 0 | -2.193 | -2.193 | -2.193 | 0 | 2.619 | 2.619 | 2.619 | 0 | 0.477 | 0.477 | 0.477 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash At End Of Period
| 0 | 0 | 922.323 | 157.711 | 836.332 | 184.308 | 790.952 | 163.236 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.31 | 4.31 | 4.31 | 4.31 | 0 | 1.173 | 1.173 | 1.173 | 0 | 3.365 | 3.365 | 3.365 | 0 | 0.747 | 0.747 | 0.747 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |