Sasken Technologies Limited
NSE:SASKEN.NS
1465.05 (INR) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2011 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||
| Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||
| Cash & Cash Equivalents
| -755.051 | 551.568 | -854.576 | 222.682 | -959.677 | 261.072 | -972.482 | 247.464 | -558.32 | 173.471 | -808.834 | 156.353 | -1,224.119 | 193.585 | -1,518.639 | 265.746 | -1,240.415 | 149.275 | -1,645.558 | 347.103 | -977.405 | 134.784 | -565.845 | 216.198 | -528.237 | 394.367 | -493.91 | 274.299 | -1,312.27 | 313.062 | -1,992.29 | 231.521 | -1,916.505 | 233.826 | -1,104.194 | 956.004 | -2,487.344 | 1,258.969 | -3,804.791 | 1,577.698 | -1,376.176 | 340.63 | -1,881.622 | 424.383 | -1,489.823 | 329.173 | -1,816.043 | 368.63 |
| Short Term Investments
| 1,510.102 | 213.764 | 1,709.152 | 698.836 | 1,919.354 | 752.753 | 1,944.964 | 774.699 | 1,116.64 | 372.409 | 1,617.668 | 711.127 | 2,448.238 | 1,016.558 | 3,037.278 | 1,321.196 | 2,480.83 | 1,079.078 | 3,291.116 | 1,298.455 | 1,954.81 | 830.132 | 1,131.69 | 349.647 | 1,056.474 | 125.897 | 987.82 | 219.611 | 2,624.54 | 990.882 | 3,984.58 | 1,760.769 | 3,833.01 | 1,682.679 | 2,208.388 | 148.19 | 4,974.688 | 1,228.375 | 7,609.582 | 2,227.093 | 2,752.352 | 1,035.546 | 3,763.244 | 1,457.239 | 2,979.646 | 1,160.65 | 3,632.086 | 1,476.196 |
| Cash and Short Term Investments
| 755.051 | 765.332 | 854.576 | 921.518 | 959.677 | 1,013.825 | 972.482 | 1,022.163 | 558.32 | 545.88 | 808.834 | 867.48 | 1,224.119 | 1,210.143 | 1,518.639 | 1,586.942 | 1,240.415 | 1,228.353 | 1,645.558 | 1,645.558 | 977.405 | 964.916 | 565.845 | 565.845 | 528.237 | 520.264 | 493.91 | 493.91 | 1,312.27 | 1,303.944 | 1,992.29 | 1,992.29 | 1,916.505 | 1,916.505 | 1,104.194 | 1,104.194 | 2,487.344 | 2,487.344 | 3,804.791 | 3,804.791 | 1,376.176 | 1,376.176 | 1,881.622 | 1,881.622 | 1,489.823 | 1,489.823 | 1,816.043 | 1,844.826 |
| Net Receivables
| 0 | 967.79 | 0 | 948.058 | 0 | 1,035.091 | 0 | 924 | 0 | 1,069 | 0 | 1,141.465 | 0 | 1,033.255 | 0 | 1,190.252 | 0 | 1,330.606 | 0 | 1,383.119 | 0 | 1,332.903 | 0 | 1,022.553 | 0 | 1,115.17 | 0 | 1,201.054 | 0 | 1,128.016 | 0 | 1,021.141 | 0 | 1,118.719 | 0 | 891.571 | 0 | 864.293 | 0 | 820.149 | 0 | 1,107.151 | 0 | 1,058.715 | 0 | 1,089.787 | 0 | 1,210.511 |
| Inventory
| 0 | -69.436 | 0 | 0 | 0 | -435.796 | 0 | 191.548 | 0 | 87.208 | 0 | 0 | 0 | -706.913 | 0 | 0 | 0 | -1,067.355 | 0 | 0 | 0 | -18.015 | 0 | 0 | 0 | -97.901 | 0 | -400.732 | 0 | -57.433 | 0 | 29.435 | 0 | 24.683 | 0 | 12.527 | 0 | 4.495 | 0 | 19.784 | 0 | 20.939 | 0 | 33.166 | 0 | 34.542 | 0 | 28.826 |
| Other Current Assets
| 0 | 193.941 | 0 | 93.997 | 0 | 123.607 | 0 | 97.899 | 0 | 95.251 | 0 | 66.566 | 0 | 65.148 | 0 | 60.331 | 0 | 1,488.578 | 0 | 82.315 | 0 | 2.834 | 0 | 197.518 | 0 | 3.556 | 0 | 495.241 | 0 | 1,361.15 | 0 | 283.147 | 0 | 273.169 | 0 | 424.011 | 0 | 254.955 | 0 | 253.726 | 0 | 213.958 | 0 | 248.447 | 0 | 266.441 | 0 | 269.881 |
| Total Current Assets
| 755.051 | 1,927.063 | 854.576 | 1,976.148 | 959.677 | 2,132.799 | 972.482 | 2,235.61 | 558.32 | 1,797.339 | 808.834 | 2,106.859 | 1,224.119 | 2,442.29 | 1,518.639 | 2,859.484 | 1,240.415 | 2,716.931 | 1,645.558 | 3,164.45 | 977.405 | 2,640.952 | 565.845 | 1,655.897 | 528.237 | 1,775.236 | 493.91 | 1,789.473 | 1,312.27 | 2,665.094 | 1,992.29 | 3,326.013 | 1,916.505 | 3,333.076 | 1,104.194 | 2,432.303 | 2,487.344 | 3,611.087 | 3,804.791 | 4,898.45 | 1,376.176 | 2,718.224 | 1,881.622 | 3,221.95 | 1,489.823 | 2,880.593 | 1,816.043 | 3,354.044 |
| Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment, Net
| 0 | 404.748 | 0 | 365.429 | 0 | 390.663 | 0 | 379.908 | 0 | 344.247 | 0 | 323.942 | 0 | 337.507 | 0 | 371.406 | 0 | 444.67 | 0 | 472.019 | 0 | 403.332 | 0 | 381.397 | 0 | 369.162 | 0 | 379.91 | 0 | 375.414 | 0 | 384.054 | 0 | 397.943 | 0 | 404.856 | 0 | 419.525 | 0 | 448.289 | 0 | 501.957 | 0 | 1,333.905 | 0 | 571.149 | 0 | 657.798 |
| Goodwill
| 0 | 100.472 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 760.135 | 0 | 0 | 0 | 642.798 | 0 | 0 |
| Intangible Assets
| 0 | 78.715 | 0 | 0.548 | 0 | 0.105 | 0 | 0.236 | 0 | 0.08 | 0 | 0.879 | 0 | 1.819 | 0 | 0.732 | 0 | 0.97 | 0 | 2.16 | 0 | 1.786 | 0 | 1.78 | 0 | 3.56 | 0 | 2.255 | 0 | 1.564 | 0 | 0 | 0 | 5.214 | 0 | 0 | 0 | 5.098 | 0 | 0 | 0 | 6.518 | 0 | 0 | 0 | 15.118 | 0 | 0 |
| Goodwill and Intangible Assets
| 0 | 179.187 | 0 | 0.548 | 0 | 0.105 | 0 | 0.236 | 0 | 0.08 | 0 | 0.879 | 0 | 1.819 | 0 | 0.732 | 0 | 0.97 | 0 | 2.16 | 0 | 1.786 | 0 | 1.78 | 0 | 3.56 | 0 | 2.255 | 0 | 1.564 | 0 | 2,488.91 | 0 | 5.214 | 0 | -404.856 | 0 | 5.098 | 0 | -448.289 | 0 | 766.653 | 0 | 2,032.93 | 0 | 657.916 | 0 | 698.536 |
| Long Term Investments
| 0 | 6,134.208 | 0 | 4,850.822 | 0 | 5,131.624 | 0 | 4,716.409 | 0 | 4,609.201 | 0 | 3,541.212 | 0 | 2,400.206 | 0 | 1,360.583 | 0 | 1,250.329 | 0 | 2,923.325 | 0 | 3,459.611 | 0 | 4,541.148 | 0 | 4,368.512 | 0 | 3,746.21 | 0 | 1,542.024 | 0 | 152.635 | 0 | 149.225 | 0 | 923.7 | 0 | -505.243 | 0 | -1,713.868 | 0 | -735.996 | 0 | -1,159.889 | 0 | -929.875 | 0 | -1,285.433 |
| Tax Assets
| 0 | 40.606 | 0 | 63.978 | 0 | 83.725 | 0 | 113.634 | 0 | 84.48 | 0 | 82.393 | 0 | 58.914 | 0 | 83.763 | 0 | 120.113 | 0 | 54.87 | 0 | 26.922 | 0 | 124.962 | 0 | 73.364 | 0 | 668.553 | 0 | 89.516 | 0 | 108.135 | 0 | 113.961 | 0 | 111.545 | 0 | 127.565 | 0 | 128.801 | 0 | 111.771 | 0 | 124.705 | 0 | 108.891 | 0 | 100.72 |
| Other Non-Current Assets
| -755.051 | 570.611 | -854.576 | 1,183.081 | -959.677 | 492.465 | -972.482 | 466.24 | -558.32 | 876.556 | -808.834 | 1,178.636 | -1,224.119 | 1,445.278 | -1,518.639 | 1,729.473 | -1,240.415 | 1,696.964 | -1,645.558 | 1,808.129 | -977.405 | 1,406.148 | -565.845 | 903.438 | -528.237 | 748.098 | -493.91 | 219.611 | -1,312.27 | 1,771.934 | -1,992.29 | 0.08 | -1,916.505 | 2,377.349 | -1,104.194 | 1,257.782 | -2,487.344 | 1,931.456 | -3,804.791 | 3,228.423 | -1,376.176 | 1,615.618 | -1,881.622 | 14.767 | -1,489.823 | 1,756.235 | 0 | 2,055.924 |
| Total Non-Current Assets
| -755.051 | 7,329.36 | -854.576 | 6,463.858 | -959.677 | 6,098.582 | -972.482 | 5,676.427 | -558.32 | 5,914.564 | -808.834 | 5,127.062 | -1,224.119 | 4,243.724 | -1,518.639 | 3,545.957 | -1,240.415 | 3,513.046 | -1,645.558 | 5,260.503 | -977.405 | 5,297.799 | -565.845 | 5,952.725 | -528.237 | 5,562.696 | -493.91 | 5,016.539 | -1,312.27 | 3,780.452 | -1,992.29 | 3,133.814 | -1,916.505 | 3,043.692 | -1,104.194 | 2,293.027 | -2,487.344 | 1,978.401 | -3,804.791 | 1,643.356 | -1,376.176 | 2,260.003 | -1,881.622 | 2,346.418 | -1,489.823 | 2,164.316 | 0 | 2,227.545 |
| Total Assets
| 0 | 9,256.423 | 0 | 8,440.006 | 0 | 8,231.381 | 0 | 7,912.037 | 0 | 7,711.903 | 0 | 7,233.921 | 0 | 6,686.014 | 0 | 6,405.441 | 0 | 6,229.977 | 0 | 8,424.953 | 0 | 7,938.751 | 0 | 7,608.622 | 0 | 7,337.932 | 0 | 6,806.012 | 0 | 6,445.546 | 0 | 6,459.827 | 0 | 6,376.768 | 0 | 4,725.33 | 0 | 5,589.488 | 0 | 6,541.806 | 0 | 4,978.227 | 0 | 5,568.368 | 0 | 5,044.909 | 0 | 5,581.589 |
| Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||
| Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||
| Account Payables
| 0 | 162.776 | 0 | 104.667 | 0 | 112.916 | 0 | 170.142 | 0 | 156.677 | 0 | 126.589 | 0 | 138.619 | 0 | 133.88 | 0 | 172.777 | 0 | 184.775 | 0 | 183.451 | 0 | 164.534 | 0 | 173.004 | 0 | 190.531 | 0 | 277.086 | 0 | 478.245 | 0 | 631.64 | 0 | 303.457 | 0 | 247.086 | 0 | 397.028 | 0 | 263.258 | 0 | 396.038 | 0 | 279.248 | 0 | 328.291 |
| Short Term Debt
| 0 | 20.236 | 0 | 16.208 | 0 | 11.049 | 0 | -32.711 | 0 | 2.564 | 0 | -29.093 | 0 | 0 | 0 | 4.829 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.25 | 0 | 0 | 0 | 0 | 0 | 11.778 | 0 | 0 | 0 | 11.064 | 0 | 0 | 0 | 12.21 | 0 | 0 | 0 | 13.887 | 0 | 0 |
| Tax Payables
| 0 | 204.378 | 0 | 212.51 | 0 | 198.697 | 0 | 296.583 | 0 | 236.242 | 0 | 293.969 | 0 | 223.091 | 0 | 229.591 | 0 | 431.134 | 0 | 347.25 | 0 | 200.995 | 0 | 229.365 | 0 | 186.853 | 0 | 188.052 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue
| 0 | 277.548 | 0 | 506.912 | 0 | 582.972 | 0 | 32.711 | 0 | 765.273 | 0 | 29.093 | 0 | 0 | 0 | 610.486 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 327.253 | 0 | 0 | 0 | 0 | 0 | -11.778 | 0 | 0 | 0 | -11.064 | 0 | 0 | 0 | -12.21 | 0 | 0 | 0 | -13.887 | 0 | 0 |
| Other Current Liabilities
| 0 | 770.672 | 0 | 207.846 | 0 | 238.559 | 0 | 892.989 | 0 | 175.093 | 0 | 893.603 | 0 | 839.221 | 0 | 194.83 | 0 | 1,134.722 | 0 | 866.651 | 0 | 704.352 | 0 | 819.554 | 0 | 873.538 | 0 | 337.745 | 0 | 632.829 | 0 | 658.714 | 0 | 698.347 | 0 | 677.383 | 0 | 803.891 | 0 | 1,556.962 | 0 | 562.055 | 0 | 620.187 | 0 | 490.089 | 0 | 610.591 |
| Total Current Liabilities
| 0 | 1,231.232 | 0 | 835.633 | 0 | 945.496 | 0 | 1,063.131 | 0 | 1,099.607 | 0 | 1,020.192 | 0 | 977.84 | 0 | 944.025 | 0 | 1,307.499 | 0 | 1,051.426 | 0 | 887.803 | 0 | 984.088 | 0 | 1,046.542 | 0 | 863.779 | 0 | 909.915 | 0 | 1,136.959 | 0 | 1,329.987 | 0 | 980.84 | 0 | 1,050.977 | 0 | 1,953.99 | 0 | 825.313 | 0 | 1,016.225 | 0 | 769.337 | 0 | 938.882 |
| Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||
| Long Term Debt
| 0 | 59.737 | 0 | 18.901 | 0 | 22.225 | 0 | 0 | 0 | 0 | 0 | 5.272 | 0 | 0 | 0 | 0 | 0 | 37.917 | 0 | 50.645 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.629 | 0 | 9.258 | 0 | 23.145 |
| Deferred Revenue Non-Current
| 0 | -60.088 | 0 | 0 | 0 | -13.13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities Non-Current
| 0 | 60.088 | 0 | 0 | 0 | 13.13 | 0 | 0 | 0 | 9.591 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities
| 0 | 122.647 | 0 | 72.616 | 0 | 70.358 | 0 | 47.756 | 0 | 67.28 | 0 | 65.826 | 0 | 62.68 | 0 | 105.001 | 0 | 129.968 | 0 | 91.687 | 0 | 71.137 | 0 | 88.995 | 0 | 81.177 | 0 | 95.786 | 0 | 62.472 | 0 | 54.423 | 0 | 56.678 | 0 | 60.236 | 0 | 69.091 | 0 | 69.154 | 0 | 77.097 | 0 | 86.769 | 0 | 70.626 | 0 | 24.854 |
| Total Non-Current Liabilities
| 0 | 182.384 | 0 | 91.517 | 0 | 92.583 | 0 | 47.756 | 0 | 76.871 | 0 | 71.098 | 0 | 62.68 | 0 | 105.001 | 0 | 167.885 | 0 | 142.332 | 0 | 71.137 | 0 | 88.995 | 0 | 81.177 | 0 | 95.786 | 0 | 62.472 | 0 | 54.423 | 0 | 56.678 | 0 | 60.236 | 0 | 69.091 | 0 | 69.154 | 0 | 77.097 | 0 | 91.398 | 0 | 79.884 | 0 | 47.999 |
| Total Liabilities
| 0 | 1,413.616 | 0 | 927.15 | 0 | 1,038.079 | 0 | 1,110.887 | 0 | 1,176.478 | 0 | 1,091.29 | 0 | 1,040.52 | 0 | 1,049.026 | 0 | 1,475.384 | 0 | 1,193.758 | 0 | 958.94 | 0 | 1,073.083 | 0 | 1,127.719 | 0 | 959.565 | 0 | 972.387 | 0 | 1,191.382 | 0 | 1,386.665 | 0 | 1,041.076 | 0 | 1,120.068 | 0 | 2,023.144 | 0 | 902.41 | 0 | 1,107.623 | 0 | 849.221 | 0 | 986.881 |
| Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||
| Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 7,156.659 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock
| 0 | 150.78 | 0 | 150.509 | 0 | 150.509 | 0 | 150.509 | 0 | 150.509 | 0 | 150.509 | 0 | 150.509 | 0 | 150.509 | 0 | 150.509 | 0 | 171.101 | 0 | 171.101 | 0 | 171.101 | 0 | 171.101 | 0 | 171.101 | 0 | 171.101 | 0 | 177.198 | 0 | 177.198 | 0 | 177.018 | 0 | 213.449 | 0 | 213.174 | 0 | 212.776 | 0 | 211.815 | 0 | 209.599 | 0 | 260.113 |
| Retained Earnings
| 0 | 7,417.096 | 0 | 0 | 0 | 7,006.15 | 0 | 0 | 0 | 6,386.468 | 0 | 0 | 0 | 5,496.888 | 0 | 0 | 0 | 4,487.181 | 0 | 0 | 0 | 6,512.126 | 0 | 0 | 0 | 5,892.58 | 0 | 0 | 0 | 4,865.079 | 0 | 0 | 0 | 4,172.519 | 0 | 0 | 0 | 2,960.394 | 0 | 0 | 0 | 2,597.049 | 0 | 0 | 0 | 2,897.732 | 0 | 0 |
| Accumulated Other Comprehensive Income/Loss
| 7,688.238 | 7,537.458 | 7,512.856 | 7,362.347 | 7,193.302 | 36.643 | 6,801.15 | 6,650.641 | 6,535.425 | 8.001 | 6,142.631 | 5,992.122 | 5,645.493 | 13.933 | 5,356.415 | 5,205.906 | 4,754.593 | -257.152 | 7,231.195 | 7,060.094 | 6,979.811 | -177.987 | 6,535.539 | 6,364.438 | 6,210.213 | -119.692 | 5,846.467 | 5,675.366 | 5,473.159 | -1,387.751 | 5,268.445 | 5,091.247 | 4,990.103 | -1,448.551 | 3,684.254 | 3,507.236 | 4,469.42 | -1,406.018 | 4,518.662 | 4,305.488 | 4,075.817 | -1,508.131 | 4,460.745 | 4,248.93 | 4,195.688 | -1,547.823 | 0 | -1,522.284 |
| Other Total Stockholders Equity
| 154.569 | -7,417.096 | 0 | 0 | 0 | -7,156.659 | 0 | 0 | 0 | -9.553 | 0 | 0 | 0 | -15.836 | 0 | 0 | 0 | 374.055 | 0 | 0 | 0 | 474.571 | 0 | 0 | 0 | 266.224 | 0 | -0.02 | 0 | 1,824.73 | 0 | 0 | 0 | 2,088.937 | 0 | 0 | 0 | 2,701.595 | 0 | 0 | 0 | 2,774.123 | 0 | 0 | 0 | 2,636.18 | 0 | 5,856.879 |
| Total Shareholders Equity
| 7,842.807 | 7,688.238 | 7,512.856 | 7,512.856 | 7,193.302 | 7,193.302 | 6,801.15 | 6,801.15 | 6,535.425 | 6,535.425 | 6,142.631 | 6,142.631 | 5,645.493 | 5,645.494 | 5,356.415 | 5,356.415 | 4,754.593 | 4,754.593 | 7,231.195 | 7,231.195 | 6,979.811 | 6,979.811 | 6,535.539 | 6,535.539 | 6,210.213 | 6,210.213 | 5,846.467 | 5,846.447 | 5,473.159 | 5,473.159 | 5,268.445 | 5,268.445 | 4,990.103 | 4,990.103 | 3,684.254 | 3,684.254 | 4,469.42 | 4,469.42 | 4,518.662 | 4,518.662 | 4,075.817 | 4,075.817 | 4,460.745 | 4,460.745 | 4,195.688 | 4,195.688 | 4,479.241 | 4,594.708 |
| Total Equity
| 7,842.807 | 7,842.807 | 7,512.856 | 7,512.856 | 7,193.302 | 7,193.302 | 6,801.15 | 6,801.15 | 6,535.425 | 6,535.425 | 6,142.631 | 6,142.631 | 5,645.493 | 5,645.494 | 5,356.415 | 5,356.415 | 4,754.593 | 4,754.593 | 7,231.195 | 7,231.195 | 6,979.811 | 6,979.811 | 6,535.539 | 6,535.539 | 6,210.213 | 6,210.213 | 5,846.467 | 5,846.447 | 5,473.159 | 5,473.159 | 5,268.445 | 5,268.445 | 4,990.103 | 4,990.103 | 3,684.254 | 3,684.254 | 4,469.42 | 4,469.42 | 4,518.662 | 4,518.662 | 4,075.817 | 4,075.817 | 4,460.745 | 4,460.745 | 4,195.688 | 4,195.688 | 4,479.241 | 4,594.708 |
| Total Liabilities & Shareholders Equity
| 7,842.807 | 9,256.423 | 7,512.856 | 8,440.006 | 7,193.302 | 8,231.381 | 6,801.15 | 7,912.037 | 6,535.425 | 7,711.903 | 6,142.631 | 7,233.921 | 5,645.493 | 6,686.014 | 5,356.415 | 6,405.441 | 4,754.593 | 6,229.977 | 7,231.195 | 8,424.953 | 6,979.811 | 7,938.751 | 6,535.539 | 7,608.622 | 6,210.213 | 7,337.932 | 5,846.467 | 6,806.012 | 5,473.159 | 6,445.546 | 5,268.445 | 6,459.827 | 4,990.103 | 6,376.768 | 3,684.254 | 4,725.33 | 4,469.42 | 5,589.488 | 4,518.662 | 6,541.806 | 4,075.817 | 4,978.227 | 4,460.745 | 5,568.368 | 4,195.688 | 5,044.909 | 0 | 5,581.589 |