Companhia de Saneamento do Paraná - SANEPAR

B3:SAPR4.SA

6.5 (BRL) • At close September 18, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) BRL.

2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002
Assets:
Current Assets:
Cash & Cash Equivalents 1,252.1721,174.973946.146872.168261.697300.945513.707613.643151.97452.737130.654204.034140.29296.44110.47312.87812.4729.3748.7483.7247.8637.028
Short Term Investments -3,766.429-3,496.859-2,432.896-2,078.332-2,180.642291.621-288.855-256.677-194.23142.9385.059000108.982-19.637-20.549-21.260000
Cash and Short Term Investments 1,252.1721,174.973946.146872.168261.697300.945513.707613.643151.97452.737130.654204.034140.29296.441119.45512.87812.4729.3748.7483.7247.8637.028
Net Receivables 1,297.7771,145.1961,003.749813.96847.683692.066662.596622.344529.758393.536368.622334.06600019.39417.67815.48629.76324.85167.873164.269
Inventory 69.30576.94357.6853.85746.14639.1236.89236.72235.66235.16629.82427.12631.230.30425.31122.32424.34820.27419.49220.33611.08711.967
Other Current Assets 228.1811,217.91395.453113.45579.812724.465688.615656.875550.747470.677440.644411.632315.276255.496271.245367.511306.722265.54319.74203.325147.62244.997
Total Current Assets 2,776.7322,469.8292,071.6471,756.2771,170.7431,064.531,239.2141,307.24738.383558.58601.122642.792486.768382.241416.011422.107361.22310.674377.743252.235334.445228.261
Non-Current Assets:
Property, Plant & Equipment, Net 378.052370.524312.679286.007297.716168.771129.945131.268130.0435,527.2815,094.1584,760.1224,579.014,381.9034,064.7053,908.6683,752.0013,544.7223,273.1693,020.19400
Goodwill 0000000000000000000000
Intangible Assets 10,343.6678,954.6578,538.8617,921.3137,223.568,329.5427,790.1587,199.3936,761.6661.351412.223203.52793.8693.486095.56799.741103.9130000
Goodwill and Intangible Assets 10,343.6678,954.6578,538.8617,921.3137,223.568,329.5427,790.1587,199.3936,761.6661.351412.223203.52793.8693.48693.47395.56799.741103.9130000
Long Term Investments 4,476.9384,175.3123,037.942,570.7662,618.522676.926509.398441.461279.87459.35225.47735.18900-106.0357.51555.81755.0050000
Tax Assets 828.516686.874679.462656.495629.063490.938453.133373.997334.775379.075340.994349.54900213.27178.498149.724134.352122.421102.65594.5580.296
Other Non-Current Assets 0000050.6150.8230.760366.1274.053180.59519.106449.248176.85.9437.4288.21695.31886.5942,896.0852,735.581
Total Non-Current Assets 16,027.17314,187.36712,568.94211,434.58110,768.8619,716.7928,883.4578,146.8797,506.2926,993.1596,146.9055,528.9775,191.9764,924.6374,442.2184,246.1914,064.7113,846.2083,490.9083,209.4432,990.6352,815.877
Total Assets 18,803.90516,657.19614,640.58913,190.85811,939.60410,781.32210,122.6719,454.1198,244.6757,551.7396,748.0276,171.7695,678.7445,306.8784,858.2294,668.2984,425.9314,156.8823,868.6513,461.6783,325.083,044.138
Liabilities & Equity:
Current Liabilities:
Account Payables 354.897297.045269.397209.428214.445190.742182.655133.505128.491148.279139.108108.09183.07867.83272.46204.063205.452146.81177.882145.692169.254135.648
Short Term Debt 671.117575.651407.68521.505357.213478.77562.548379.163230.66244.334112.31130.116175.647172.83148.192000127.12195.436100.698119.037
Tax Payables 98.955102.76784.60272.691100.7768.13366.94163.2650.12444.6845.56832.23326.31918.89219.31719.65420.84117.38622.30813.71726.13413.64
Deferred Revenue 941.6973.56717.884715.619717.53668.133508.766452.312379.666369.004288.847363.764304.881196.654200.04700022.30813.71726.13434.34
Other Current Liabilities 2.382753.4022.212.3072.189621.1872.6742.3382.6842.8643.8372.7018.1668.9425.923209.933196.731219.33325.56233.07838.04824.57
Total Current Liabilities 1,970.0931,629.6581,397.1711,448.8591,291.3831,358.8321,256.643967.318741.501764.481544.102604.672571.772446.258426.622413.996402.183366.143352.873287.923334.134313.595
Non-Current Liabilities:
Long Term Debt 5,106.5434,507.5933,712.8853,126.0832,723.2182,292.5482,154.292,332.9112,105.3481,628.1591,353.51830.363773.513840.368824.017000209.742166.671160.79195.166
Deferred Revenue Non-Current 7.71311.27300.74.99.113.3-196.1310.5423.7927.04210.29200104.859000735.353720.553764.0321,119.633
Deferred Tax Liabilities Non-Current 10.65610.5747.6541,672.051422.79385.2461,461.511196.1311,125.8621,265.5161,187.1782,207.591001,377.515110.319115.972121.525127.399133.101145.045167.549
Other Non-Current Liabilities 1,964.71,711.2111,696.5370.0021,323.3991,018.40884.2731,345.21791.11588.70689.35390.0212,023.061,840.47389.6142,207.2392,072.5341,955.762865.337721.279649.168243.568
Total Non-Current Liabilities 7,089.6126,240.6515,417.0764,798.8364,474.3073,705.3023,713.3743,678.1283,322.8672,986.1732,637.0833,138.2672,796.5732,680.8412,396.0052,317.5582,188.5062,077.2871,937.8311,741.6041,719.0361,625.916
Total Liabilities 9,059.7057,870.3096,814.2476,247.6955,765.695,064.1344,970.0174,645.4464,064.3683,750.6543,181.1853,742.9393,368.3453,127.0992,822.6272,731.5542,590.6892,443.432,290.7042,029.5272,053.171,939.511
Equity:
Preferred Stock 0000000000000000000000
Common Stock 5,996.1373,996.1373,996.1373,996.1372,851.0892,851.0892,851.0892,847.6642,597.362,597.362,597.361,8001,800831.706831.706831.706831.706831.706831.706831.706831.706831.706
Retained Earnings 3,432.2184,349.6253,588.3062,803.8232,969.8582,406.1281,924.5981,575.9131,398.4721,156.122921.03683.0580000000000
Accumulated Other Comprehensive Income/Loss 315.845441.125241.899143.203352.967459.971376.967385.0962,597.3647.60348.45200000000000
Other Total Stockholders Equity 00000000-2,412.88500-54.228510.3991,348.0731,203.8961,105.0381,003.536881.746746.241600.445440.204272.921
Total Shareholders Equity 9,744.28,786.8877,826.3426,943.1636,173.9145,717.1885,152.6544,808.6734,180.3073,801.0853,566.8422,428.832,310.3992,179.7792,035.6021,936.7441,835.2421,713.4521,577.9471,432.1511,271.911,104.627
Total Equity 9,744.28,786.8877,826.3426,943.1636,173.9145,717.1885,152.6544,808.6734,180.3073,801.0853,566.8422,428.832,310.3992,179.7792,035.6021,936.7441,835.2421,713.4521,577.9471,432.1511,271.911,104.627
Total Liabilities & Shareholders Equity 18,803.90516,657.19614,640.58913,190.85811,939.60410,781.32210,122.6719,454.1198,244.6757,551.7396,748.0276,171.7695,678.7445,306.8784,858.2294,668.2984,425.9314,156.8823,868.6513,461.6783,325.083,044.138