
Companhia de Saneamento do Paraná - SANEPAR
B3:SAPR4.SA
6.12 (BRL) • At close May 8, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) BRL.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||
Cash & Cash Equivalents
| 1,800.757 | 1,252.172 | 1,174.973 | 946.146 | 872.168 | 261.697 | 300.945 | 513.707 | 613.643 | 151.974 | 52.737 | 146.782 | 204.034 | 130.849 | 96.441 | 10.473 | 12.878 | 12.472 | 9.374 | 8.748 | 3.724 | 7.863 | 7.028 |
Short Term Investments
| 0.323 | 0 | 0 | 0 | 0 | 0 | -278.47 | -288.855 | -256.677 | 11.823 | 3.438 | -99.978 | 0 | 9.443 | 88.004 | 108.982 | 117.868 | -20.549 | -21.26 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 1,800.757 | 1,252.172 | 1,174.973 | 946.146 | 872.168 | 261.697 | 300.945 | 533.888 | 613.643 | 163.797 | 52.737 | 146.782 | 204.034 | 130.849 | 96.441 | 119.455 | 130.746 | 12.472 | 9.374 | 8.748 | 3.724 | 7.863 | 7.028 |
Net Receivables
| 1,276.929 | 1,260.202 | 1,086.163 | 971.478 | 779.404 | 847.378 | 676.67 | 606.25 | 583.323 | 500.929 | 393.536 | 368.622 | 354.797 | 293.698 | 236.338 | 247.103 | 256.782 | 246.121 | 238.106 | 229.881 | 203.964 | 155.174 | 150.995 |
Inventory
| 73.183 | 69.305 | 76.943 | 57.68 | 53.857 | 46.146 | 39.12 | 36.892 | 36.722 | 35.662 | 35.166 | 29.824 | 27.126 | 31.2 | 30.304 | 25.311 | 22.324 | 24.348 | 20.274 | 19.492 | 20.336 | 11.087 | 11.967 |
Other Current Assets
| 145.318 | 195.053 | 131.75 | 96.343 | 50.848 | 15.522 | 47.795 | 62.184 | 73.552 | 37.995 | 77.141 | 55.894 | 56.835 | 31.021 | 19.158 | 0 | 12.255 | 23.294 | 42.92 | 12.688 | 5.088 | 160.321 | 58.271 |
Total Current Assets
| 3,296.187 | 2,776.732 | 2,469.829 | 2,071.647 | 1,756.277 | 1,170.743 | 1,064.53 | 1,239.214 | 1,307.24 | 738.383 | 558.58 | 601.122 | 642.792 | 486.768 | 382.241 | 402.286 | 422.107 | 361.22 | 310.674 | 377.743 | 252.235 | 334.445 | 228.261 |
Non-Current Assets: | |||||||||||||||||||||||
Property, Plant & Equipment, Net
| 348.623 | 378.052 | 370.524 | 312.679 | 286.007 | 297.716 | 168.771 | 129.945 | 131.268 | 130.043 | 102.34 | 110.64 | 4,760.122 | 4,579.01 | 4,381.903 | 4,064.705 | 3,908.668 | 3,751.957 | 3,544.722 | 3,165.012 | 3,020.194 | 2,822.455 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,564.433 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 11,589.509 | 10,343.667 | 8,954.657 | 8,538.861 | 7,921.313 | 7,223.56 | 8,329.542 | 7,790.158 | 7,199.393 | 6,761.6 | 6,225.784 | 412.223 | 203.527 | 93.86 | 93.486 | 93.473 | 95.567 | 99.741 | 103.913 | 108.086 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 11,589.509 | 10,343.667 | 8,954.657 | 8,538.861 | 7,921.313 | 7,223.56 | 8,329.542 | 7,790.158 | 7,199.393 | 6,761.6 | 6,225.784 | 412.223 | 203.527 | 93.86 | 93.486 | 93.473 | 95.567 | 99.741 | 103.913 | 108.086 | 0 | 0 | 0 |
Long Term Investments
| 852.766 | 710.509 | 678.453 | 605.044 | 0 | 0 | 676.926 | 509.398 | 441.461 | 0 | 59.352 | 125.455 | 35.189 | -6.385 | 70.109 | 20.475 | 57.515 | 55.817 | 55.005 | 0.071 | 0 | 0 | 0 |
Tax Assets
| 787.118 | 118.007 | 686.874 | 679.462 | 656.495 | 629.063 | 490.938 | 453.133 | 373.997 | 334.775 | 379.075 | 340.994 | 349.549 | 207.723 | 0 | 213.27 | 178.498 | 149.724 | 134.352 | 122.421 | 102.655 | 94.55 | 80.296 |
Other Non-Current Assets
| 3,633.797 | 4,594.945 | 3,496.859 | 2,432.896 | 2,570.766 | 2,618.522 | 50.615 | 0.823 | 0.76 | 279.874 | 226.608 | 5,157.593 | 180.59 | 317.768 | 379.139 | 150.364 | 5.943 | 7.472 | 8.216 | 54.176 | 86.594 | 73.63 | 2,735.581 |
Total Non-Current Assets
| 17,211.813 | 16,027.173 | 14,187.367 | 12,568.942 | 11,434.581 | 10,768.861 | 9,716.792 | 8,883.457 | 8,146.879 | 7,506.292 | 6,993.159 | 6,146.905 | 5,528.977 | 5,191.976 | 4,924.637 | 4,542.287 | 4,246.191 | 4,064.711 | 3,846.208 | 3,449.695 | 3,209.443 | 2,990.635 | 2,815.877 |
Total Assets
| 20,508 | 18,803.905 | 16,657.196 | 14,640.589 | 13,190.858 | 11,939.604 | 10,781.322 | 10,122.671 | 9,454.119 | 8,244.675 | 7,551.739 | 6,748.027 | 6,171.769 | 5,678.744 | 5,306.878 | 4,944.573 | 4,668.298 | 4,425.931 | 4,156.882 | 3,827.438 | 3,461.678 | 3,325.08 | 3,044.138 |
Liabilities & Equity: | |||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||
Account Payables
| 331.691 | 354.897 | 297.045 | 269.397 | 209.428 | 214.445 | 190.742 | 182.655 | 133.505 | 128.491 | 148.279 | 139.108 | 108.091 | 89.033 | 67.832 | 56.071 | 57.973 | 50.358 | 181.074 | 44.594 | 40.392 | 169.254 | 135.648 |
Short Term Debt
| 584.638 | 671.117 | 575.652 | 407.68 | 521.505 | 388.627 | 478.77 | 562.548 | 379.163 | 230.66 | 244.334 | 112.31 | 130.116 | 175.647 | 172.83 | 148.192 | 140.338 | 0 | 0 | 127.121 | 96.161 | 100.698 | 119.037 |
Tax Payables
| 111.687 | 98.955 | 102.767 | 84.602 | 72.691 | 100.77 | 68.133 | 66.941 | 63.26 | 50.124 | 44.68 | 45.568 | 32.233 | 26.319 | 18.892 | 19.317 | 19.654 | 20.841 | 17.386 | 22.308 | 13.717 | 26.134 | 13.64 |
Deferred Revenue
| 3.56 | 3.56 | 3.56 | 0.7 | 4.2 | 0 | 4.2 | 4.2 | 0.542 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 818.852 | 841.564 | 650.634 | 634.792 | 641.035 | 587.541 | 616.987 | 444.499 | 390.848 | 332.226 | 327.188 | 247.116 | 334.232 | 280.773 | 186.704 | 203.042 | 196.031 | 330.984 | 167.683 | 158.85 | 137.653 | 38.048 | 45.27 |
Total Current Liabilities
| 1,850.428 | 1,970.093 | 1,629.658 | 1,397.171 | 1,448.859 | 1,291.383 | 1,358.832 | 1,256.643 | 967.318 | 741.501 | 764.481 | 544.102 | 604.672 | 571.772 | 446.258 | 426.622 | 413.996 | 402.183 | 366.143 | 352.873 | 287.923 | 334.134 | 313.595 |
Non-Current Liabilities: | |||||||||||||||||||||||
Long Term Debt
| 6,046.697 | 5,106.543 | 4,507.592 | 3,712.885 | 3,126.083 | 2,723.218 | 2,292.548 | 2,154.29 | 2,332.911 | 2,105.348 | 1,628.159 | 1,353.51 | 830.363 | 773.513 | 840.368 | 824.017 | 853.213 | 0 | 0 | 209.742 | 166.671 | -603.241 | -1,024.467 |
Deferred Revenue Non-Current
| 0 | 7.713 | 11.273 | 0 | 0.7 | 4.9 | 9.1 | 0 | 0 | 0 | 0 | 7.042 | 10.292 | 0 | 0 | 104.859 | 0 | 0 | 0 | 0 | 0 | 764.032 | 1,119.633 |
Deferred Tax Liabilities Non-Current
| 0 | 10.656 | 10.575 | 0 | 7.918 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 110.319 | 115.972 | 121.525 | 127.399 | 133.101 | 145.045 | 167.549 |
Other Non-Current Liabilities
| 1,782.168 | 1,975.356 | 1,721.786 | 1,704.191 | 1,672.053 | 1,746.189 | 1,403.654 | 1,559.084 | 1,345.217 | 1,217.519 | 1,358.014 | 1,276.531 | 2,297.612 | 2,023.06 | 1,840.473 | 1,467.129 | 1,354.026 | 2,072.534 | 1,955.762 | 1,559.477 | 1,441.832 | 649.168 | 243.568 |
Total Non-Current Liabilities
| 7,828.865 | 7,089.612 | 6,240.651 | 5,417.076 | 4,798.836 | 4,474.307 | 3,705.302 | 3,713.374 | 3,678.128 | 3,322.867 | 2,986.173 | 2,637.083 | 3,138.267 | 2,796.573 | 2,680.841 | 2,396.005 | 2,317.558 | 2,188.506 | 2,077.287 | 1,896.618 | 1,741.604 | 1,719.036 | 1,625.916 |
Total Liabilities
| 9,679.293 | 9,059.705 | 7,870.309 | 6,814.247 | 6,247.695 | 5,765.69 | 5,064.134 | 4,970.017 | 4,645.446 | 4,064.368 | 3,750.654 | 3,181.185 | 3,742.939 | 3,368.345 | 3,127.099 | 2,822.627 | 2,731.554 | 2,590.689 | 2,443.43 | 2,249.491 | 2,029.527 | 2,053.17 | 1,939.511 |
Equity: | |||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 5,996.137 | 5,996.137 | 3,996.137 | 3,996.137 | 3,996.137 | 2,851.089 | 2,851.089 | 2,851.089 | 2,847.664 | 2,597.36 | 2,597.36 | 2,597.36 | 1,800 | 1,800 | 831.706 | 831.706 | 831.706 | 831.706 | 831.706 | 831.706 | 831.706 | 831.706 | 831.706 |
Retained Earnings
| 4,594.712 | 3,507.386 | 4,515.837 | 3,696.944 | 2,853.58 | 3,306.767 | 2,406.128 | 2,162.899 | 1,575.913 | 0 | 0 | 921.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 237.858 | 240.677 | 274.913 | 133.261 | 93.446 | 0 | 459.971 | 376.967 | 385.096 | 184.475 | 47.603 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 16.058 | 0 | -238.301 | 0 | 1,398.472 | 1,156.122 | 48.452 | 628.83 | 510.399 | 1,348.073 | 1,203.896 | 1,105.038 | 1,003.536 | 881.746 | 746.241 | 600.445 | 440.204 | 272.921 |
Total Shareholders Equity
| 10,828.707 | 9,744.2 | 8,786.887 | 7,826.342 | 6,943.163 | 6,173.914 | 5,717.188 | 5,152.654 | 4,808.673 | 4,180.307 | 3,801.085 | 3,566.842 | 2,428.83 | 2,310.399 | 2,179.779 | 2,035.602 | 1,936.744 | 1,835.242 | 1,713.452 | 1,577.947 | 1,432.151 | 1,271.91 | 1,104.627 |
Total Equity
| 10,828.707 | 9,744.2 | 8,786.887 | 7,826.342 | 6,943.163 | 6,173.914 | 5,717.188 | 5,152.654 | 4,808.673 | 4,180.307 | 3,801.085 | 3,566.842 | 2,428.83 | 2,310.399 | 2,179.779 | 2,035.602 | 1,936.744 | 1,835.242 | 1,713.452 | 1,577.947 | 1,432.151 | 1,271.91 | 1,104.627 |
Total Liabilities & Shareholders Equity
| 20,508 | 18,803.905 | 16,657.196 | 14,640.589 | 13,190.858 | 11,939.604 | 10,781.322 | 10,122.671 | 9,454.119 | 8,244.675 | 7,551.739 | 6,748.027 | 6,171.769 | 5,678.744 | 5,306.878 | 4,858.229 | 4,668.298 | 4,425.931 | 4,156.882 | 3,827.438 | 3,461.678 | 3,325.08 | 3,044.138 |