Sanghvi Movers Limited
NSE:SANGHVIMOV.NS
409.95 (INR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 811.034 | 124.814 | 22.683 | 13.508 | 33.586 | 44.867 | 25.13 | 23.892 | 40.523 | 281.042 | 185.933 | 290.673 | 153.313 | 187.134 | 58.735 | 74.894 | 79.781 | 52.615 | 37.835 | 32.685 |
Short Term Investments
| 705.711 | 445.826 | 376.47 | 124.669 | 2.18 | 0 | 3.25 | 152.664 | 6.266 | 0 | 0 | 0 | 0 | 635.759 | 327.971 | 0 | 350.679 | 229.856 | 282.448 | 107.274 |
Cash and Short Term Investments
| 1,516.745 | 570.64 | 399.153 | 138.177 | 33.586 | 44.867 | 28.38 | 176.556 | 40.523 | 281.042 | 185.933 | 290.673 | 153.313 | 822.893 | 386.706 | 74.894 | 430.46 | 282.471 | 320.283 | 139.959 |
Net Receivables
| 1,794.948 | 1,436.388 | 1,245.739 | 848.546 | 938.594 | 990.133 | 1,460.127 | 1,784.281 | 1,891.71 | 1,319.524 | 1,559.964 | 2,334.969 | 2,046.372 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 59.079 | 44.964 | 48.222 | 70.649 | 106.252 | 117.684 | 123.922 | 138.344 | 105.911 | 102.184 | 102.248 | 105.485 | 83.662 | 63.508 | 28.88 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 353.002 | 99.122 | 91.688 | 53.812 | 17.514 | 20.272 | 117.382 | 78.21 | 0.081 | 0.68 | 11.073 | 7.793 | 259.307 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 3,723.774 | 2,151.114 | 1,784.802 | 1,111.184 | 1,095.946 | 1,172.956 | 1,732.093 | 2,177.391 | 2,038.225 | 1,703.43 | 1,859.218 | 2,738.92 | 2,542.654 | 2,235.144 | 1,722.825 | 1,793.359 | 1,076.33 | 785.703 | 647.724 | 337.147 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 10,219.385 | 8,623.119 | 7,660.889 | 8,325.252 | 9,614.118 | 11,079.135 | 12,416.956 | 12,990.313 | 12,555.969 | 9,087.868 | 10,050.811 | 10,903.628 | 11,998.508 | 10,789.418 | 8,812.922 | 8,124.847 | 6,422.649 | 4,653.041 | 2,981.83 | 1,541.522 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 54.663 | 5.317 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 54.663 | 5.317 | -401.494 | -551.936 | 9,289.176 | 10,497.829 | -476.496 | -77.523 | -150.537 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 126.028 | 243.129 | 21.018 | 0.025 | 0.025 | 0.025 | -3.073 | -137.562 | 83.273 | 70.025 | 0.025 | 0.025 | 0 | -635.734 | -327.946 | 0 | -350.654 | -229.831 | -282.423 | -103.205 |
Tax Assets
| 51.854 | 40.731 | 401.494 | 551.936 | 538.463 | 766.538 | 476.496 | 77.523 | 67.264 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 68.923 | 143.973 | 175.335 | 139.733 | -9,614.143 | -11,079.16 | 308.163 | 401.264 | 351.989 | 142.604 | 256.629 | 112.958 | 65.26 | 635.759 | 327.971 | 0.025 | 350.679 | 229.856 | 282.448 | 107.274 |
Total Non-Current Assets
| 10,520.853 | 9,056.269 | 7,857.242 | 8,465.01 | 9,827.639 | 11,264.367 | 12,722.046 | 13,254.015 | 12,907.958 | 9,300.497 | 10,307.465 | 11,016.611 | 12,063.768 | 10,789.443 | 8,812.947 | 8,124.872 | 6,422.674 | 4,653.066 | 2,981.855 | 1,545.591 |
Total Assets
| 14,244.627 | 11,207.383 | 9,642.044 | 9,576.194 | 10,923.585 | 12,437.323 | 14,454.139 | 15,431.406 | 14,946.183 | 11,003.927 | 12,166.683 | 13,755.531 | 14,606.422 | 13,024.587 | 10,535.772 | 9,918.231 | 7,499.003 | 5,438.769 | 3,629.58 | 1,882.738 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 293.653 | 174.059 | 207.48 | 164.417 | 205.578 | 168.51 | 174.642 | 179.066 | 202.376 | 109.104 | 109.362 | 96.03 | 124.04 | 119.472 | 60.801 | 64.834 | 67.673 | 33.684 | 48.396 | 18.634 |
Short Term Debt
| 1,315.357 | 892.356 | 470.918 | 479.594 | 1,036.833 | 1,170.34 | 805.436 | 440.215 | 14.169 | 628.687 | 51.631 | 7.941 | 426.491 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 21.386 | 14.96 | 0 | 40.756 | 29.747 | 50.447 | 2.26 | 60.492 | 14.777 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 21.386 | 113.9 | 253.621 | 261.373 | 166.168 | 167.389 | 265.804 | 1,134.068 | 23.421 | -628.687 | 3.024 | 69.308 | 167.305 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 399.222 | 206.035 | 1.095 | 1.681 | 1.681 | 8.195 | 126.125 | 43.992 | 1,537.677 | 777.91 | 2,028.728 | 2,178.015 | 3,607.444 | 324.955 | 376.862 | 386.74 | 296.085 | 235.453 | 235.521 | 76.406 |
Total Current Liabilities
| 2,029.618 | 1,386.35 | 933.114 | 907.065 | 1,410.26 | 1,514.434 | 1,372.007 | 1,797.341 | 1,777.643 | 887.014 | 2,192.745 | 2,351.294 | 4,325.28 | 444.427 | 437.663 | 451.573 | 363.758 | 269.138 | 283.916 | 95.04 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 1,605.817 | 935.31 | 1,195.577 | 1,489.114 | 2,083.028 | 3,275.378 | 4,588.976 | 4,099.08 | 4,691.591 | 2,710.918 | 2,629.434 | 3,826.91 | 3,096.582 | 6,392.463 | 4,744.656 | 4,993.151 | 3,708.648 | 2,751.334 | 2,372.974 | 1,043.598 |
Deferred Revenue Non-Current
| -487.741 | -0.164 | 1,195.577 | 1,489.114 | 2,083.028 | 3,275.378 | 0 | 0 | 19.88 | -862.297 | -855.346 | -943.143 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 487.741 | 468.521 | 174.033 | 90.016 | 166.063 | 315.668 | 583.472 | 843.43 | 929.265 | 862.297 | 855.346 | 943.143 | 909.34 | 779.267 | 657.196 | 530.024 | 390.377 | 315.246 | 165.101 | 176.5 |
Other Non-Current Liabilities
| 487.741 | 0.164 | -1,195.577 | -1,489.114 | -2,083.028 | -3,275.378 | 20.08 | 77.947 | 29.423 | 862.297 | 855.346 | 943.143 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 2,093.558 | 1,403.831 | 1,369.61 | 1,579.13 | 2,249.091 | 3,591.046 | 5,192.528 | 5,020.457 | 5,670.159 | 3,573.215 | 3,484.78 | 4,770.053 | 4,005.922 | 7,171.73 | 5,401.852 | 5,523.175 | 4,099.025 | 3,066.581 | 2,538.075 | 1,220.097 |
Total Liabilities
| 4,123.176 | 2,790.181 | 2,302.724 | 2,486.195 | 3,659.351 | 5,105.48 | 6,564.535 | 6,817.798 | 7,447.802 | 4,460.229 | 5,677.525 | 7,121.347 | 8,331.202 | 7,616.158 | 5,839.515 | 5,974.749 | 4,462.783 | 3,335.718 | 2,821.991 | 1,315.137 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 5,375.958 | 4,298.661 | 0 | 16,007.849 | 14,872.175 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 86.576 | 86.576 | 86.576 | 86.576 | 86.576 | 86.576 | 86.576 | 86.576 | 86.576 | 86.576 | 86.576 | 86.576 | 86.576 | 86.576 | 86.576 | 86.576 | 87.772 | 81.772 | 72.972 | 72.972 |
Retained Earnings
| 5,681.99 | 3,975.686 | 2,898.389 | 2,604.343 | 2,828.572 | 2,894.605 | 3,462.197 | 4,245.401 | 3,110.755 | 2,097.921 | 2,043.381 | 2,188.407 | 1,979.443 | 0 | 0 | 1,147.705 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 10,034.875 | 3,041.244 | 3,040.659 | 3,085.384 | -5,699.306 | -4,496.023 | 3,027.135 | 2,966.739 | 2,999.202 | 1.196 | 1.196 | 1.196 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -5,681.99 | -4,062.262 | -2,984.965 | 1,313.696 | -5,959.457 | -6,025.49 | 1,313.696 | 1,314.892 | 1,301.848 | 4,358.005 | 4,358.005 | 4,358.005 | 4,209.201 | 5,321.853 | 4,609.681 | 2,709.201 | 2,948.448 | 2,021.28 | 734.617 | 494.629 |
Total Shareholders Equity
| 10,121.451 | 8,417.202 | 7,339.32 | 7,089.999 | 7,264.234 | 7,331.843 | 7,889.604 | 8,613.608 | 7,498.381 | 6,543.698 | 6,489.158 | 6,634.184 | 6,275.22 | 5,408.429 | 4,696.257 | 3,943.482 | 3,036.22 | 2,103.051 | 807.588 | 567.601 |
Total Equity
| 10,121.451 | 8,417.202 | 7,339.32 | 7,089.999 | 7,264.234 | 7,331.843 | 7,889.604 | 8,613.608 | 7,498.381 | 6,543.698 | 6,489.158 | 6,634.184 | 6,275.22 | 5,408.429 | 4,696.257 | 3,943.482 | 3,036.22 | 2,103.051 | 807.588 | 567.601 |
Total Liabilities & Shareholders Equity
| 14,244.627 | 11,207.383 | 9,642.044 | 9,576.194 | 10,923.585 | 12,437.323 | 14,454.139 | 15,431.406 | 14,946.183 | 11,003.927 | 12,166.683 | 13,755.531 | 14,606.422 | 13,024.587 | 10,535.772 | 9,918.231 | 7,499.003 | 5,438.769 | 3,629.58 | 1,882.738 |