Sanghvi Movers Limited

NSE:SANGHVIMOV.NS

302.25 (INR) • At close January 20, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Assets:
Current Assets:
Cash & Cash Equivalents 321.742124.81422.68313.50833.58644.86725.1323.89240.523281.042185.933290.673153.313187.13458.73574.89479.78152.61537.83532.685
Short Term Investments 899.448445.826376.47124.6692.1803.25152.6646.2660000635.759327.9710350.679229.856282.448107.274
Cash and Short Term Investments 1,516.745570.64399.153138.17733.58644.86728.38176.55640.523281.042185.933290.673153.313822.893386.70674.894430.46282.471320.283139.959
Net Receivables 1,791.6221,411.5181,214.88823.703863.335902.3591,460.1271,792.8771,550.6721,235.2551,516.1572,274.4372,060.3151,732.1861,520.2431,676.54900604.2080
Inventory 59.07944.96448.22270.649106.252117.684123.922138.344105.911102.184102.248105.48583.66263.50828.8800000
Other Current Assets 383.0061,621.2261,359.977902.358956.108103.244117.38253.279374.699116.072113.86165.835245.3640041.916996.549503.2325.681197.188
Total Current Assets 3,723.7742,151.1141,784.8021,111.1841,095.9461,172.9561,732.0932,177.3912,038.2251,703.431,859.2182,738.922,542.6542,235.1441,722.8251,793.3591,076.33785.703647.724337.147
Non-Current Assets:
Property, Plant & Equipment, Net 10,243.0948,623.1197,660.8898,325.2529,614.11811,079.13512,416.95612,990.31312,555.9699,087.86810,050.81110,903.62811,998.50810,789.4188,812.9228,124.8476,422.6494,653.0412,981.831,541.522
Goodwill 00000000000000000000
Intangible Assets 54.6635.317000000000000000000
Goodwill and Intangible Assets 54.6635.317-401.494-551.9369,289.17610,497.829-476.496-77.523-150.53700000000000
Long Term Investments -67.709243.12921.0180.0250.0250.025-3.073-137.56283.27370.0250.0250.0250-635.734-327.9460-350.654-229.831-282.423-103.205
Tax Assets 69.06740.731401.494551.936538.463766.538476.49677.52367.26400000000000
Other Non-Current Assets 290.805143.973175.335139.733-9,614.143-11,079.16308.163401.264351.989142.604256.629112.95865.26635.759327.9710.025350.679229.856282.448107.274
Total Non-Current Assets 10,520.8539,056.2697,857.2428,465.019,827.63911,264.36712,722.04613,254.01512,907.9589,300.49710,307.46511,016.61112,063.76810,789.4438,812.9478,124.8726,422.6744,653.0662,981.8551,545.591
Total Assets 14,244.62711,207.3839,642.0449,576.19410,923.58512,437.32314,454.13915,431.40614,946.18311,003.92712,166.68313,755.53114,606.42213,024.58710,535.7729,918.2317,499.0035,438.7693,629.581,882.738
Liabilities & Equity:
Current Liabilities:
Account Payables 293.653172.925123.567164.417205.578168.51174.642179.066202.376109.104109.36296.03124.04119.47260.80164.83467.67333.68448.39618.634
Short Term Debt 1,315.357892.52470.918425.3661,036.8331,082.452805.4361,283.0031,400.537628.6872,019.4582,088.2723,737.8721,994.681,806.2131,756.351,241.597935.671656.3850
Tax Payables 21.38614.96040.75629.74750.4472.2660.49214.77700000000000
Deferred Revenue 217.051113.9253.621261.373166.168167.389265.8041,134.06823.421-628.6873.02469.308167.3050000000
Other Current Liabilities 182.171166.489250.444176.826-28.06681.941350.492241.808167.635144.05863.925166.992128.758-1,669.724-1,429.351-1,369.611-945.512-700.218-420.86576.406
Total Current Liabilities 2,029.6181,386.35933.114907.0651,410.261,514.4341,372.0071,797.3411,777.643887.0142,192.7452,351.2944,325.28444.427437.663451.573363.758269.138283.91695.04
Non-Current Liabilities:
Long Term Debt 1,605.817935.311,195.5771,489.1142,083.0283,275.3784,588.9764,099.084,619.7682,710.9182,629.4343,826.913,096.5822,460.0324,744.6564,993.1513,708.6482,751.3342,372.9741,043.598
Deferred Revenue Non-Current 0-0.1641,195.5771,489.1142,083.0283,275.3780019.88-862.297-855.346-943.14300000000
Deferred Tax Liabilities Non-Current 487.741468.521174.03390.016166.063315.668583.472843.43929.265862.297855.346943.143909.34779.267657.196530.024390.377315.246165.101176.5
Other Non-Current Liabilities 000000603.55277.947902.84800000000000
Total Non-Current Liabilities 2,093.5581,403.8311,369.611,579.132,249.0913,591.0465,192.5285,020.4575,670.1593,573.2153,484.784,770.0534,005.9227,171.735,401.8525,523.1754,099.0253,066.5812,538.0751,220.097
Total Liabilities 4,123.1762,790.1812,302.7242,486.1953,659.3515,105.486,564.5356,817.7987,447.8024,460.2295,677.5257,121.3478,331.2027,616.1585,839.5155,974.7494,462.7833,335.7182,821.9911,315.137
Equity:
Preferred Stock 05,375.9584,298.661016,007.84914,872.17500000000000000
Common Stock 86.57686.57686.57686.57686.57686.57686.57686.57686.57686.57686.57686.57686.57686.57686.57686.57687.77281.77272.97272.972
Retained Earnings 5,681.993,975.6862,898.3892,604.3432,828.5722,894.6053,462.1974,245.4013,110.7552,097.9212,043.3812,188.4071,979.443001,147.7050000
Accumulated Other Comprehensive Income/Loss 3,039.1893,041.2443,040.6593,085.384-5,699.306-4,496.0233,027.1352,966.7392,999.2021.1961.1961.19600000000
Other Total Stockholders Equity 1,313.6961,313.5361,313.6961,313.6961,313.6961,313.6961,313.6964,281.6311,257.7891,313.6961,314.8921,314.8924,209.2011,314.8921,314.8922,709.2011,313.6962,021.28734.617201.793
Total Shareholders Equity 10,121.4518,417.2027,339.327,089.9997,264.2347,331.8437,889.6048,613.6087,498.3816,543.6986,489.1586,634.1846,275.225,408.4294,696.2573,943.4823,036.222,103.051807.588567.601
Total Equity 10,121.4518,417.2027,339.327,089.9997,264.2347,331.8437,889.6048,613.6087,498.3816,543.6986,489.1586,634.1846,275.225,408.4294,696.2573,943.4823,036.222,103.051807.588567.601
Total Liabilities & Shareholders Equity 14,244.62711,207.3839,642.0449,576.19410,923.58512,437.32314,454.13915,431.40614,946.18311,003.92712,166.68313,755.53114,606.42213,024.58710,535.7729,918.2317,499.0035,438.7693,629.581,882.738