Sanghi Industries Limited
NSE:SANGHIIND.NS
62.1 (INR) • At close January 3, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 1,515 | 2,229.9 | 2,848.7 | 1,887.3 | 1,803.1 | 1,663.5 | 2,248.4 | 1,327.6 | 2,289.4 | 3,379.6 | 3,528.558 | 2,785.592 | 2,113.536 | 2,819.041 | 3,248.797 | 2,905.243 | 1,718.364 | 1,487.396 | 2,214.817 | 1,871.599 | 2,046.589 | 2,741.195 | 2,756.049 | 2,660.537 | 2,441.179 | 2,748.335 | 2,536.302 | 2,796.011 | 2,055.921 | 2,875.424 | 2,466.527 | 2,721.101 | 2,071.968 | 2,707.057 | 3,032 | 2,571.6 | 2,163.3 | 2,621.5 | 2,481.6 | 2,421.4 | 1,797.9 | 2,882.4 | 2,882.3 | 2,846.2 | 2,094.2 | 2,572.7 | 2,981 | 2,863.4 | 2,133.1 | 0 | 2,971.3 | 2,271.2 |
| Cost of Revenue
| -59.5 | 2,312.3 | 2,081.3 | 391.9 | 229.5 | 715.6 | 59.9 | -135.4 | 474.6 | -185.3 | 1,234.975 | -228.09 | 367.446 | 113.806 | 679.712 | 483.474 | 212.109 | -116.995 | 334.189 | 178.455 | 307.316 | 334.44 | 499.139 | 547.055 | 263.584 | 233.222 | 242.823 | 437.135 | 100.825 | 234.974 | 243.755 | 404.797 | 274.595 | 313.218 | 1,101.8 | 142.7 | 369.6 | 349.1 | 32.3 | 286.5 | 326 | 687.2 | 213.7 | 647 | 802.8 | 1,255.3 | 918.7 | 915.9 | 758.3 | 0 | 1,248.6 | 862.6 |
| Gross Profit
| 1,574.5 | -82.4 | 767.4 | 1,495.4 | 1,573.6 | 947.9 | 2,188.5 | 1,463 | 1,814.8 | 3,564.9 | 2,293.583 | 3,013.682 | 1,746.09 | 2,705.235 | 2,569.085 | 2,421.769 | 1,506.255 | 1,604.391 | 1,880.628 | 1,693.144 | 1,739.273 | 2,406.755 | 2,256.91 | 2,113.482 | 2,177.595 | 2,515.113 | 2,293.479 | 2,358.876 | 1,955.096 | 2,640.45 | 2,222.772 | 2,316.304 | 1,797.373 | 2,393.839 | 1,930.2 | 2,428.9 | 1,793.7 | 2,272.4 | 2,449.3 | 2,134.9 | 1,471.9 | 2,195.2 | 2,668.6 | 2,199.2 | 1,291.4 | 1,317.4 | 2,062.3 | 1,947.5 | 1,374.8 | 0 | 1,722.7 | 1,408.6 |
| Gross Profit Ratio
| 1.039 | -0.037 | 0.269 | 0.792 | 0.873 | 0.57 | 0.973 | 1.102 | 0.793 | 1.055 | 0.65 | 1.082 | 0.826 | 0.96 | 0.791 | 0.834 | 0.877 | 1.079 | 0.849 | 0.905 | 0.85 | 0.878 | 0.819 | 0.794 | 0.892 | 0.915 | 0.904 | 0.844 | 0.951 | 0.918 | 0.901 | 0.851 | 0.867 | 0.884 | 0.637 | 0.945 | 0.829 | 0.867 | 0.987 | 0.882 | 0.819 | 0.762 | 0.926 | 0.773 | 0.617 | 0.512 | 0.692 | 0.68 | 0.645 | 0 | 0.58 | 0.62 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 5.867 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.8 | 0 | 0 | 0 | 12.99 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 298.7 | 427.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 276.8 | 0 | 0 | 0 | 194.9 | 0 | 0 | 0 | 214.9 | 0 | 0 | 0 | 180.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 126.7 | 0 | 0 | 0 | 0 | 0 | 0 | 152.8 | 0 | 0 | 0 | 157.6 | 0 | 1,001.8 | 596.3 | 0 | 839.7 | 657 |
| Selling & Marketing Expenses
| 31.2 | 101.3 | 6.1 | 376.1 | 490.3 | 468.7 | 615.5 | 428.7 | 603.9 | 947.4 | 955.365 | 663.277 | 518.37 | 739.687 | 879.351 | 811.185 | 511.402 | 407.562 | 671.774 | 552.879 | 590.973 | 819.574 | 982.634 | 937.688 | 833.729 | 968.149 | 963.563 | 825.065 | 599.025 | 942.611 | 925.78 | 949.055 | 593.863 | 864.528 | 881.6 | 905.2 | 788.7 | 1,002.9 | 887.2 | 848.3 | 536.5 | 1,088 | 890.5 | 841 | 483.5 | 812.4 | 965.9 | 1,001.8 | 0 | 0 | 0 | 0 |
| SG&A
| 31.2 | 400 | 433.4 | 376.1 | 490.3 | 468.7 | 615.5 | 428.7 | 603.9 | 947.4 | 1,232.165 | 663.277 | 518.37 | 739.687 | 1,074.251 | 811.185 | 511.402 | 407.562 | 886.674 | 552.879 | 590.973 | 819.574 | 1,162.934 | 937.688 | 833.729 | 968.149 | 963.563 | 825.065 | 599.025 | 942.611 | 925.78 | 949.055 | 593.863 | 864.528 | 1,008.3 | 905.2 | 788.7 | 1,002.9 | 887.2 | 848.3 | 536.5 | 1,240.8 | 890.5 | 841 | 483.5 | 812.4 | 965.9 | 1,001.8 | 596.3 | 0 | 839.7 | 657 |
| Other Expenses
| 1,543.3 | 75.6 | 34.6 | 10.1 | 46.2 | 35.1 | 1,930.6 | 1,446.8 | 1,459.4 | 2,668.7 | 789.626 | 2,091.364 | 27.063 | 19.851 | 6.284 | 27.814 | 17.052 | 14.151 | -48.263 | 24.258 | 34.395 | 42.21 | -146.838 | 55.013 | 61.173 | 82.652 | 130.675 | 57.037 | 1,058.023 | 20.99 | 6.886 | 1,113.444 | 910.205 | 1,050.269 | 0 | 1,174 | 909.9 | 1,237.9 | 1,269.1 | 1,157.5 | 879.5 | 699.3 | 1,481.5 | 1,296.8 | 927.3 | -9.3 | 14.8 | 608.1 | 510.4 | 0 | 532 | 501.9 |
| Operating Expenses
| 1,574.5 | 400 | 433.4 | 2,031.3 | 2,124.4 | 2,146.1 | 2,546.1 | 1,875.5 | 2,063.3 | 3,616.1 | 2,021.791 | 2,754.641 | 1,505.1 | 2,199.658 | 1,761.73 | 1,853.921 | 1,299.336 | 1,387.313 | 1,487.5 | 1,460.082 | 1,526.505 | 1,894.613 | 1,859.537 | 1,978.68 | 2,051.707 | 2,275.974 | 2,065.613 | 1,921.471 | 1,657.048 | 2,158.133 | 1,982.039 | 2,062.499 | 1,504.068 | 1,914.797 | -2,083.2 | 2,079.2 | 1,698.6 | 2,240.8 | 2,156.3 | 2,005.8 | 1,416 | 1,940.1 | 2,372 | 2,137.8 | 1,410.8 | 1,773.2 | 1,578.8 | 1,609.9 | 1,106.7 | 0 | 1,371.7 | 1,158.9 |
| Operating Income
| -327.6 | -482.4 | 334 | -525.8 | -504.6 | -1,163.1 | -344.2 | -405.5 | -131.5 | 5.9 | 208.65 | 302.769 | 268.053 | 525.428 | 753.339 | 595.662 | 223.971 | 231.229 | 374.265 | 257.32 | 247.163 | 554.352 | 400.635 | 189.815 | 187.061 | 321.791 | 358.541 | 494.442 | 109.245 | 503.307 | 247.62 | 62.448 | 111.273 | 291.852 | 438.4 | 267.8 | 22.5 | -61.1 | 217.2 | 71.2 | 18.4 | 337.6 | 251.7 | 14.7 | -185.2 | -567.1 | 483.5 | 337.6 | 268.1 | 0 | 351 | 249.7 |
| Operating Income Ratio
| -0.216 | -0.216 | 0.117 | -0.279 | -0.28 | -0.699 | -0.153 | -0.305 | -0.057 | 0.002 | 0.059 | 0.109 | 0.127 | 0.186 | 0.232 | 0.205 | 0.13 | 0.155 | 0.169 | 0.137 | 0.121 | 0.202 | 0.145 | 0.071 | 0.077 | 0.117 | 0.141 | 0.177 | 0.053 | 0.175 | 0.1 | 0.023 | 0.054 | 0.108 | 0.145 | 0.104 | 0.01 | -0.023 | 0.088 | 0.029 | 0.01 | 0.117 | 0.087 | 0.005 | -0.088 | -0.22 | 0.162 | 0.118 | 0.126 | 0 | 0.118 | 0.11 |
| Total Other Income Expenses Net
| -1,629.2 | -405.8 | -524.2 | -1,477.6 | -464.3 | -696.1 | -688 | -767.3 | -343.8 | -388.1 | -183.057 | -201.947 | -208.604 | -206.934 | -203.388 | -147.553 | -165.596 | -156.861 | -234.787 | -183.699 | -150.588 | -128.526 | -133.007 | -91.68 | -106.281 | -40.215 | -41.849 | -115.551 | -188.803 | -187.298 | -74.834 | -177.669 | -176.489 | -182.25 | -709.2 | -56.273 | -61.9 | 60.1 | -64.2 | -36 | -27.8 | 99.4 | 0 | -23.8 | -0.3 | 15.7 | -14.7 | -67.7 | -40.9 | 0 | -188.1 | -219.5 |
| Income Before Tax
| -1,956.8 | -888.2 | -190.2 | -2,013.5 | -388.1 | -1,894.3 | -1,045.6 | -1,179.8 | -592.3 | -439.3 | 88.735 | 100.822 | 59.449 | 318.494 | 603.967 | 420.295 | 41.323 | 60.217 | 158.341 | 49.363 | 62.18 | 383.616 | 264.366 | 43.122 | 19.607 | 198.924 | 186.017 | 321.854 | 109.245 | 316.009 | 165.899 | 62.448 | 111.273 | 291.852 | -270.8 | 267.8 | 22.5 | -1 | 217.2 | 71.2 | 18.4 | 354.5 | 251.7 | 14.7 | -185.2 | -438.3 | 468.8 | 269.9 | 227.2 | 0 | 125.1 | 30.2 |
| Income Before Tax Ratio
| -1.292 | -0.398 | -0.067 | -1.067 | -0.215 | -1.139 | -0.465 | -0.889 | -0.259 | -0.13 | 0.025 | 0.036 | 0.028 | 0.113 | 0.186 | 0.145 | 0.024 | 0.04 | 0.071 | 0.026 | 0.03 | 0.14 | 0.096 | 0.016 | 0.008 | 0.072 | 0.073 | 0.115 | 0.053 | 0.11 | 0.067 | 0.023 | 0.054 | 0.108 | -0.089 | 0.104 | 0.01 | -0 | 0.088 | 0.029 | 0.01 | 0.123 | 0.087 | 0.005 | -0.088 | -0.17 | 0.157 | 0.094 | 0.107 | 0 | 0.042 | 0.013 |
| Income Tax Expense
| 0 | 0 | -4 | 2 | 272.178 | 235.758 | 701.4 | 259.7 | -149.1 | -110.6 | 25.653 | 25.376 | 14.963 | 95.208 | 343.9 | 175.367 | 182.648 | 171.012 | 215.924 | 207.957 | 184.983 | 170.736 | 136.269 | 146.693 | 167.454 | 122.867 | 172.524 | 172.588 | 188.803 | 187.298 | -96.813 | 16.305 | 26.177 | 54.33 | 3.9 | 81.9 | 72.6 | 85.1 | 75.8 | 57.9 | 37.5 | -16.9 | 44.9 | -60.1 | 65.8 | -80.9 | 50.3 | 54 | 45.4 | 0 | 225.9 | 219.5 |
| Net Income
| -1,956.8 | -888.2 | -190.2 | -2,015.5 | -388.1 | -1,894.3 | -1,747 | -1,439.5 | -443.2 | -328.7 | 63.082 | 75.449 | 44.486 | 223.186 | 260.067 | 420.295 | 41.323 | 60.217 | 158.341 | 49.363 | 62.18 | 383.616 | 264.366 | 43.122 | 19.607 | 198.924 | 186.017 | 321.854 | 109.245 | 316.009 | 262.712 | 46.143 | 85.096 | 237.522 | -274.7 | 267.8 | 22.5 | -1 | 217.2 | 71.2 | 18.4 | 354.5 | 251.7 | 74.8 | -185.2 | -357.4 | 418.5 | 215.9 | 181.8 | 0 | 125.1 | 30.2 |
| Net Income Ratio
| -1.292 | -0.398 | -0.067 | -1.068 | -0.215 | -1.139 | -0.777 | -1.084 | -0.194 | -0.097 | 0.018 | 0.027 | 0.021 | 0.079 | 0.08 | 0.145 | 0.024 | 0.04 | 0.071 | 0.026 | 0.03 | 0.14 | 0.096 | 0.016 | 0.008 | 0.072 | 0.073 | 0.115 | 0.053 | 0.11 | 0.107 | 0.017 | 0.041 | 0.088 | -0.091 | 0.104 | 0.01 | -0 | 0.088 | 0.029 | 0.01 | 0.123 | 0.087 | 0.026 | -0.088 | -0.139 | 0.14 | 0.075 | 0.085 | 0 | 0.042 | 0.013 |
| EPS
| -7.57 | -3.44 | -0.74 | -7.8 | -1.5 | -7.33 | -6.76 | -5.73 | -1.77 | -1.31 | 0.25 | 0.3 | 0.18 | 0.89 | 1.03 | 1.67 | 0.16 | 0.24 | 0.63 | 0.2 | 0.25 | 1.53 | 0.5 | 0.17 | 0.08 | 0.79 | 0.77 | 1.46 | 0.5 | 1.44 | 1.19 | 0.21 | 0.39 | 1.08 | -1.26 | 1.22 | 0.1 | -0.004 | 0.99 | 0.32 | 0.08 | 1.37 | 1.14 | 0.34 | -0.84 | -1.38 | 1.9 | 0.98 | 0.83 | 0 | 0.57 | 0.14 |
| EPS Diluted
| -7.57 | -3.44 | -0.74 | -7.8 | -1.5 | -7.33 | -6.76 | -5.73 | -1.77 | -1.31 | 0.25 | 0.3 | 0.18 | 0.89 | 1.03 | 1.67 | 0.16 | 0.24 | 0.63 | 0.2 | 0.25 | 1.53 | 0.5 | 0.17 | 0.08 | 0.79 | 0.77 | 1.46 | 0.5 | 1.44 | 1.19 | 0.21 | 0.39 | 1.08 | -1.26 | 1.22 | 0.1 | -0.004 | 0.99 | 0.32 | 0.08 | 1.37 | 1.14 | 0.34 | -0.84 | -1.38 | 1.9 | 0.98 | 0.83 | 0 | 0.57 | 0.14 |
| EBITDA
| -1,057.5 | 24.1 | 485.6 | -806.5 | 668.4 | -927.3 | -232.8 | -171.5 | 97.4 | 245.6 | 456.9 | 464.969 | 426.3 | 680.672 | 889.617 | 754.829 | 379.174 | 386.281 | 537.885 | 412.329 | 404.423 | 699.263 | 534.681 | 376.358 | 385.288 | 516.375 | 543.205 | 675.284 | 478.116 | 681.542 | 430.313 | 437.833 | 476.827 | 659.439 | 626.6 | 530.7 | 255.7 | 374.9 | 536.5 | 373.2 | 341.8 | 714.9 | 660.1 | 431 | 248.1 | 233 | 736.2 | 603.1 | 524.2 | 0 | 596.9 | 497.6 |
| EBITDA Ratio
| -0.698 | -0.023 | 0.206 | -0.115 | -0.129 | -0.557 | -0.05 | -0.129 | 0.043 | 0.073 | 0.106 | 0.167 | 0.202 | 0.241 | 0.283 | 0.26 | 0.221 | 0.26 | 0.243 | 0.22 | 0.198 | 0.255 | 0.194 | 0.141 | 0.158 | 0.188 | 0.214 | 0.242 | 0.233 | 0.237 | 0.174 | 0.161 | 0.23 | 0.244 | 0.207 | 0.206 | 0.123 | 0.143 | 0.216 | 0.154 | 0.19 | 0.248 | 0.229 | 0.151 | 0.118 | 0.091 | 0.247 | 0.207 | 0.246 | 0 | 0.201 | 0.219 |