Sanghi Industries Limited
NSE:SANGHIIND.NS
59.88 (INR) • At close January 6, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -888.2 | -190.2 | -2,015.5 | -388.1 | -1,894.3 | -1,045.6 | -1,439.5 | -443.2 | -328.7 | 63.082 | 75.446 | 44.486 | 223.186 | 260.067 | 420.295 | 41.323 | 60.217 | 158.341 | 49.363 | 62.18 | 383.616 | 264.366 | 43.122 | 19.607 | 198.924 | 185.992 | 321.854 | 109.245 | 316.009 | 262.639 | 46.143 | 85.096 | 237.522 | -274.7 | 235.898 | 22.5 | -1 | 217.2 | 71.2 | 18.4 | 354.5 | 251.7 | 74.8 | -185.2 | -357.3 | 418.5 | 215.9 | 181.8 | 0 | 125.1 | 183 | 45.7 | 45.7 | 45.7 | 45.7 | 349.2 | 349.2 | 349.2 | 349.2 | 517.75 | 517.75 | 517.75 | 517.75 | 584.925 | 584.925 | 584.925 | 584.925 |
Depreciation & Amortization
| 0 | 0 | 308.1 | 272.3 | 235.8 | 231.2 | 234 | 228.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 155.2 | 155.2 | 155.2 | 155.2 | 0 | 178.35 | 178.35 | 178.35 | 0 | 180.95 | 180.95 | 180.95 | 0 | 182.65 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 266.075 | 266.075 | 266.075 | 369.35 | 369.35 | 369.35 | 369.35 | 363.375 | 363.375 | 363.375 | 363.375 | 245.15 | 245.15 | 245.15 | 245.15 | 203.2 | 203.2 | 203.2 | 203.2 | 191.45 | 191.45 | 191.45 | 191.45 | 200.8 | 200.8 | 200.8 | 200.8 | 189.55 | 189.55 | 189.55 | 189.55 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -323.375 | -323.375 | -323.375 | -323.375 | 0 | -154.7 | -154.7 | -154.7 | 0 | -29.875 | -29.875 | -29.875 | 0 | -305.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 89.225 | 89.225 | 89.225 | 17.625 | 17.625 | 17.625 | 17.625 | -138.85 | -138.85 | -138.85 | -138.85 | -239.725 | -239.725 | -239.725 | -239.725 | 66.625 | 66.625 | 66.625 | 66.625 | -290.825 | -290.825 | -290.825 | -290.825 | -323.5 | -323.5 | -323.5 | -323.5 | -246.675 | -246.675 | -246.675 | -246.675 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -298.225 | -298.225 | -298.225 | -298.225 | 0 | -224.475 | -224.475 | -224.475 | 0 | 97.725 | 97.725 | 97.725 | 0 | -120.325 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -48.35 | -48.35 | -48.35 | 158.65 | 158.65 | 158.65 | 158.65 | -80.9 | -80.9 | -80.9 | -80.9 | -142.45 | -142.45 | -142.45 | -142.45 | -16.2 | -16.2 | -16.2 | -16.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -25.15 | -25.15 | -25.15 | -25.15 | 0 | 69.775 | 69.775 | 69.775 | 0 | -127.6 | -127.6 | -127.6 | 0 | -185.375 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 137.575 | 137.575 | 137.575 | -141.025 | -141.025 | -141.025 | -141.025 | -57.95 | -57.95 | -57.95 | -57.95 | -97.275 | -97.275 | -97.275 | -97.275 | 82.825 | 82.825 | 82.825 | 82.825 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 888.2 | 190.2 | 2,015.5 | 388.1 | 1,894.3 | 1,045.6 | 1,439.5 | 443.2 | 328.7 | -63.082 | -75.446 | -44.486 | -223.186 | -260.067 | -420.295 | -41.323 | -60.217 | -158.341 | -49.363 | -62.18 | -383.616 | -264.366 | -43.122 | -19.607 | -198.924 | -185.992 | -321.854 | -109.245 | -316.009 | -262.639 | -46.143 | -85.096 | -237.522 | 274.7 | -235.898 | -22.5 | 138.025 | -217.2 | -71.2 | -18.4 | -354.5 | -251.7 | -74.8 | 185.2 | 357.3 | -418.5 | -215.9 | 70.275 | 252.075 | 126.975 | 69.075 | 185.3 | 185.3 | 185.3 | 185.3 | -3.7 | -3.7 | -3.7 | -3.7 | -20.8 | -20.8 | -20.8 | -20.8 | -2.325 | -2.325 | -2.325 | -2.325 |
Operating Cash Flow
| 0 | 0 | 616.2 | 544.6 | 471.6 | 462.4 | 468 | 457.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 178.325 | 178.325 | 178.325 | 178.325 | 0 | 244.875 | 244.875 | 244.875 | 0 | 554.45 | 554.45 | 554.45 | 0 | 190 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 492.325 | 492.325 | 492.325 | 526.15 | 526.15 | 526.15 | 526.15 | 388.75 | 388.75 | 388.75 | 388.75 | 257.5 | 257.5 | 257.5 | 257.5 | 500.825 | 500.825 | 500.825 | 500.825 | 246.125 | 246.125 | 246.125 | 246.125 | 374.25 | 374.25 | 374.25 | 374.25 | 525.475 | 525.475 | 525.475 | 525.475 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,493.85 | -1,493.85 | -1,493.85 | -1,493.85 | 0 | -999.7 | -999.7 | -999.7 | 0 | -722.8 | -722.8 | -722.8 | 0 | -188.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -186.3 | -186.3 | -186.3 | -110.75 | -110.75 | -110.75 | -110.75 | -90.4 | -90.4 | -90.4 | -90.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 166.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,493.85 | 1,493.85 | 1,493.85 | 1,493.85 | 0 | 999.7 | 999.7 | 999.7 | 0 | 722.8 | 722.8 | 722.8 | 0 | 21.35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 186.3 | 186.3 | 186.3 | 110.75 | 110.75 | 110.75 | 110.75 | 90.4 | 90.4 | 90.4 | 90.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,493.85 | -1,493.85 | -1,493.85 | -1,493.85 | 0 | -999.7 | -999.7 | -999.7 | 0 | -722.8 | -722.8 | -722.8 | 0 | -21.35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -114.95 | -114.95 | -114.95 | -110.75 | -110.75 | -110.75 | -110.75 | -90.4 | -90.4 | -90.4 | -90.4 | -46.375 | -46.375 | -46.375 | -46.375 | -279.7 | -279.7 | -279.7 | -279.7 | -343.1 | -343.1 | -343.1 | -343.1 | -393.125 | -393.125 | -393.125 | -393.125 | -453.75 | -453.75 | -453.75 | -453.75 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 976.35 | 976.35 | 976.35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35.5 | 35.5 | 35.5 | 35.5 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -617.3 | 0 | 0 | 0 | 0 | 0 | 0 | -508.375 | -508.375 | -508.375 | -508.375 | -11.75 | -11.75 | -11.75 | -11.75 | -0.85 | -0.85 | -0.85 | -0.85 | 76.025 | 76.025 | 76.025 | 76.025 | 0 | 0 | 0 | 0 | 34.5 | 34.5 | 34.5 | 34.5 |
Financing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -176.625 | -176.625 | -176.625 | -176.625 | 0 | -252.625 | -252.625 | -252.625 | 0 | 294.2 | 294.2 | 294.2 | 0 | -522.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -617.3 | -617.3 | -617.3 | -402.15 | -402.15 | -402.15 | -402.15 | -508.375 | -508.375 | -508.375 | -508.375 | -11.75 | -11.75 | -11.75 | -11.75 | -0.85 | -0.85 | -0.85 | -0.85 | 76.025 | 76.025 | 76.025 | 76.025 | 0 | 0 | 0 | 0 | 34.5 | 34.5 | 34.5 | 34.5 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.25 | 4.25 | 4.25 | 4.25 | 0 | 4.275 | 4.275 | 4.275 | 0 | -125.25 | -125.25 | -125.25 | 0 | 353.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.275 | -4.275 | -4.275 | -14.15 | -14.15 | -14.15 | -14.15 | 201.625 | 201.625 | 201.625 | 201.625 | -200.875 | -200.875 | -200.875 | -200.875 | -224.4 | -224.4 | -224.4 | -224.4 | -238.9 | -238.9 | -238.9 | -238.9 | 0 | 0 | 0 | 0 | -84.1 | -84.1 | -84.1 | -84.1 |
Net Change In Cash
| 0 | 0 | 616.2 | 544.6 | 471.6 | 462.4 | 468 | 457.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.575 | 4.575 | 4.575 | 4.575 | 0 | 0.125 | 0.125 | 0.125 | 0 | 0.6 | 0.6 | 0.6 | 0 | -0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 0.3 | 0.3 | -0.9 | -0.9 | -0.9 | -0.9 | -8.4 | -8.4 | -8.4 | -8.4 | -1.5 | -1.5 | -1.5 | -1.5 | -4.125 | -4.125 | -4.125 | -4.125 | -259.85 | -259.85 | -259.85 | -259.85 | 65.875 | 65.875 | 65.875 | 65.875 | 22.125 | 22.125 | 22.125 | 22.125 |
Cash At End Of Period
| 0 | 0 | 874.4 | 258.2 | 1,035.8 | 564.2 | 927.2 | 459.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.7 | 5.7 | 5.7 | 5.7 | 0 | 1.15 | 1.15 | 1.15 | 0 | 1.025 | 1.025 | 1.025 | 0 | 0.425 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.75 | 0.75 | 0.75 | 0.45 | 0.45 | 0.45 | 0.45 | 1.35 | 1.35 | 1.35 | 1.35 | 17.675 | 17.675 | 17.675 | 17.675 | 5.55 | 5.55 | 5.55 | 5.55 | 9.675 | 9.675 | 9.675 | 9.675 | 269.525 | 269.525 | 269.525 | 269.525 | 203.65 | 203.65 | 203.65 | 203.65 |