Sanghi Industries Limited
NSE:SANGHIIND.NS
59.88 (INR) • At close January 6, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q1 | 2011 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 756.3 | -1,922.7 | 1,922.7 | -258.2 | 0.6 | -564.2 | 9.2 | -459.2 | 6 | -457.3 | 1.4 | -271.177 | 2.48 | -330.444 | 11.5 | -594.383 | 67.589 | -238.7 | 22.8 | -1,384.174 | 5.029 | -1,666.537 | 4.5 | -3,036.862 | 52.013 | -3,552.3 | 4.1 | -586.195 | 586.195 | -100.6 | 1.7 | -692.863 | 692.863 | -830.3 | 830.3 | 64.2 | -55.3 | 55.3 | -125 | 125 | -339.5 | 339.5 | -63 | 63 | -23.5 | 23.5 | -144.7 | 289.4 | 70.7 | 165.6 |
Short Term Investments
| 341 | 3,845.4 | 197.8 | 516.4 | 1,104.8 | 1,128.4 | 849.6 | 918.4 | 746.9 | 914.6 | 11.3 | 542.354 | 268.697 | 660.888 | 20 | 1,188.766 | 526.794 | 477.4 | 215.9 | 2,768.348 | 1,379.145 | 3,333.074 | 1,343 | 6,073.724 | 2,984.849 | 7,104.6 | 3,548.2 | 1,172.39 | 0 | 201.2 | 98.9 | 1,385.726 | 0 | 1,660.6 | 0 | 0 | 110.6 | 0 | 250 | 0 | 679 | 0 | 126 | 0 | 47 | 0 | 289.4 | 0 | 0 | 0 |
Cash and Short Term Investments
| 1,097.3 | 1,922.7 | 1,922.7 | 258.2 | 1,105.4 | 564.2 | 858.8 | 459.2 | 752.9 | 457.3 | 12.7 | 271.177 | 271.177 | 330.444 | 31.5 | 594.383 | 594.383 | 238.7 | 238.7 | 1,384.174 | 1,384.174 | 1,666.537 | 1,347.5 | 3,036.862 | 3,036.862 | 3,552.3 | 3,552.3 | 586.195 | 586.195 | 100.6 | 100.6 | 692.863 | 692.863 | 830.3 | 830.3 | 64.2 | 55.3 | 55.3 | 125 | 125 | 339.5 | 339.5 | 63 | 63 | 23.5 | 23.5 | 144.7 | 289.4 | 70.7 | 165.6 |
Net Receivables
| 0 | 0 | 0 | 0 | 688.3 | 0 | 517.2 | 0 | 663.5 | 0 | 926.7 | 0 | 419.784 | 0 | 489.5 | 0 | 390.44 | 0 | 393.8 | 0 | 378.179 | 0 | 444.7 | 0 | 432.851 | 0 | 320.8 | 0 | 424.811 | 0 | 239.4 | 0 | 146.798 | 0 | 184.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 1,702.9 | 0 | 1,382.1 | 0 | 1,275.3 | 0 | 2,963.3 | 0 | 3,178.2 | 0 | 3,237.9 | 0 | 3,632.651 | 0 | 3,510.8 | 0 | 3,039.651 | 0 | 3,565.8 | 0 | 2,646.078 | 0 | 2,372.8 | 0 | 1,805.141 | 0 | 1,474.9 | 0 | 1,692.931 | 0 | 1,865.8 | 0 | 1,408.127 | 0 | 1,629.3 | 1,833.3 | 0 | 1,671.3 | 0 | 1,490.5 | 0 | 1,477.9 | 0 | 1,258.6 | 0 | 2,112.4 | 0 | 3,389.8 | 1,788.9 | 3,103.8 |
Other Current Assets
| 4,195.7 | 0 | 597.7 | 0 | 1,545.1 | 0 | 1,533.3 | 0 | 988.8 | 0 | 1,013.3 | 0 | 1,108.071 | 0 | 1,511.6 | 0 | 1,133.705 | 0 | 1,683.7 | 0 | 1,422.385 | 0 | 868.7 | 0 | 1,616.883 | 0 | 1,965 | 0 | 1,580.411 | 0 | 1,675.2 | 0 | 1,775.587 | 0 | 2,039.9 | 1,815 | 0 | 2,344.6 | 0 | 1,764.5 | 0 | 1,836.8 | 0 | 1,822.2 | 0 | 1,282.5 | 0 | 991.6 | 353 | 1,232.2 |
Total Current Assets
| 6,995.9 | 1,922.7 | 3,901.7 | 258.2 | 3,766.9 | 564.2 | 5,023 | 459.2 | 5,289.7 | 457.3 | 5,635.2 | 271.177 | 5,431.683 | 330.444 | 5,543.4 | 594.383 | 5,158.179 | 238.7 | 5,882 | 1,384.174 | 5,830.816 | 1,666.537 | 6,022.2 | 3,036.862 | 6,891.737 | 3,552.3 | 7,312.7 | 586.195 | 4,284.348 | 100.6 | 3,881 | 692.863 | 4,023.375 | 830.3 | 4,683.9 | 3,712.5 | 55.3 | 4,071.2 | 125 | 3,565.8 | 339.5 | 3,535.7 | 63 | 3,201.7 | 23.5 | 2,527.6 | 144.7 | 4,670.8 | 2,212.6 | 7,495.8 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 32,084.6 | 0 | 31,889.6 | 0 | 31,468.7 | 0 | 31,595.1 | 0 | 31,249.1 | 0 | 32,052.8 | 0 | 31,085.378 | 0 | 29,899 | 0 | 29,405.392 | 0 | 27,103.1 | 0 | 23,555.511 | 0 | 20,418.6 | 0 | 18,623.969 | 0 | 18,023 | 0 | 17,064.672 | 0 | 16,189.8 | 0 | 12,777.265 | 0 | 12,874.8 | 12,884.5 | 0 | 12,943.8 | 0 | 13,053.6 | 0 | 13,247.1 | 0 | 13,824.8 | 0 | 14,360.6 | 0 | 3,226.2 | 15,294 | 30,812 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26,448.2 | 0 | 0 |
Goodwill and Intangible Assets
| 335.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26,448.2 | 0 | 0 |
Long Term Investments
| -335.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 369.4 | 0 | 369.4 | 0 | 369.4 | 0 | 369.4 | 0 | 629.3 | 0 | 369.4 | 0 | 420.634 | 0 | 515.9 | 0 | 860.471 | 0 | 860.5 | 0 | 860.471 | 0 | 860.5 | 0 | 813.276 | 0 | 870.9 | 0 | 585.204 | 0 | 585.2 | 0 | 949.4 | 0 | 0 | 585.2 | 0 | 585.2 | 0 | 539.7 | 0 | 539.7 | 0 | 539.7 | 0 | 539.7 | 0 | 1,079.4 | 539.7 | 905.8 |
Other Non-Current Assets
| 869.4 | -1,922.7 | 122.3 | -258.2 | 41.3 | -564.2 | 109.6 | -459.2 | 220.1 | -457.3 | 100.4 | -271.177 | 71.631 | -330.444 | 82.7 | -594.383 | 123.981 | -238.7 | 197 | -1,384.174 | 1,019.607 | -1,666.537 | 1,034.3 | -3,036.862 | 546.778 | -3,552.3 | 336.6 | -586.195 | 0 | -100.6 | 0.2 | -692.863 | 372.97 | -830.3 | 779.7 | 730.6 | -55.3 | 0 | -125 | 360.8 | -339.5 | 243.6 | -63 | 354.2 | -23.5 | 1,384 | 0 | 2,698.6 | 1,471.4 | 73.4 |
Total Non-Current Assets
| 32,987.7 | -1,922.7 | 32,381.3 | -258.2 | 31,879.4 | -564.2 | 32,074.1 | -459.2 | 32,098.5 | -457.3 | 32,522.6 | -271.177 | 31,577.643 | -330.444 | 30,497.6 | -594.383 | 30,389.844 | -238.7 | 28,160.6 | -1,384.174 | 25,435.589 | -1,666.537 | 22,313.4 | -3,036.862 | 19,984.023 | -3,552.3 | 19,230.5 | -586.195 | 17,649.876 | -100.6 | 16,775.2 | -692.863 | 14,099.635 | -830.3 | 13,654.5 | 14,200.3 | -55.3 | 13,529 | -125 | 13,954.1 | -339.5 | 14,030.4 | -63 | 14,718.7 | -23.5 | 16,284.3 | 0 | 33,452.4 | 17,305.1 | 31,791.2 |
Total Assets
| 39,983.6 | 0 | 36,283 | 0 | 35,646.3 | 0 | 37,097.1 | 0 | 37,388.2 | 0 | 38,157.8 | 0 | 37,009.326 | 0 | 36,041 | 0 | 35,548.023 | 0 | 34,042.6 | 0 | 31,266.405 | 0 | 28,335.6 | 0 | 26,875.76 | 0 | 26,543.2 | 0 | 21,934.224 | 0 | 20,656.2 | 0 | 18,123.01 | 0 | 18,338.4 | 17,912.8 | 0 | 17,600.2 | 0 | 17,519.9 | 0 | 17,567.6 | 0 | 17,920.4 | 0 | 18,811.9 | 0 | 38,123.2 | 19,517.7 | 39,287 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 992.4 | 0 | 439.6 | 0 | 1,326.9 | 0 | 3,401 | 0 | 3,632.2 | 0 | 2,707.2 | 0 | 2,529.346 | 0 | 1,377.9 | 0 | 1,893.489 | 0 | 1,312.4 | 0 | 1,616.037 | 0 | 1,930.4 | 0 | 1,425.709 | 0 | 1,327 | 0 | 1,103.784 | 0 | 1,421.3 | 0 | 906.758 | 0 | 1,439.6 | 1,761.2 | 0 | 1,654.4 | 0 | 992.3 | 0 | 763.7 | 0 | 683.5 | 0 | 463.6 | 0 | 0 | 0 | 0 |
Short Term Debt
| 276.7 | 0 | -930.8 | 0 | 2,216.2 | 0 | 1,817.7 | 0 | 4,152.9 | 0 | 3,710.6 | 0 | 3,449.901 | 0 | 3,375.8 | 0 | 2,673.874 | 0 | 3,767.2 | 0 | 2,550.504 | 0 | 2,742.3 | 0 | 1,878.587 | 0 | 1,894.6 | 0 | 1,602.206 | 0 | 1,032.5 | 0 | 806.806 | 0 | 652.2 | 758.2 | 0 | 527.5 | 0 | 615.1 | 0 | 282.4 | 0 | 470.7 | 0 | 382.8 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 943.4 | 0 | 830.7 | 0 | 329.8 | 0 | 20.9 | 0 | 440.3 | 0 | 45.872 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,275.862 | 0 | 814.1 | 0 | 823.854 | 0 | 0 | 0 | 726.49 | 0 | 415.1 | 0 | -906.758 | 0 | 0 | 6 | 0 | 5 | 0 | 2.7 | 0 | 2.7 | 0 | 1.9 | 0 | 24.4 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 3,422.9 | 0 | 2,236.6 | 0 | 1,196 | 0 | 1,022.7 | 0 | 1,611.2 | 0 | 1,029.4 | 0 | 1,241.772 | 0 | 1,616.5 | 0 | 3,443.313 | 0 | 2,067.2 | 0 | 1,453.78 | 0 | 604.6 | 0 | 997.185 | 0 | 714.9 | 0 | 908.355 | 0 | 304.9 | 0 | 1,423.408 | 0 | 1,342.6 | 1,632.5 | 0 | 2,461.7 | 0 | 748.2 | 0 | -255.8 | 0 | 467.6 | 0 | 4,243.8 | 0 | 6,584 | 3,331.3 | 4,671.2 |
Total Current Liabilities
| 4,692 | 0 | 3,632.2 | 0 | 4,815.3 | 0 | 6,571.2 | 0 | 9,417.2 | 0 | 7,887.5 | 0 | 7,266.891 | 0 | 6,370.2 | 0 | 8,010.676 | 0 | 7,146.8 | 0 | 5,707.733 | 0 | 5,486.7 | 0 | 4,369.888 | 0 | 3,936.5 | 0 | 3,900.374 | 0 | 3,419.4 | 0 | 3,136.972 | 0 | 3,434.4 | 4,157.9 | 0 | 4,643.6 | 0 | 2,361 | 0 | 1,988 | 0 | 1,625.6 | 0 | 5,090.2 | 0 | 6,584 | 3,331.3 | 4,671.2 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 26,512 | 0 | 20,823.6 | 0 | 16,067.3 | 0 | 13,665 | 0 | 9,573.4 | 0 | 10,256.6 | 0 | 10,610.669 | 0 | 10,774.9 | 0 | 9,160.223 | 0 | 8,917.5 | 0 | 7,770.799 | 0 | 5,389 | 0 | 5,237.904 | 0 | 5,508.3 | 0 | 5,106.607 | 0 | 4,590.2 | 0 | 4,378.507 | 0 | 4,762.8 | 3,150 | 0 | 2,822.9 | 0 | 4,245.5 | 0 | 4,869.7 | 0 | 4,138.3 | 0 | 4,511.2 | 0 | 13,333.6 | 7,428.2 | 19,404.2 |
Deferred Revenue Non-Current
| 0 | 0 | -3,247.3 | 0 | 0 | 0 | 467.6 | 0 | 0 | 0 | 536.9 | 0 | 0 | 0 | 588.5 | 0 | 0 | 0 | 452.9 | 0 | 0 | 0 | 314.2 | 0 | 0 | 0 | 269.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 3,247.3 | 0 | 0 | 0 | -467.6 | 0 | 0 | 0 | 2,256.7 | 0 | 0 | 0 | -6,609.8 | 0 | 0 | 0 | -4,273.5 | 0 | 0 | 0 | -1,030.5 | 0 | 0 | 0 | -2,555.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 536 | -11,107.9 | 719.3 | 0 | 1,453.9 | 0 | 1,269.6 | 0 | 828 | 0 | 1,671.4 | 0 | 925.835 | 0 | 958.5 | 0 | 1,123.742 | 0 | 824.7 | 0 | 838.81 | 0 | 956.3 | 0 | 1,070.398 | 0 | 1,119.6 | 0 | 1,361.534 | 0 | 1,506.8 | 0 | 1,136.09 | 0 | 1,017.3 | 806.3 | 0 | 598.5 | 0 | 1,293.9 | 0 | 1,119.3 | 0 | 3,124.6 | 0 | 48.8 | 0 | 47.4 | 27.5 | 0 |
Total Non-Current Liabilities
| 27,048 | -11,107.9 | 21,542.9 | 0 | 17,521.2 | 0 | 14,934.6 | 0 | 10,401.4 | 0 | 11,928 | 0 | 11,536.504 | 0 | 11,733.4 | 0 | 10,283.965 | 0 | 9,742.2 | 0 | 8,609.609 | 0 | 6,345.3 | 0 | 6,308.302 | 0 | 6,627.9 | 0 | 6,468.141 | 0 | 6,097 | 0 | 5,514.597 | 0 | 5,780.1 | 3,956.3 | 0 | 3,421.4 | 0 | 5,539.4 | 0 | 5,989 | 0 | 7,262.9 | 0 | 4,560 | 0 | 13,381 | 7,455.7 | 19,404.2 |
Total Liabilities
| 31,740 | -11,107.9 | 25,175.1 | 0 | 22,336.5 | 0 | 21,505.8 | 0 | 19,818.6 | 0 | 19,815.5 | 0 | 18,803.395 | 0 | 18,103.6 | 0 | 18,294.641 | 0 | 16,889 | 0 | 14,317.342 | 0 | 11,832 | 0 | 10,678.19 | 0 | 10,564.4 | 0 | 10,368.515 | 0 | 9,516.4 | 0 | 8,651.569 | 0 | 9,214.5 | 8,114.2 | 0 | 8,065 | 0 | 7,900.4 | 0 | 7,977 | 0 | 8,888.5 | 0 | 9,650.2 | 0 | 19,965 | 10,787 | 24,075.4 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 695.4 | 695.4 | 0 | 0 | 762.3 | 762.3 | 0 | 0 | 0 | 0 |
Common Stock
| 2,583.3 | 0 | 2,583.3 | 0 | 2,583.3 | 0 | 2,583.3 | 0 | 2,510 | 0 | 2,510 | 0 | 2,510 | 0 | 2,510 | 0 | 2,510 | 0 | 2,510 | 0 | 2,510 | 0 | 2,510 | 0 | 2,510 | 0 | 2,510 | 0 | 2,199.79 | 0 | 2,199.8 | 0 | 2,199.79 | 0 | 2,199.8 | 2,600.7 | 0 | 2,626.4 | 0 | 2,875.7 | 0 | 2,895.2 | 0 | 2,942.6 | 0 | 2,962.1 | 0 | 5,881.2 | 2,989.8 | 6,058.4 |
Retained Earnings
| 0 | 0 | 3,146.6 | 0 | 0 | 0 | 7,634.4 | 0 | 0 | 0 | 10,891.4 | 0 | 0 | 0 | 10,485.6 | 0 | 0 | 0 | 9,474 | 0 | 0 | 0 | 8,824.1 | 0 | 0 | 0 | 8,518.2 | 0 | 0 | 0 | 7,458.6 | 0 | 0 | 0 | 0 | 0 | 0 | 5,988.8 | 0 | 0 | 0 | 6,044.2 | 0 | 0 | 0 | 5,615.3 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 0 | 11,107.9 | 8,524.6 | 13,309.8 | 10,726.5 | 15,591.3 | 853.4 | 17,569.6 | 15,059.6 | 18,342.3 | 847.4 | 18,205.931 | 15,695.931 | 17,937.275 | 848.7 | 17,253.382 | 14,743.382 | 17,153.6 | -13,327.1 | 16,949.063 | 14,439.063 | 16,503.637 | -12,726 | 16,197.57 | 13,687.57 | 15,978.8 | -12,019.5 | 11,565.709 | 9,365.919 | 11,139.8 | 980.5 | 9,471.441 | 7,271.651 | 9,123.9 | 6,924.1 | 0 | 9,535.2 | -10,492.4 | 9,619.5 | 7,419.7 | 8,895.2 | -9,294.7 | 9,031.9 | 6,832.1 | 8,399.4 | -7,817.6 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 5,660.3 | 0 | 4,520.1 | 0 | 0 | 0 | 4,520.1 | 0 | 0 | 0 | 4,940.8 | 0 | 0 | 0 | 4,941.8 | 0 | 0 | 0 | 5,169.6 | 0 | 0 | 0 | 5,169.5 | 0 | 0 | 0 | 16,970.1 | 0 | 0 | 0 | 1,478.7 | 0 | 0 | 0 | 0 | 7,197.9 | 0 | 12,649.7 | 0 | 0 | 0 | 10,641.3 | 0 | 0 | 0 | 9,164.2 | 0 | 12,277 | 5,740.9 | 9,157.2 |
Total Shareholders Equity
| 8,243.6 | 11,107.9 | 11,107.9 | 13,309.8 | 13,309.8 | 15,591.3 | 15,591.3 | 17,569.6 | 17,569.6 | 18,342.3 | 18,342.2 | 18,205.931 | 18,205.931 | 17,937.275 | 17,937.4 | 17,253.382 | 17,253.382 | 17,153.6 | 17,153.6 | 16,949.063 | 16,949.063 | 16,503.637 | 16,503.6 | 16,197.57 | 16,197.57 | 15,978.8 | 15,978.8 | 11,565.709 | 11,565.709 | 11,139.8 | 11,139.8 | 9,471.441 | 9,471.441 | 9,123.9 | 9,123.9 | 9,798.6 | 9,535.2 | 9,535.2 | 9,619.5 | 9,619.5 | 9,590.6 | 9,590.6 | 9,031.9 | 9,031.9 | 9,161.7 | 9,161.7 | 9,079.1 | 18,158.2 | 8,730.7 | 15,215.6 |
Total Equity
| 8,243.6 | 11,107.9 | 11,107.9 | 13,309.8 | 13,309.8 | 15,591.3 | 15,591.3 | 17,569.6 | 17,569.6 | 18,342.3 | 18,342.2 | 18,205.931 | 18,205.931 | 17,937.275 | 17,937.4 | 17,253.382 | 17,253.382 | 17,153.6 | 17,153.6 | 16,949.063 | 16,949.063 | 16,503.637 | 16,503.6 | 16,197.57 | 16,197.57 | 15,978.8 | 15,978.8 | 11,565.709 | 11,565.709 | 11,139.8 | 11,139.8 | 9,471.441 | 9,471.441 | 9,123.9 | 9,123.9 | 9,798.6 | 9,535.2 | 9,535.2 | 9,619.5 | 9,619.5 | 9,590.6 | 9,590.6 | 9,031.9 | 9,031.9 | 9,161.7 | 9,161.7 | 9,079.1 | 18,158.2 | 8,730.7 | 15,215.6 |
Total Liabilities & Shareholders Equity
| 39,983.6 | 11,107.9 | 36,283 | 13,309.8 | 35,646.3 | 15,591.3 | 37,097.1 | 17,569.6 | 37,388.2 | 18,342.3 | 38,157.7 | 18,205.931 | 37,009.326 | 17,937.275 | 36,041 | 17,253.382 | 35,548.023 | 17,153.6 | 34,042.6 | 16,949.063 | 31,266.405 | 16,503.637 | 28,335.6 | 16,197.57 | 26,875.76 | 15,978.8 | 26,543.2 | 11,565.709 | 21,934.224 | 11,139.8 | 20,656.2 | 9,471.441 | 18,123.01 | 9,123.9 | 18,338.4 | 17,912.8 | 9,535.2 | 17,600.2 | 9,619.5 | 17,519.9 | 9,590.6 | 17,567.6 | 9,031.9 | 17,920.4 | 9,161.7 | 18,811.9 | 0 | 38,123.2 | 19,517.7 | 39,291 |