The Sandesh Limited
NSE:SANDESH.NS
1632.8 (INR) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 686.526 | 860.593 | 911.409 | 724.573 | 724.308 | 774.04 | 995.523 | 815.123 | 822.908 | 1,018.956 | 775.04 | 736.785 | 535.108 | 884.072 | 785.53 | 599.659 | 429.061 | 813.319 | 854.018 | 844.992 | 904.443 | 868.298 | 981.502 | 902.595 | 1,216.223 | 1,015.997 | 850.632 | 904.989 | 908.788 | 978.183 | 955.499 | 939.628 | 904.703 | 924.731 | 862.005 | 897.052 | 846.914 | 842.687 | 781.973 | 842.559 | 743.694 | 723.987 | 1,031.481 | 748.626 | 739.698 | 622.089 |
Cost of Revenue
| 340.595 | 254.114 | 392.313 | 282.77 | 288.588 | 383.013 | 322.552 | 335.467 | 323.509 | 683.779 | 240.31 | 196.546 | 172.608 | 468.915 | 263.683 | 166.865 | 127.857 | 425.654 | 315.302 | 338.029 | 377.737 | 566.044 | 409.125 | 396.663 | 656.878 | 314.901 | 308.569 | 310.952 | 314.359 | 314.837 | 305.917 | 316.371 | 322.645 | 309.265 | 322.633 | 346.246 | 362.824 | 363.995 | 356.277 | 349.885 | 368.038 | 334.124 | 158.464 | 347.959 | 329.731 | 379.002 |
Gross Profit
| 345.931 | 606.479 | 519.096 | 441.803 | 435.72 | 391.027 | 672.971 | 479.656 | 499.399 | 335.177 | 534.73 | 540.239 | 362.5 | 415.157 | 521.847 | 432.794 | 301.204 | 387.665 | 538.716 | 506.963 | 526.706 | 302.254 | 572.377 | 505.932 | 559.345 | 701.096 | 542.063 | 594.037 | 594.429 | 663.346 | 649.582 | 623.257 | 582.058 | 615.466 | 539.372 | 550.806 | 484.09 | 478.692 | 425.696 | 492.674 | 375.656 | 389.863 | 873.017 | 400.667 | 409.967 | 243.087 |
Gross Profit Ratio
| 0.504 | 0.705 | 0.57 | 0.61 | 0.602 | 0.505 | 0.676 | 0.588 | 0.607 | 0.329 | 0.69 | 0.733 | 0.677 | 0.47 | 0.664 | 0.722 | 0.702 | 0.477 | 0.631 | 0.6 | 0.582 | 0.348 | 0.583 | 0.561 | 0.46 | 0.69 | 0.637 | 0.656 | 0.654 | 0.678 | 0.68 | 0.663 | 0.643 | 0.666 | 0.626 | 0.614 | 0.572 | 0.568 | 0.544 | 0.585 | 0.505 | 0.538 | 0.846 | 0.535 | 0.554 | 0.391 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.511 | 0 | 0 | 0 | 0.907 | 0 | 0 | 0 | 0.673 | 0 | 0 | 0 | 11.312 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 58.59 | 58.59 | 0 | 0 | 235.692 | 0 | 0 | 0 | 207.59 | 0 | 0 | 0 | 186.517 | 0 | 0 | 0 |
SG&A
| 207.575 | 253.941 | 281.173 | 212.096 | 184.217 | 237.782 | 231.091 | 152.112 | 253.577 | 231.263 | 231.189 | 164.818 | 168.132 | 216.614 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 54.079 | 58.59 | 0 | 0 | 260.079 | 0 | 0 | 0 | 233.361 | 0 | 0 | 0 | 241.981 | 0 | 0 | 0 |
Other Expenses
| 503.862 | 662.985 | 495.453 | 210.552 | 289.086 | 26.613 | 124.505 | 335.404 | 35.284 | -215.759 | 88.792 | 38.246 | 88.5 | -458.85 | 229.883 | 80.998 | 161.592 | -142.524 | 54.618 | 51.672 | 38.037 | -121.898 | 53.883 | 38.986 | 35.183 | 338.795 | 358.212 | 356.048 | 302.642 | 298.508 | 371.594 | 322.755 | 281.234 | 299.617 | 277.273 | 346.609 | 262.436 | 264.237 | 270.138 | 292.299 | 207.928 | 171.279 | -40.956 | 9.557 | 12.261 | 19.144 |
Operating Expenses
| 207.575 | 367.636 | 281.173 | 313.487 | 289.725 | 284.142 | 347.833 | 256.337 | 359.238 | 218.599 | 332.44 | 270.399 | 257.324 | 198.955 | 314.243 | 224.978 | 265.755 | 200.949 | 399.685 | 374.052 | 366.046 | 46.326 | 417.085 | 376.003 | 325.116 | 338.795 | 358.212 | 356.048 | 302.642 | 298.508 | 371.594 | 322.755 | 281.234 | 299.617 | 277.273 | 346.609 | 262.436 | 264.237 | 270.138 | 292.299 | 207.928 | 171.279 | 713.969 | 228.529 | 195.097 | 48.775 |
Operating Income
| 138.356 | 901.828 | 237.923 | 338.868 | 435.081 | 133.498 | 449.643 | 558.723 | 140.161 | 126.15 | 202.29 | 269.84 | 105.176 | 14.833 | 207.604 | 207.816 | 35.449 | 65.1 | 139.031 | 132.911 | 160.66 | 248.367 | 155.292 | 129.929 | 234.229 | 362.301 | 183.851 | 237.989 | 291.787 | 364.838 | 277.988 | 300.502 | 300.824 | 315.849 | 262.099 | 204.197 | 221.654 | 214.455 | 155.558 | 200.375 | 167.728 | 218.584 | 159.048 | 172.138 | 214.87 | 194.312 |
Operating Income Ratio
| 0.202 | 1.048 | 0.261 | 0.468 | 0.601 | 0.172 | 0.452 | 0.685 | 0.17 | 0.124 | 0.261 | 0.366 | 0.197 | 0.017 | 0.264 | 0.347 | 0.083 | 0.08 | 0.163 | 0.157 | 0.178 | 0.286 | 0.158 | 0.144 | 0.193 | 0.357 | 0.216 | 0.263 | 0.321 | 0.373 | 0.291 | 0.32 | 0.333 | 0.342 | 0.304 | 0.228 | 0.262 | 0.254 | 0.199 | 0.238 | 0.226 | 0.302 | 0.154 | 0.23 | 0.29 | 0.312 |
Total Other Income Expenses Net
| 503.331 | -1.112 | 494.821 | -0.529 | 0.969 | -0.31 | -0.733 | 1.957 | 52.45 | 248.257 | 88.688 | 53.542 | 87.626 | 91.825 | 294.435 | 110.614 | 209.779 | 109.058 | 69.47 | 51.856 | 42.148 | 90.018 | 57.646 | 41.532 | 34.367 | 2.027 | 55.862 | -4.368 | 2.977 | -3.296 | 61.155 | -11.201 | -1.184 | -4.302 | 3.609 | -8.366 | -11.345 | -21.025 | -11.186 | -15.131 | -16.515 | -17.227 | 12.01 | -9.57 | -12.855 | 75.828 |
Income Before Tax
| 641.687 | 900.716 | 732.744 | 338.339 | 436.05 | 133.188 | 448.91 | 560.68 | 192.611 | 374.407 | 290.978 | 323.382 | 192.802 | 106.658 | 502.039 | 318.43 | 245.228 | 174.158 | 208.501 | 184.767 | 202.808 | 338.385 | 212.938 | 171.461 | 268.596 | 364.328 | 239.713 | 233.621 | 294.764 | 361.542 | 339.143 | 289.301 | 299.64 | 311.547 | 265.708 | 195.831 | 210.309 | 193.43 | 144.372 | 185.244 | 151.213 | 201.357 | 171.058 | 162.568 | 202.015 | 270.14 |
Income Before Tax Ratio
| 0.935 | 1.047 | 0.804 | 0.467 | 0.602 | 0.172 | 0.451 | 0.688 | 0.234 | 0.367 | 0.375 | 0.439 | 0.36 | 0.121 | 0.639 | 0.531 | 0.572 | 0.214 | 0.244 | 0.219 | 0.224 | 0.39 | 0.217 | 0.19 | 0.221 | 0.359 | 0.282 | 0.258 | 0.324 | 0.37 | 0.355 | 0.308 | 0.331 | 0.337 | 0.308 | 0.218 | 0.248 | 0.23 | 0.185 | 0.22 | 0.203 | 0.278 | 0.166 | 0.217 | 0.273 | 0.434 |
Income Tax Expense
| 136.813 | 181.493 | 155.903 | 79.206 | 105.39 | 22.836 | 117.983 | 120.145 | 60.345 | 82.833 | 67.191 | 92.98 | 40.316 | 60.647 | 94.673 | 66.275 | 50.929 | 38.85 | 47.985 | 4.575 | 66.72 | 125.058 | 68.954 | 55.881 | 94.01 | 131.211 | 75.663 | 81.36 | 123.371 | 121.195 | 117.035 | 102.164 | 103.741 | 108.067 | 91.487 | 62.564 | 74.154 | 60.119 | 45.189 | 61.824 | 48.56 | 68.541 | 39.96 | 81.569 | 62.214 | 45.79 |
Net Income
| 504.874 | 719.223 | 576.841 | 259.133 | 330.66 | 110.352 | 330.927 | 440.535 | 132.266 | 291.574 | 223.787 | 230.402 | 152.486 | 46.011 | 407.366 | 252.155 | 194.299 | 135.308 | 160.516 | 180.192 | 136.088 | 213.327 | 143.984 | 115.58 | 174.586 | 233.117 | 164.05 | 152.261 | 171.393 | 240.347 | 222.108 | 183.811 | 193.542 | 201.511 | 174.221 | 133.267 | 136.155 | 133.311 | 99.183 | 123.419 | 102.653 | 132.816 | 131.098 | 80.999 | 139.801 | 224.35 |
Net Income Ratio
| 0.735 | 0.836 | 0.633 | 0.358 | 0.457 | 0.143 | 0.332 | 0.54 | 0.161 | 0.286 | 0.289 | 0.313 | 0.285 | 0.052 | 0.519 | 0.42 | 0.453 | 0.166 | 0.188 | 0.213 | 0.15 | 0.246 | 0.147 | 0.128 | 0.144 | 0.229 | 0.193 | 0.168 | 0.189 | 0.246 | 0.232 | 0.196 | 0.214 | 0.218 | 0.202 | 0.149 | 0.161 | 0.158 | 0.127 | 0.146 | 0.138 | 0.183 | 0.127 | 0.108 | 0.189 | 0.361 |
EPS
| 66.7 | 95.02 | 76.21 | 34.23 | 43.68 | 14.58 | 43.72 | 58.2 | 17.47 | 38.52 | 29.56 | 30.44 | 20.15 | 6.08 | 53.82 | 33.31 | 25.67 | 17.88 | 21.21 | 23.81 | 17.98 | 28.18 | 19.02 | 15.27 | 23.06 | 30.84 | 21.67 | 20.12 | 22.64 | 31.75 | 29.34 | 24.28 | 25.57 | 26.62 | 23.01 | 17.61 | 17.99 | 17.61 | 13.1 | 16.3 | 13.56 | 17.55 | 17.32 | 9.5 | 16.39 | 26.3 |
EPS Diluted
| 66.7 | 95.02 | 76.21 | 34.23 | 43.68 | 14.58 | 43.72 | 58.2 | 17.47 | 38.52 | 29.56 | 30.44 | 20.15 | 6.08 | 53.82 | 33.31 | 25.67 | 17.88 | 21.21 | 23.81 | 17.98 | 28.18 | 19.02 | 15.27 | 23.06 | 30.8 | 21.67 | 20.12 | 22.64 | 31.75 | 29.34 | 24.28 | 25.57 | 26.62 | 23.01 | 17.61 | 17.99 | 17.61 | 13.1 | 16.3 | 13.56 | 17.55 | 17.32 | 9.5 | 16.39 | 26.3 |
EBITDA
| 155.529 | 919.297 | 254.771 | 355.155 | 450.752 | 149.804 | 464.57 | 572.832 | 188.873 | 10.437 | 307.996 | 324.767 | 210.029 | -317.025 | 520.747 | 337.237 | 263.25 | 83.69 | 221.339 | 205.735 | 224.457 | 176.083 | 236.463 | 194.632 | 290.825 | 381.471 | 217.084 | 257.449 | 310.764 | 383.09 | 337.255 | 319.941 | 320.125 | 334.294 | 281.694 | 222.204 | 240.08 | 231.408 | 176.321 | 218.792 | 189.277 | 238.168 | 202.048 | 192.524 | 236.566 | 213.574 |
EBITDA Ratio
| 0.227 | 1.068 | 0.28 | 0.49 | 0.622 | 0.194 | 0.467 | 0.703 | 0.23 | 0.01 | 0.397 | 0.441 | 0.392 | -0.359 | 0.663 | 0.562 | 0.614 | 0.103 | 0.259 | 0.243 | 0.248 | 0.203 | 0.241 | 0.216 | 0.239 | 0.375 | 0.255 | 0.284 | 0.342 | 0.392 | 0.353 | 0.34 | 0.354 | 0.362 | 0.327 | 0.248 | 0.283 | 0.275 | 0.225 | 0.26 | 0.255 | 0.329 | 0.196 | 0.257 | 0.32 | 0.343 |