The Sandesh Limited
NSE:SANDESH.NS
1647.6 (INR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 504.874 | 719.223 | 576.841 | 259.133 | 330.66 | 110.352 | 330.927 | 440.535 | 132.266 | 291.574 | 223.787 | 230.402 | 152.486 | 46.011 | 407.366 | 252.155 | 194.299 | 135.308 | 160.516 | 180.192 | 136.088 | 213.327 | 143.984 | 115.58 | 174.586 | 307.422 | 307.422 | 233.117 | 164.05 | 282.41 | 240.347 | 222.108 | 187.137 | 195.899 | 203.48 | 174.221 | 133.267 | 136.155 | 133.311 | 99.183 | 123.42 | 102.653 | 132.816 | 131.097 | 81 | 139.801 | 224.35 | 146.542 | 146.542 | 156.415 | 156.415 | 156.415 | 156.415 | 139.17 | 139.17 | 139.17 | 139.17 | 97.695 | 97.695 | 97.695 | 97.695 | 95.496 | 95.496 | 95.496 | 95.496 | 39.264 | 39.264 | 39.264 | 39.264 |
Depreciation & Amortization
| 0 | 0 | 16.848 | 16.287 | 15.671 | 16.306 | 14.927 | 14.109 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22.138 | 22.138 | 22.138 | 0 | 21.263 | 21.263 | 21.263 | 19.358 | 19.358 | 19.358 | 19.278 | 19.278 | 19.278 | 19.945 | 19.945 | 19.945 | 19.945 | 19.597 | 19.597 | 19.597 | 19.597 | 20.355 | 20.355 | 20.355 | 20.355 | 16.353 | 16.353 | 16.353 | 16.353 | 17.319 | 17.319 | 17.319 | 17.319 | 13.557 | 13.557 | 13.557 | 13.557 | 12.866 | 12.866 | 12.866 | 12.866 | 10.803 | 10.803 | 10.803 | 10.803 | 10.969 | 10.969 | 10.969 | 10.969 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -37.787 | -37.787 | -37.787 | 0 | -24.202 | -24.202 | -24.202 | 55.487 | 55.487 | 55.487 | 150.923 | 150.923 | 150.923 | -29.046 | -29.046 | -29.046 | -29.046 | -63.616 | -63.616 | -63.616 | -63.616 | 50.449 | 50.449 | 50.449 | 50.449 | -301.696 | -301.696 | -301.696 | -301.696 | 70.609 | 70.609 | 70.609 | 70.609 | 7.563 | 7.563 | 7.563 | 7.563 | 172.689 | 172.689 | 172.689 | 172.689 | -222.796 | -222.796 | -222.796 | -222.796 | -64.539 | -64.539 | -64.539 | -64.539 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 48.571 | 48.571 | 48.571 | 0 | -1.336 | -1.336 | -1.336 | -50.608 | -50.608 | -50.608 | -30.155 | -30.155 | -30.155 | -72.791 | -72.791 | -72.791 | -72.791 | -15.8 | -15.8 | -15.8 | -15.8 | 12.976 | 12.976 | 12.976 | 12.976 | -38.575 | -38.575 | -38.575 | -38.575 | -3.305 | -3.305 | -3.305 | -3.305 | -4.959 | -4.959 | -4.959 | -4.959 | 34.587 | 34.587 | 34.587 | 34.587 | 15.761 | 15.761 | 15.761 | 15.761 | -25.898 | -25.898 | -25.898 | -25.898 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -86.358 | -86.358 | -86.358 | 0 | -22.866 | -22.866 | -22.866 | 106.094 | 106.094 | 106.094 | 181.078 | 181.078 | 181.078 | 43.746 | 43.746 | 43.746 | 43.746 | -47.816 | -47.816 | -47.816 | -47.816 | 37.473 | 37.473 | 37.473 | 37.473 | -263.122 | -263.122 | -263.122 | -263.122 | 73.914 | 73.914 | 73.914 | 73.914 | 12.522 | 12.522 | 12.522 | 12.522 | 138.103 | 138.103 | 138.103 | 138.103 | -238.558 | -238.558 | -238.558 | -238.558 | -38.641 | -38.641 | -38.641 | -38.641 |
Other Non Cash Items
| -504.874 | -719.223 | -576.841 | -259.133 | -330.66 | -110.352 | -330.927 | -440.535 | -132.266 | -291.574 | -223.787 | -230.402 | -152.486 | -46.011 | -407.366 | -252.155 | -194.299 | -135.308 | -160.516 | -180.192 | -136.088 | -213.327 | -143.984 | -115.58 | -174.586 | -104.785 | -104.785 | -62.272 | 6.796 | -111.565 | -35.516 | -222.108 | -187.137 | -195.899 | -203.48 | -174.221 | -133.267 | -136.155 | -133.311 | -99.183 | -123.42 | -102.653 | -132.816 | -131.097 | -81 | -139.801 | -122.211 | -44.403 | -44.403 | -56.696 | -56.696 | -56.696 | -56.696 | -20.968 | -20.968 | -20.968 | -20.968 | -29.46 | -29.46 | -29.46 | -29.46 | -22.355 | -22.355 | -22.355 | -22.355 | -11.195 | -11.195 | -11.195 | -11.195 |
Operating Cash Flow
| 0 | 0 | 33.696 | 32.574 | 31.342 | 32.612 | 29.854 | 28.218 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 121.832 | 121.832 | 121.832 | 0 | 199.698 | 199.698 | 199.698 | 245.69 | 245.69 | 245.69 | 375.032 | 375.032 | 375.032 | 137.266 | 137.266 | 137.266 | 137.266 | 68.394 | 68.394 | 68.394 | 68.394 | 150.112 | 150.112 | 150.112 | 150.112 | -183.205 | -183.205 | -183.205 | -183.205 | 187.647 | 187.647 | 187.647 | 187.647 | 139.322 | 139.322 | 139.322 | 139.322 | 253.79 | 253.79 | 253.79 | 253.79 | -138.853 | -138.853 | -138.853 | -138.853 | -25.502 | -25.502 | -25.502 | -25.502 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.349 | -9.349 | -9.349 | 0 | -0.691 | -0.691 | -0.691 | 5.136 | 5.136 | 5.136 | -22.924 | -22.924 | -22.924 | -27.038 | -27.038 | -27.038 | -27.038 | -5.502 | -5.502 | -5.502 | -5.502 | -11.725 | -11.725 | -11.725 | -11.725 | -24.837 | -24.837 | -24.837 | -24.837 | -13.341 | -13.341 | -13.341 | -13.341 | -70.764 | -70.764 | -70.764 | -70.764 | -27.514 | -27.514 | -27.514 | -27.514 | -4.601 | -4.601 | -4.601 | -4.601 | -20.513 | -20.513 | -20.513 | -20.513 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -246.107 | -246.107 | -246.107 | 0 | -256.469 | -256.469 | -256.469 | -39.853 | -39.853 | -39.853 | -82.195 | -82.195 | -82.195 | -29.384 | -29.384 | -29.384 | -29.384 | 0 | 0 | 0 | 0 | -32.576 | -32.576 | -32.576 | -32.576 | -132.608 | -132.608 | -132.608 | -132.608 | -188.34 | -188.34 | -188.34 | -188.34 | 0 | 0 | 0 | 0 | -18.529 | -18.529 | -18.529 | -18.529 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.122 | 0.122 | 0.122 | 0.122 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -132.608 | -132.608 | -132.608 | -132.608 | -188.34 | -188.34 | -188.34 | -188.34 | 11.94 | 11.94 | 11.94 | 11.94 | -18.529 | -18.529 | -18.529 | -18.529 | 41.942 | 41.942 | 41.942 | 41.942 | 37.911 | 37.911 | 37.911 | 37.911 |
Other Investing Activites
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 255.456 | 255.456 | 255.456 | 0 | 257.161 | 257.161 | 257.161 | 34.717 | 34.717 | 34.717 | 105.119 | 105.119 | 105.119 | 56.299 | 56.299 | 56.299 | 56.299 | 5.502 | 5.502 | 5.502 | 5.502 | 44.301 | 44.301 | 44.301 | 44.301 | 290.054 | 290.054 | 290.054 | 290.054 | 390.021 | 390.021 | 390.021 | 390.021 | 58.825 | 58.825 | 58.825 | 58.825 | 64.571 | 64.571 | 64.571 | 64.571 | -37.341 | -37.341 | -37.341 | -37.341 | -17.398 | -17.398 | -17.398 | -17.398 |
Investing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -255.456 | -255.456 | -255.456 | 0 | -257.161 | -257.161 | -257.161 | -34.717 | -34.717 | -34.717 | -105.119 | -105.119 | -105.119 | -56.299 | -56.299 | -56.299 | -56.299 | -5.502 | -5.502 | -5.502 | -5.502 | -44.301 | -44.301 | -44.301 | -44.301 | -157.446 | -157.446 | -157.446 | -157.446 | -201.681 | -201.681 | -201.681 | -201.681 | -64.794 | -64.794 | -64.794 | -64.794 | -46.042 | -46.042 | -46.042 | -46.042 | 16.37 | 16.37 | 16.37 | 16.37 | -1.558 | -1.558 | -1.558 | -1.558 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -115.326 | -115.326 | -115.326 | -115.326 | -28.794 | -28.794 | -28.794 | -28.794 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -112.979 | -112.979 | -112.979 | -112.979 | -20.871 | -20.871 | -20.871 | -20.871 | -26.168 | -26.168 | -26.168 | -26.168 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.707 | -4.707 | -4.707 | -4.707 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 68.183 | 68.183 | 68.183 | 68.183 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -72.48 | -72.48 | -72.48 | -72.48 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11.407 | -11.407 | -11.407 | 0 | -11.388 | -11.388 | -11.388 | -11.388 | -11.388 | -11.388 | -20.498 | -20.498 | -20.498 | -8.856 | -8.856 | -8.856 | -8.856 | -8.856 | -8.856 | -8.856 | -8.856 | -8.674 | -8.674 | -8.674 | -8.674 | -9.946 | -9.946 | -9.946 | -9.946 | -6.397 | -6.397 | -6.397 | -6.397 | -6.497 | -6.497 | -6.497 | -6.497 | -6.497 | -6.497 | -6.497 | -6.497 | -5.333 | -5.333 | -5.333 | -5.333 | -3.805 | -3.805 | -3.805 | -3.805 |
Other Financing Activities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.407 | 11.407 | 11.407 | 0 | 11.388 | 11.388 | 11.388 | 11.388 | 11.388 | 11.388 | 20.498 | 20.498 | 20.498 | 124.182 | 124.182 | 124.182 | 124.182 | 37.65 | 37.65 | 37.65 | 37.65 | 81.154 | 81.154 | 81.154 | 81.154 | 9.946 | 9.946 | 9.946 | 9.946 | 6.397 | 6.397 | 6.397 | 6.397 | 11.204 | 11.204 | 11.204 | 11.204 | 119.476 | 119.476 | 119.476 | 119.476 | 41.727 | 41.727 | 41.727 | 41.727 | -38.211 | -38.211 | -38.211 | -38.211 |
Financing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11.407 | -11.407 | -11.407 | 0 | -11.388 | -11.388 | -11.388 | -11.388 | -11.388 | -11.388 | -20.498 | -20.498 | -20.498 | -124.182 | -124.182 | -124.182 | -124.182 | -37.65 | -37.65 | -37.65 | -37.65 | -81.154 | -81.154 | -81.154 | -81.154 | -9.946 | -9.946 | -9.946 | -9.946 | -6.397 | -6.397 | -6.397 | -6.397 | -11.204 | -11.204 | -11.204 | -11.204 | -119.476 | -119.476 | -119.476 | -119.476 | 15.523 | 15.523 | 15.523 | 15.523 | 38.211 | 38.211 | 38.211 | 38.211 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.998 | -0.998 | -0.998 | 0 | -27.055 | -27.055 | -27.055 | -77.498 | -77.498 | -77.498 | 10.605 | 10.605 | 10.605 | 0.364 | 0.364 | 0.364 | 0.364 | 1.51 | 1.51 | 1.51 | 1.51 | 30.504 | 30.504 | 30.504 | 30.504 | 156.651 | 156.651 | 156.651 | 156.651 | -4.393 | -4.393 | -4.393 | -4.393 | 52.04 | 52.04 | 52.04 | 52.04 | -7.985 | -7.985 | -7.985 | -7.985 | 104.818 | 104.818 | 104.818 | 104.818 | 3.73 | 3.73 | 3.73 | 3.73 |
Net Change In Cash
| 0 | 0 | 33.696 | 32.574 | 31.342 | 32.612 | 29.854 | 28.218 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -146.029 | -146.029 | -146.029 | 0 | -95.905 | -95.905 | -95.905 | 122.087 | 122.087 | 122.087 | 260.019 | 260.019 | 260.019 | -42.852 | -42.852 | -42.852 | -42.852 | 26.752 | 26.752 | 26.752 | 26.752 | 55.161 | 55.161 | 55.161 | 55.161 | -193.946 | -193.946 | -193.946 | -193.946 | -24.824 | -24.824 | -24.824 | -24.824 | 115.364 | 115.364 | 115.364 | 115.364 | 80.287 | 80.287 | 80.287 | 80.287 | -2.143 | -2.143 | -2.143 | -2.143 | 14.881 | 14.881 | 14.881 | 14.881 |
Cash At End Of Period
| 0 | 0 | 554.553 | 520.857 | 531.384 | 500.042 | 544.884 | 515.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 60.3 | 60.3 | 60.3 | 0 | 206.259 | 206.259 | 206.259 | 302.485 | 302.485 | 302.485 | 312.22 | 312.22 | 312.22 | 52.201 | 52.201 | 52.201 | 52.201 | 95.052 | 95.052 | 95.052 | 95.052 | 68.301 | 68.301 | 68.301 | 68.301 | 13.14 | 13.14 | 13.14 | 13.14 | 207.086 | 207.086 | 207.086 | 207.086 | 231.909 | 231.909 | 231.909 | 231.909 | 116.546 | 116.546 | 116.546 | 116.546 | 36.453 | 36.453 | 36.453 | 36.453 | 38.596 | 38.596 | 38.596 | 38.596 |