Sandvik AB (publ)

SSE:SAND.ST

222.7 (SEK) • At close February 20, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) SEK.

2023202220212020201920182017201620152014201320122011201020092008200720062005
Assets:
Current Assets:
Cash & Cash Equivalents 4,36310,48913,58523,75216,95318,08912,7248,8186,3766,3275,07613,8295,5924,7837,5064,9982,0061,7451,559
Short Term Investments 0-3,184-2,502-2,598-2,390-2,294-2,219-22,56100000-1,3660011,85200
Cash and Short Term Investments 4,36310,48913,58523,75216,95318,08912,7248,8186,3766,3275,07613,8295,5924,7837,5064,9982,0061,7451,559
Net Receivables 33,29829,48424,87318,75023,77621,61324,15219,10912,23815,14013,98321,5110000000
Inventory 34,30135,01929,91121,47324,24324,60921,38820,97721,52224,05623,31825,50826,07721,42019,84228,61425,30118,73816,440
Other Current Assets 15411,631-2122,377119,72020,88621,72520,13621,51122,72619,32817,87326,66822,02917,83715,731
Total Current Assets 72,11674,99370,37463,97364,97365,07558,26549,51548,78452,10848,53060,84854,39545,53145,22160,28049,33638,32033,730
Non-Current Assets:
Property, Plant & Equipment, Net 27,61826,61929,91626,86928,81725,36224,40026,70926,33127,60925,25525,51725,70254,95726,51926,12320,89517,67716,687
Goodwill 46,65647,57234,27814,91314,38015,60511,91113,33312,65712,7438,9798,6859,03410,33411,1359,83105,1564,921
Intangible Assets 64,49518,56213,5266,0885,6936,6445,4655,9095,6565,5832,9692,7382,7732,8593,0022,64101,095953
Goodwill and Intangible Assets 64,49566,13447,80421,00120,07322,24917,37619,24218,31318,32611,94811,42311,80713,19314,13712,47211,4256,2515,874
Long Term Investments 9,9804,4853,1913,1872,7652,5132,57122,889319319291001,91100-11,42500
Tax Assets -9,9803,3733,4584,0983,7973,1504,1925,9286,2376,2455,9032,5443,0702,0562,5101,2771,3231,3381,319
Other Non-Current Assets 9,9801,074768-1011-20,7811,2581,7151,9563,7213,7652,0563,1883,07513,8812,3151,952
Total Non-Current Assets 102,093101,68585,13755,15455,45253,27548,54053,98752,45854,21445,35343,20544,34474,17346,35442,94736,09927,58125,832
Total Assets 174,210176,682155,517119,128120,423118,351106,804103,500101,242106,31993,882104,05298,73989,99991,575103,22785,43565,90159,562
Liabilities & Equity:
Current Liabilities:
Account Payables 31,60211,62511,9076,9747,5987,7767,3806,2865,9536,7626,6766,5858,1336,8894,7307,0006,7775,9214,723
Short Term Debt 12,2409,69310,7044,3512,9592,3489804,6755,1782,6247,0082,6754,0953,109017,8619,15810,1518,923
Tax Payables 3,0242,9042,8202,6953,7441,2521,1479488711,1941,0371,2521,5051,2087681,3011,3341,1331,041
Deferred Revenue -31,6024,61517,17614,97216,7691,25214,12512,26413,15613,42113,17415,80412,83310,20107,96011,5131,1331,041
Other Current Liabilities 31,63817,2932,4981,6502,06515,3752,6222,9313,0231,8301,7741,7356,1754,43419,5742,4481,3116,9415,626
Total Current Liabilities 43,87843,22642,28527,94729,39126,75125,10726,15627,31024,63728,63226,79931,23624,63324,30435,26928,75924,14620,313
Non-Current Liabilities:
Long Term Debt 36,93142,36423,64613,53617,59321,43122,70626,63126,71631,89423,07032,0614,4853,1425,09322,9772,6827,2887,593
Deferred Revenue Non-Current -5,47608,62310,4709,2217,6416,8697,7987,4247,9916,3383,4547,680-2,2476,7503,5416,6904,1884,067
Deferred Tax Liabilities Non-Current 5,4764,0052,9882,0592,2993,8423,1853,4863,0522,5812,0205,2389564,6881,2421,5141,7862,0292,063
Other Non-Current Liabilities 5,7045,81764334611681661392,6802,54421226820,49125,97024,2293,20115,6951,0521,019
Total Non-Current Liabilities 42,63552,18635,90026,09929,17433,08232,92638,05439,87245,01031,64041,02133,61231,55337,31431,23326,85314,55714,742
Total Liabilities 86,51395,41278,18554,04658,56559,83358,03364,21067,18269,64760,27267,82064,84856,18661,61866,50255,61238,70335,055
Equity:
Preferred Stock 0000000000000000000
Common Stock 1,5051,5051,5051,5051,5051,5051,5051,5051,5051,5051,5051,5051,4241,4241,4241,4241,4241,4241,424
Retained Earnings 67,02858,34661,87253,62445,65144,18336,19025,35622,54524,17723,96626,56128,16031,15722,06728,45625,76524,17719,823
Accumulated Other Comprehensive Income/Loss 11,42013,6986,1452,2747,0105,1103,3444,6582,2513,17836100000000
Other Total Stockholders Equity 7,6787,6787,6787,6787,6787,6787,7047,6787,6787,6787,6788,0592,90605,4965,7081,4255452,241
Total Shareholders Equity 87,63181,22777,20065,08161,84458,47648,74339,19733,97936,53833,51036,12532,49032,58128,98735,58828,61426,14623,488
Total Equity 87,69781,27077,33265,08261,85858,51848,77139,29034,06036,67233,61036,23233,89133,81329,95736,72529,82327,19824,507
Total Liabilities & Shareholders Equity 174,210176,682155,517119,128120,423118,351106,804103,500101,242106,31993,882104,05298,73989,99991,575103,22785,43565,90159,562