Sanford Limited
NZX:SAN.NZ
3.75 (NZD) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) NZD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 553.397 | 531.887 | 489.625 | 468.849 | 545.121 | 514.976 | 477.94 | 463.469 | 444.289 | 452.424 | 462.644 | 459.957 | 463.954 | 421.087 | 433.091 | 436.564 | 367.92 | 383.494 | 365.825 | 350.445 | 394.88 | 361.146 | 341.917 | 0 | 0 | 314.317 | 361.366 | 351.293 |
Cost of Revenue
| 444.76 | 435.033 | 420.846 | 386.367 | 437.745 | 401.069 | 365.661 | 350.753 | 326.689 | 381.229 | 390.996 | 377.228 | 388.622 | 351.654 | 347.186 | 350.552 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 108.637 | 96.854 | 68.779 | 82.482 | 107.376 | 113.907 | 112.279 | 112.716 | 117.6 | 71.195 | 71.648 | 82.729 | 75.332 | 69.433 | 85.905 | 86.012 | 367.92 | 383.494 | 365.825 | 350.445 | 394.88 | 361.146 | 341.917 | 0 | 0 | 314.317 | 361.366 | 351.293 |
Gross Profit Ratio
| 0.196 | 0.182 | 0.14 | 0.176 | 0.197 | 0.221 | 0.235 | 0.243 | 0.265 | 0.157 | 0.155 | 0.18 | 0.162 | 0.165 | 0.198 | 0.197 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0.663 | 1.109 | 1.191 | 1.354 | 3.117 | 2.586 | 3.314 | 3.715 | 2.668 | 1.733 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 37.877 | 36.877 | 28.635 | 30.12 | 30.945 | 26.072 | 23.329 | 28.292 | 21.302 | 16.735 | 13.291 | 15.461 | 13.653 | 10.446 | 10.405 | 10.266 | 0.25 | 2.498 | 0.216 | 2.098 | 1.832 | 1.842 | 0.15 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 14.762 | 12.326 | 10.464 | 9.688 | 9.601 | 22.873 | 24.457 | 24.452 | 28.357 | 28.698 | 30.203 | 30.32 | 30.365 | 26.186 | 24.186 | 23.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 52.639 | 49.203 | 39.099 | 39.808 | 40.546 | 48.945 | 47.786 | 52.744 | 49.659 | 45.433 | 43.494 | 45.781 | 44.018 | 36.632 | 34.591 | 34.016 | 0.25 | 2.498 | 0.216 | 2.098 | 1.832 | 1.842 | 0.15 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 55.998 | 48.267 | 18.145 | 15.202 | 12.676 | 14.463 | 0.389 | 5.548 | 4.43 | 23.295 | 19.427 | 12.097 | 16.085 | 16.079 | 15.491 | 34.597 | -2.744 | 4.751 | -286.903 | 0.457 | 0.25 | 5.147 | 10.999 | 79.086 | 35.39 | -300.306 | -349.411 | -338.71 |
Operating Expenses
| 108.637 | 97.641 | 94.733 | 93.582 | 74.283 | 81.129 | 78.265 | 72.491 | 89.032 | 73.804 | 71.951 | 73.666 | 65.661 | 55.09 | 52.591 | 59.225 | 328.779 | 335.902 | 21.675 | 277.33 | 338.31 | 310.4 | 271.933 | 79.086 | 35.39 | 13.323 | 12.664 | 12.583 |
Operating Income
| 30.719 | 70.536 | 27.978 | 38.692 | 67.88 | 68.592 | 60.503 | 62.958 | 51.25 | 39.944 | 37.255 | 40.499 | 43.487 | 43.605 | 63.421 | 78.327 | 36.32 | 53.091 | 58.306 | 81.641 | 38.554 | 346.906 | 80.213 | 79.086 | 35.39 | 17.38 | 37.253 | 41.374 |
Operating Income Ratio
| 0.056 | 0.133 | 0.057 | 0.083 | 0.125 | 0.133 | 0.127 | 0.136 | 0.115 | 0.088 | 0.081 | 0.088 | 0.094 | 0.104 | 0.146 | 0.179 | 0.099 | 0.138 | 0.159 | 0.233 | 0.098 | 0.961 | 0.235 | 0 | 0 | 0.055 | 0.103 | 0.118 |
Total Other Income Expenses Net
| -13.237 | -8.072 | -7.943 | -7.935 | -2.217 | -6.993 | -7.631 | -6.926 | -15.872 | -8.892 | -9.043 | -13.888 | -12.03 | -4.795 | -8.593 | 36.635 | -14.522 | -7.608 | -297.674 | 7.946 | 18.266 | 0.716 | 8.157 | -1.596 | -2.753 | -275.781 | -306.214 | -290.7 |
Income Before Tax
| 17.482 | 62.464 | 20.035 | 30.757 | 59.323 | 59.964 | 51.65 | 53.692 | 36.592 | 31.727 | 29.16 | 29.958 | 32.63 | 37.768 | 55.038 | 68.748 | 24.619 | 39.984 | 46.476 | 81.061 | 56.82 | 45.203 | 77.866 | 77.49 | 32.637 | 25.213 | 42.488 | 48.01 |
Income Before Tax Ratio
| 0.032 | 0.117 | 0.041 | 0.066 | 0.109 | 0.116 | 0.108 | 0.116 | 0.082 | 0.07 | 0.063 | 0.065 | 0.07 | 0.09 | 0.127 | 0.157 | 0.067 | 0.104 | 0.127 | 0.231 | 0.144 | 0.125 | 0.228 | 0 | 0 | 0.08 | 0.118 | 0.137 |
Income Tax Expense
| 7.471 | 6.692 | 3.8 | 8.324 | 17.631 | 17.664 | 14.172 | 15.879 | 12.149 | 9.363 | 8.76 | 9.074 | 10.32 | 12.743 | 15.899 | 15.328 | 5.046 | 13.393 | 46.476 | 81.061 | 56.82 | 45.203 | 77.866 | 77.49 | 32.637 | 25.213 | 42.488 | 48.01 |
Net Income
| 10.016 | 55.894 | 16.263 | 22.444 | 41.696 | 42.303 | 37.486 | 34.744 | 13.823 | 22.43 | 20.361 | 20.842 | 22.286 | 25.004 | 39.075 | 53.344 | 19.678 | 26.074 | -0.102 | 0.522 | 0.491 | 0.161 | 0.275 | -0.091 | 0.706 | 0.068 | -1.921 | -1.889 |
Net Income Ratio
| 0.018 | 0.105 | 0.033 | 0.048 | 0.076 | 0.082 | 0.078 | 0.075 | 0.031 | 0.05 | 0.044 | 0.045 | 0.048 | 0.059 | 0.09 | 0.122 | 0.053 | 0.068 | -0 | 0.001 | 0.001 | 0 | 0.001 | 0 | 0 | 0 | -0.005 | -0.005 |
EPS
| 0.11 | 0.6 | 0.17 | 0.21 | 0.45 | 0.45 | 0.4 | 0.37 | 0.15 | 0.24 | 0.22 | 0.22 | 0.24 | 0.27 | 0.42 | 0.57 | 0.21 | 0.28 | -0.001 | 0.56 | 0.39 | 0.32 | 0.57 | -0.001 | 0.25 | 0.19 | -0.02 | -0.021 |
EPS Diluted
| 0.11 | 0.6 | 0.17 | 0.21 | 0.45 | 0.45 | 0.4 | 0.37 | 0.15 | 0.24 | 0.22 | 0.22 | 0.24 | 0.27 | 0.42 | 0.57 | 0.21 | 0.28 | -0.001 | 0.56 | 0.39 | 0.32 | 0.57 | -0.001 | 0.25 | 0.19 | -0.02 | -0.021 |
EBITDA
| 55.048 | 106.288 | 65.366 | 70.714 | 88.176 | 87.15 | 78.473 | 76.607 | 62.062 | 74.724 | 53.708 | 56.146 | 57.819 | 58.478 | 75.74 | 96.083 | 54.325 | 69.631 | 77.218 | 98.71 | 56.57 | 62.461 | 92.969 | 79.086 | 35.39 | 29.391 | 47.093 | 53.156 |
EBITDA Ratio
| 0.099 | 0.177 | 0.132 | 0.158 | 0.163 | 0.172 | 0.166 | 0.169 | 0.153 | 0.128 | 0.116 | 0.122 | 0.129 | 0.136 | 0.178 | 0.214 | 0.142 | 0.181 | 0.211 | 0.282 | 0.143 | 1 | 0.272 | 0 | 0 | 0.094 | 0.13 | 0.151 |