Samse SA (SAMS.PA) - Quarterly Income Statement

Home
SAMS.PA
Financials

151 (EUR) • At close November 8, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) EUR.

	2024 Q2	2023 Q4	2023 Q2	2022 Q4	2022 Q2	2021 Q4	2021 Q2	2020 Q4	2020 Q2	2019 Q4	2019 Q2	2018 Q4	2018 Q2	2017 Q4	2017 Q2	2016 Q4	2016 Q2	2015 Q4	2015 Q2	2014 Q4	2014 Q2	2013 Q4	2013 Q2	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4
Revenue Numbers are in millions	960.618	876.09	1,013.233	913.118	998.648	839.339	930.323	831.828	679.723	743.16	755.957	717.011	709.812	673.748	666.543	611.31	610.699	602.376	596.836	599.039	596.597	597.65	566.348	287.277	287.277	281.727	281.727	284.502	285.425	285.425	285.425	285.425	244.134	244.134	244.134	0	227.698	227.698	227.698	227.698
Cost of Revenue Numbers are in millions	673.882	823.835	939.78	846.18	912.066	772.408	848.698	762.073	642.426	695.507	525.576	509.173	496.823	475.667	464.124	432.291	422.28	425.534	415.158	424.015	418.014	426.781	396.534	204.926	204.926	198.174	198.174	198.391	200.011	200.011	200.011	200.011	172.194	172.194	172.194	0	159.903	159.903	159.903	159.903
Gross Profit Numbers are in millions	286.736	52.255	73.453	66.938	86.582	66.931	81.625	69.755	37.297	47.653	230.381	207.838	212.989	198.081	202.419	179.019	188.419	176.842	181.678	175.024	178.583	170.869	169.814	82.351	82.351	83.554	83.554	86.111	85.413	85.413	85.413	85.413	71.94	71.94	71.94	0	67.796	67.796	67.796	67.796
Gross Profit Ratio Numbers are in millions	0.298	0.06	0.072	0.073	0.087	0.08	0.088	0.084	0.055	0.064	0.305	0.29	0.3	0.294	0.304	0.293	0.309	0.294	0.304	0.292	0.299	0.286	0.3	0.287	0.287	0.297	0.297	0.303	0.299	0.299	0.299	0.299	0.295	0.295	0.295	0	0.298	0.298	0.298	0.298
Reseach & Development Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	0	158.062	0	162.303	0	-11.04	0	-8.474	0	131.778	0	131.54	0	124.717	0	111.05	0	104.871	0	103.762	0	99.102	0	1.636	1.643	1.643	1.643	1.643	-14.983	-14.983	-14.983	-14.983	1.623	1.623	1.623	0	-12.24	-12.24	-12.24	-12.24
Selling & Marketing Expenses Numbers are in millions	0	13.168	0	12.65	0	11.488	0	8.869	0	14.426	0	14.232	0	13.31	0	12.288	0	11.855	0	13.642	0	11.737	0	6.159	6.159	3.08	3.08	3.08	19.853	19.853	19.853	19.853	2.347	2.347	2.347	0	15.108	15.108	15.108	15.108
SG&A Numbers are in millions	216.778	171.23	213.51	174.953	203.841	0.448	0.963	0.395	1.169	146.204	165.064	145.772	163.674	138.027	153.533	123.338	143.098	116.726	141.436	117.404	139.668	110.839	130.443	4.581	4.723	4.723	4.723	4.723	4.87	4.87	4.87	4.87	3.97	3.97	3.97	0	2.868	2.868	2.868	2.868
Other Expenses Numbers are in millions	55.497	-2.434	-19.01	-11.079	-17.07	-6.849	-17.845	-13.354	-21.501	-10.108	0	0	0	0	0	0	0	0	0	0	0	0	0	6.866	6.703	6.703	6.703	6.703	0	0	0	0	5.187	5.187	5.187	0	0	0	0	0
Operating Expenses Numbers are in millions	272.275	2.434	19.01	11.079	17.07	7.297	18.808	13.749	22.67	10.108	205.08	167.754	193.506	157.985	183.064	144.516	171.964	138.831	169.722	134.56	162.495	134.665	150.526	-65.813	-65.813	-73.786	-73.786	11.426	4.87	4.87	4.87	4.87	9.157	9.157	9.157	0	2.868	2.868	2.868	2.868
Operating Income Numbers are in millions	14.461	49.821	54.443	55.859	69.512	59.634	62.817	56.006	14.627	37.545	22.246	37.711	16.578	36.516	17.845	34.694	15.515	36.344	10.895	34.537	12.837	35.101	16.136	16.183	16.183	8.222	8.222	12.459	15.055	15.055	15.055	15.055	11.38	11.38	11.38	0	11.51	11.51	11.51	11.51
Operating Income Ratio Numbers are in millions	0.015	0.057	0.054	0.061	0.07	0.071	0.068	0.067	0.022	0.051	0.029	0.053	0.023	0.054	0.027	0.057	0.025	0.06	0.018	0.058	0.022	0.059	0.028	0.056	0.056	0.029	0.029	0.044	0.053	0.053	0.053	0.053	0.047	0.047	0.047	0	0.051	0.051	0.051	0.051
Total Other Income Expenses Net Numbers are in millions	-2.039	-4.24	-1.512	-2.935	-0.297	1.186	-2.182	-1.811	-0.797	-1.077	2.151	1.666	2.29	2.655	0.495	-1.398	-0.226	-0.024	-0.026	4.233	1.506	-0.839	1.527	-0.519	-0.866	-0.866	-0.866	-0.866	-1.236	-1.236	-1.236	-1.236	-0.978	-0.978	-0.978	0	-1.262	-1.262	-1.262	-1.262
Income Before Tax Numbers are in millions	12.422	45.581	52.931	52.924	69.215	60.82	60.635	54.195	13.83	36.468	24.397	39.377	18.868	39.171	18.34	33.296	15.289	36.32	10.869	38.77	14.343	34.262	17.663	15.65	15.65	8.81	8.81	11.593	13.82	13.82	13.82	13.82	10.402	10.402	10.402	0	10.248	10.248	10.248	10.248
Income Before Tax Ratio Numbers are in millions	0.013	0.052	0.052	0.058	0.069	0.072	0.065	0.065	0.02	0.049	0.032	0.055	0.027	0.058	0.028	0.054	0.025	0.06	0.018	0.065	0.024	0.057	0.031	0.054	0.054	0.031	0.031	0.041	0.048	0.048	0.048	0.048	0.043	0.043	0.043	0	0.045	0.045	0.045	0.045
Income Tax Expense Numbers are in millions	3.515	12.269	13.993	14.166	18.446	16.597	16.171	19.354	4.723	12.211	6.942	10.456	4.327	9.772	4.808	8.914	2.352	11.458	2.303	9.674	3.561	12.261	4.931	4.991	4.991	2.301	2.301	3.646	4.373	4.373	4.373	4.373	3.47	3.47	3.47	0	3.15	3.15	3.15	3.15
Net Income Numbers are in millions	8.185	34.824	41.608	40.941	53.931	46.818	46.697	37.154	10.202	24.856	16.259	27.631	13.488	27.937	12.372	22.913	12.014	23.255	8.817	26.93	9.214	18.794	10.865	9.696	9.696	5.707	5.707	7.947	9.447	9.447	9.447	9.447	6.933	6.933	6.933	0	7.098	7.098	7.098	7.098
Net Income Ratio Numbers are in millions	0.009	0.04	0.041	0.045	0.054	0.056	0.05	0.045	0.015	0.033	0.022	0.039	0.019	0.041	0.019	0.037	0.02	0.039	0.015	0.045	0.015	0.031	0.019	0.034	0.034	0.02	0.02	0.028	0.033	0.033	0.033	0.033	0.028	0.028	0.028	0	0.031	0.031	0.031	0.031
EPS Numbers are in millions	2.39	10.16	12.14	11.92	15.65	13.59	13.55	10.78	2.96	7.21	4.72	8.01	3.91	8.09	3.59	6.64	3.48	6.74	2.56	7.96	2.75	5.6	3.23	2.88	2.88	1.69	1.69	2.36	2.79	2.79	2.79	2.79	2.04	2.04	2.04	7.45	2.13	2.13	2.13	2.13
EPS Diluted Numbers are in millions	2.39	10.16	12.14	11.92	15.65	13.59	13.55	10.78	2.96	7.21	4.72	8.01	3.91	8.1	3.59	6.64	3.48	6.74	2.56	7.96	2.75	5.6	3.23	2.88	2.88	1.69	1.69	2.36	2.79	2.79	2.79	2.79	2.04	2.04	2.04	7.43	2.13	2.13	2.13	2.13
EBITDA Numbers are in millions	31.989	78.447	81.612	82.87	96.107	86.137	88.661	82.07	40.592	63.058	46.869	53.321	31.757	51.613	32.313	48.942	29.247	50.211	25.265	49.022	26.51	48.919	29.386	22.659	22.659	14.674	14.674	19.051	21.475	21.475	21.475	21.475	17.656	17.656	17.656	0	17.355	17.355	17.355	17.355
EBITDA Ratio Numbers are in millions	0.033	0.09	0.081	0.091	0.096	0.103	0.095	0.099	0.06	0.085	0.062	0.074	0.045	0.077	0.048	0.08	0.048	0.083	0.042	0.082	0.044	0.082	0.052	0.079	0.079	0.052	0.052	0.067	0.075	0.075	0.075	0.075	0.072	0.072	0.072	0	0.076	0.076	0.076	0.076

Samse SA

EPA:SAMS.PA Add to watchlist

EPA:SAMS.PA