Sampo Oyj
HEL:SAMPO.HE
38.84 (EUR) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 8,759 | 9,858 | 10,583 | 8,458 | 8,585 | 8,078 | 6,988 | 5,836 | 6,147 | 6,074 | 6,128 | 5,978 | 5,342 | 6,279 | 5,634 | 4,648 | 5,432 | 6,433 | 6,536 | 5,213 | 2,060 | 1,683 | 2,801 | 4,211 |
Cost of Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 8,759 | 9,858 | 10,583 | 8,458 | 8,585 | 8,078 | 6,988 | 5,836 | 6,147 | 6,074 | 6,128 | 5,978 | 5,342 | 6,279 | 5,634 | 4,648 | 5,432 | 6,433 | 6,536 | 5,213 | 2,060 | 1,683 | 2,801 | 4,211 |
Gross Profit Ratio
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 77 | 95 | 158 | 311 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 65 | 63 | 57 | 55 | 57 | 46 | 43 | 43 | 46 | 49 | 50 | 48 | 0 | 0 | 0 | 0 | 57 | 52 | 46 | 0 | 0 | 0 | 0 |
SG&A
| 1,266 | 65 | 63 | 57 | 55 | 57 | 46 | 43 | 43 | 46 | 49 | 50 | 48 | 0 | 0 | 0 | 0 | 134 | 147 | 204 | 311 | 0 | 0 | 0 |
Other Expenses
| -7,097 | -8,055 | -8,165 | -8,340 | -7,294 | -6,113 | -4,523 | -827 | -999 | -898 | -942 | -968 | -4,081 | -281 | -264 | 392 | 39 | -919 | -1,018 | -402 | -175 | -626 | -1,588 | -1,015 |
Operating Expenses
| -7,097 | -7,990 | -8,102 | -8,283 | -7,239 | -6,056 | -4,477 | -784 | -956 | -852 | -893 | -918 | -4,033 | -281 | -264 | 392 | 39 | -785 | -871 | -198 | 136 | -626 | -1,588 | -1,015 |
Operating Income
| 1,662 | 1,868 | 2,481 | 175 | 1,346 | 2,022 | 2,511 | 1,871 | 1,889 | 1,759 | 1,668 | 1,617 | 1,309 | 26 | 20 | 267 | 25 | 984 | 985 | 955 | 474 | 535 | 1,213 | 434 |
Operating Income Ratio
| 0.19 | 0.189 | 0.234 | 0.021 | 0.157 | 0.25 | 0.359 | 0.321 | 0.307 | 0.29 | 0.272 | 0.27 | 0.245 | 0.004 | 0.004 | 0.057 | 0.005 | 0.153 | 0.151 | 0.183 | 0.23 | 0.318 | 0.433 | 0.103 |
Total Other Income Expenses Net
| -181 | -5 | 690 | 205 | 195 | 305 | 36 | 50 | 46 | 32 | 31 | 35 | 32 | 1,294 | 805 | 23 | 949 | 75 | 56 | 340 | 2 | 193 | 302 | -868 |
Income Before Tax
| 1,481 | 1,863 | 3,171 | 380 | 1,541 | 2,094 | 2,482 | 1,871 | 1,888 | 1,759 | 1,668 | 1,616 | 1,228 | 1,320 | 825 | 870 | 974 | 984 | 985 | 955 | 477 | 545 | 1,515 | 1,411 |
Income Before Tax Ratio
| 0.169 | 0.189 | 0.3 | 0.045 | 0.179 | 0.259 | 0.355 | 0.321 | 0.307 | 0.29 | 0.272 | 0.27 | 0.23 | 0.21 | 0.146 | 0.187 | 0.179 | 0.153 | 0.151 | 0.183 | 0.232 | 0.324 | 0.541 | 0.335 |
Income Tax Expense
| 339 | 322 | 423 | 267 | 304 | 317 | 243 | 221 | 232 | 220 | 216 | 212 | 189 | 217 | 184 | 195 | 254 | 281 | 262 | 100 | 120 | 154 | 667 | -1,357 |
Net Income
| 1,323 | 1,427 | 2,567 | 113 | 1,130 | 1,687 | 2,216 | 1,650 | 1,656 | 1,540 | 1,452 | 1,404 | 1,038 | 1,104 | 641 | 675 | 3,573 | 977 | 949 | 817 | 354 | 391 | 848 | 923 |
Net Income Ratio
| 0.151 | 0.145 | 0.243 | 0.013 | 0.132 | 0.209 | 0.317 | 0.283 | 0.269 | 0.254 | 0.237 | 0.235 | 0.194 | 0.176 | 0.114 | 0.145 | 0.658 | 0.152 | 0.145 | 0.157 | 0.172 | 0.232 | 0.303 | 0.219 |
EPS
| 2.61 | 2.69 | 4.63 | 0.2 | 2.04 | 3.04 | 3.96 | 2.95 | 2.96 | 2.75 | 2.59 | 2.51 | 1.85 | 1.97 | 1.14 | 1.18 | 6.18 | 1.73 | 1.68 | 1.46 | 0.64 | 0.63 | 1.66 | 0.94 |
EPS Diluted
| 2.61 | 2.69 | 4.63 | 0.2 | 2.04 | 3.04 | 3.96 | 2.95 | 2.96 | 2.75 | 2.59 | 2.51 | 1.85 | 1.97 | 1.14 | 1.18 | 6.18 | 1.69 | 1.65 | 1.44 | 0.64 | 0.63 | 1.66 | 0.94 |
EBITDA
| 1,820 | 2,049 | 2,668 | 297 | 1,424 | 2,081 | 2,540 | 1,941 | 1,963 | 1,834 | 1,759 | 1,718 | 1,327 | 1,481 | 938 | 964 | 3,938 | 1,398 | 1,361 | 1,303 | 474 | 545 | 848 | 923 |
EBITDA Ratio
| 0.208 | 0.208 | 0.252 | 0.035 | 0.166 | 0.258 | 0.363 | 0.333 | 0.319 | 0.302 | 0.287 | 0.287 | 0.248 | 0.236 | 0.166 | 0.207 | 0.725 | 0.217 | 0.208 | 0.25 | 0.23 | 0.324 | 0.303 | 0.219 |