Silvercrest Asset Management Group Inc.
NASDAQ:SAMG
18.62 (USD) • At close December 26, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 30.424 | 31.023 | 30.308 | 28.581 | 29.704 | 29.734 | 29.43 | 28.492 | 29.042 | 32.173 | 33.51 | 33.804 | 33.461 | 33.101 | 31.237 | 28.415 | 27.182 | 24.021 | 28.365 | 27.838 | 27.845 | 23.897 | 22.572 | 24.833 | 24.932 | 24.577 | 24.331 | 24.471 | 22.845 | 22.091 | 21.951 | 21.192 | 20.47 | 19.337 | 19.263 | 19.211 | 19.953 | 18.546 | 17.428 | 17.709 | 17.817 | 17.226 | 16.72 | 17.157 | 14.737 | 14.472 | 13.685 | 14.144 | 12.759 | 12.907 | 11.88 |
Cost of Revenue
| 18.598 | 18.008 | 17.315 | 23.721 | 16.338 | 16.756 | 16.498 | 18.709 | 16.271 | 17.695 | 18.659 | 17.682 | 18.758 | 18.475 | 17.649 | 18.162 | 15.142 | 13.367 | 15.708 | 17.557 | 15.1 | 14.018 | 13.363 | 14.232 | 14.949 | 14.447 | 14.31 | 14.525 | 13.508 | 13.03 | 13.08 | 13.619 | 12.166 | 11.782 | 11.442 | 11.116 | 11.547 | 10.431 | 9.762 | 10.859 | 9.959 | 9.761 | 9.711 | 10.809 | 8.388 | 5.925 | 5.201 | 4.693 | 4.815 | 4.832 | 4.768 |
Gross Profit
| 11.826 | 13.015 | 12.993 | 4.86 | 13.366 | 12.978 | 12.932 | 9.783 | 12.771 | 14.478 | 14.851 | 16.122 | 14.703 | 14.626 | 13.588 | 10.253 | 12.04 | 10.654 | 12.657 | 10.281 | 12.745 | 9.879 | 9.209 | 10.601 | 9.983 | 10.13 | 10.021 | 9.946 | 9.337 | 9.061 | 8.871 | 7.573 | 8.304 | 7.555 | 7.821 | 8.095 | 8.406 | 8.115 | 7.666 | 6.85 | 7.858 | 7.465 | 7.009 | 6.348 | 6.349 | 8.547 | 8.484 | 9.451 | 7.944 | 8.075 | 7.112 |
Gross Profit Ratio
| 0.389 | 0.42 | 0.429 | 0.17 | 0.45 | 0.436 | 0.439 | 0.343 | 0.44 | 0.45 | 0.443 | 0.477 | 0.439 | 0.442 | 0.435 | 0.361 | 0.443 | 0.444 | 0.446 | 0.369 | 0.458 | 0.413 | 0.408 | 0.427 | 0.4 | 0.412 | 0.412 | 0.406 | 0.409 | 0.41 | 0.404 | 0.357 | 0.406 | 0.391 | 0.406 | 0.421 | 0.421 | 0.438 | 0.44 | 0.387 | 0.441 | 0.433 | 0.419 | 0.37 | 0.431 | 0.591 | 0.62 | 0.668 | 0.623 | 0.626 | 0.599 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 7.369 | 7.676 | 7.053 | 5.79 | 6.847 | 6.46 | 6.181 | 5.662 | 5.669 | 2.578 | -0.588 | 6.812 | 6.522 | 7.284 | 7.9 | 6.892 | 7.091 | 9.297 | 0.043 | 6.138 | 6.444 | 5.449 | 5.21 | 5.362 | 4.817 | 4.677 | 4.727 | 4.794 | 4.021 | 3.907 | 4.124 | 4.247 | 4.123 | 4.05 | 4.197 | 4.148 | 4.137 | 3.512 | 3.528 | 4.042 | 3.382 | 3.222 | 3.214 | 4.601 | 3.162 | 2.722 | 2.71 | 5.466 | 3.006 | 2.643 | 2.566 |
Selling & Marketing Expenses
| 0 | 1.664 | 1.662 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 7.369 | 7.676 | 7.053 | 5.79 | 6.847 | 6.46 | 6.181 | 5.662 | 5.669 | 2.578 | -0.588 | 6.812 | 6.522 | 7.284 | 7.9 | 6.892 | 7.091 | 9.297 | 0.043 | 6.138 | 6.444 | 5.449 | 5.21 | 5.362 | 4.817 | 4.677 | 4.727 | 4.794 | 4.021 | 3.907 | 4.124 | 4.247 | 4.123 | 4.05 | 4.197 | 4.148 | 4.137 | 3.512 | 3.528 | 4.042 | 3.382 | 3.222 | 3.214 | 4.601 | 3.162 | 2.722 | 2.71 | 5.466 | 3.006 | 2.643 | 2.566 |
Other Expenses
| 0 | 0.007 | -23.385 | -28.494 | -0.037 | 0.023 | 0.045 | 0.141 | 0.104 | 0.007 | 0.008 | 0.132 | 0.043 | 0.008 | 0.007 | 0.22 | 0.008 | 0.008 | 0.007 | -0.002 | 0.242 | 0.008 | 0.007 | -0.01 | -0.023 | 0.008 | 0.01 | 5.322 | 0.008 | 0.008 | 0.008 | -0.006 | -0.215 | 0.108 | 0.008 | 0.255 | 0.008 | 0.997 | 0.008 | 0.86 | 0.008 | 0 | 0.008 | 3.032 | 0.029 | 0.029 | 0.029 | 0.033 | 0.029 | 0.029 | 0.032 |
Operating Expenses
| 7.369 | 7.676 | 23.385 | 28.494 | 6.847 | 6.46 | 6.181 | 5.662 | 5.669 | 2.578 | -0.588 | 6.812 | 6.522 | 7.284 | 7.9 | 6.892 | 7.091 | 9.297 | 0.043 | 6.138 | 6.444 | 5.449 | 5.21 | 5.362 | 4.817 | 4.677 | 4.727 | 4.794 | 4.021 | 3.907 | 4.124 | 4.247 | 4.123 | 4.05 | 4.197 | 4.148 | 4.137 | 3.512 | 3.528 | 4.042 | 3.382 | 3.222 | 3.214 | 4.601 | 3.162 | 2.722 | 2.71 | 5.466 | 3.006 | 2.643 | 2.566 |
Operating Income
| 4.457 | 5.309 | 5.904 | -0.915 | 6.519 | 6.518 | 5.856 | 3.295 | 7.214 | 7.8 | 15.448 | 3.783 | 8.181 | 7.342 | 5.688 | 3.361 | 4.949 | 1.357 | 12.614 | 4.143 | 6.301 | 4.43 | 3.999 | 5.239 | 5.166 | 5.453 | 5.294 | 5.152 | 5.316 | 5.154 | 4.747 | 3.326 | 4.181 | 3.505 | 3.624 | 3.947 | 4.269 | 4.603 | 4.138 | 2.808 | 4.476 | 4.243 | 3.795 | 1.747 | 3.187 | 5.825 | 5.774 | 3.985 | 4.938 | 5.432 | 4.546 |
Operating Income Ratio
| 0.146 | 0.171 | 0.195 | -0.032 | 0.219 | 0.219 | 0.199 | 0.116 | 0.248 | 0.242 | 0.461 | 0.112 | 0.244 | 0.222 | 0.182 | 0.118 | 0.182 | 0.056 | 0.445 | 0.149 | 0.226 | 0.185 | 0.177 | 0.211 | 0.207 | 0.222 | 0.218 | 0.211 | 0.233 | 0.233 | 0.216 | 0.157 | 0.204 | 0.181 | 0.188 | 0.205 | 0.214 | 0.248 | 0.237 | 0.159 | 0.251 | 0.246 | 0.227 | 0.102 | 0.216 | 0.403 | 0.422 | 0.282 | 0.387 | 0.421 | 0.383 |
Total Other Income Expenses Net
| 0.369 | 0.267 | 0.304 | 0.503 | 0.253 | -0.063 | -0.052 | -1.157 | 0.346 | -0.074 | -0.078 | 0.635 | -0.048 | -0.087 | -0.096 | 1.001 | -0.11 | -0.122 | -0.178 | 1.546 | 0.023 | 0.079 | 0.069 | 1.516 | 0.04 | 0.071 | 0.047 | 5.924 | 0.002 | -0.015 | -0.015 | 0.258 | -0.247 | 0.061 | -0.04 | 0.221 | -0.052 | 0.958 | -0.03 | 2.071 | -0.088 | -0.112 | -0.099 | 1.26 | -0.115 | -0.02 | -0.131 | 1.924 | 0.01 | -0.072 | 0.013 |
Income Before Tax
| 4.826 | 5.576 | 6.208 | -0.433 | 6.772 | 6.455 | 6.699 | 4.1 | 7.103 | 11.826 | 15.37 | 10.889 | 8.133 | 7.255 | 5.592 | 4.362 | 4.839 | 1.235 | 12.436 | 5.689 | 6.324 | 4.509 | 4.068 | 6.755 | 5.206 | 5.524 | 5.341 | 11.076 | 5.318 | 5.139 | 4.732 | 3.584 | 3.934 | 3.566 | 3.584 | 4.168 | 4.217 | 5.561 | 4.108 | 4.879 | 4.388 | 4.131 | 3.696 | 4.648 | 3.072 | 5.805 | 5.793 | 5.909 | 4.948 | 5.36 | 4.559 |
Income Before Tax Ratio
| 0.159 | 0.18 | 0.205 | -0.015 | 0.228 | 0.217 | 0.228 | 0.144 | 0.245 | 0.368 | 0.459 | 0.322 | 0.243 | 0.219 | 0.179 | 0.154 | 0.178 | 0.051 | 0.438 | 0.204 | 0.227 | 0.189 | 0.18 | 0.272 | 0.209 | 0.225 | 0.22 | 0.453 | 0.233 | 0.233 | 0.216 | 0.169 | 0.192 | 0.184 | 0.186 | 0.217 | 0.211 | 0.3 | 0.236 | 0.276 | 0.246 | 0.24 | 0.221 | 0.271 | 0.208 | 0.401 | 0.423 | 0.418 | 0.388 | 0.415 | 0.384 |
Income Tax Expense
| 1.096 | 1.196 | 1.293 | 0.209 | 1.392 | 1.32 | 1.389 | 0.819 | 1.46 | 2.353 | 2.974 | 2.293 | 1.779 | 1.594 | 1.257 | 0.836 | 1.359 | 0.453 | 2.746 | 1.496 | 1.501 | 1.158 | 1.023 | 1.523 | 1.313 | 1.331 | 1.291 | 9.159 | 1.604 | 1.539 | 1.432 | 1.097 | 1.041 | 1.46 | 1.088 | 2.003 | 1.434 | 2.234 | 1.298 | 2.133 | 1.465 | 1.333 | 1.455 | 0.659 | 0.823 | 2.322 | 2.317 | 7.509 | 0.29 | 0.246 | 0.27 |
Net Income
| 2.252 | 2.665 | 3 | -0.411 | 3.216 | 3.085 | 5.31 | 3.281 | 5.643 | 5.77 | 12.396 | 5.083 | 3.723 | 3.335 | 2.552 | 1.879 | 2.059 | 0.49 | 5.532 | 2.42 | 2.653 | 1.864 | 1.709 | 2.9 | 2.162 | 2.337 | 2.231 | -0.08 | 1.872 | 1.858 | 1.687 | 1.286 | 1.496 | 0.926 | 1.307 | 0.874 | 1.326 | 1.721 | 1.403 | 1.122 | 1.358 | 1.351 | 0.944 | 2.026 | 0.734 | 3.483 | 3.476 | -1.6 | 4.658 | 5.36 | 4.289 |
Net Income Ratio
| 0.074 | 0.086 | 0.099 | -0.014 | 0.108 | 0.104 | 0.18 | 0.115 | 0.194 | 0.179 | 0.37 | 0.15 | 0.111 | 0.101 | 0.082 | 0.066 | 0.076 | 0.02 | 0.195 | 0.087 | 0.095 | 0.078 | 0.076 | 0.117 | 0.087 | 0.095 | 0.092 | -0.003 | 0.082 | 0.084 | 0.077 | 0.061 | 0.073 | 0.048 | 0.068 | 0.045 | 0.066 | 0.093 | 0.081 | 0.063 | 0.076 | 0.078 | 0.056 | 0.118 | 0.05 | 0.241 | 0.254 | -0.113 | 0.365 | 0.415 | 0.361 |
EPS
| 0.24 | 0.28 | 0.32 | -0.044 | 0.34 | 0.33 | 0.56 | 0.34 | 0.57 | 0.58 | 1.26 | 2.32 | 0.38 | 0.35 | 0.26 | 0.2 | 0.22 | 0.05 | 0.59 | 0.26 | 0.3 | 0.22 | 0.2 | 0.35 | 0.26 | 0.28 | 0.27 | -0.01 | 0.23 | 0.23 | 0.21 | 0.16 | 0.19 | 0.12 | 0.16 | 0.11 | 0.17 | 0.22 | 0.18 | 0.15 | 0.18 | 0.18 | 0.13 | 0.32 | 0.14 | 0.32 | 0.73 | -0.15 | 0.43 | 0.49 | 0.39 |
EPS Diluted
| 0.24 | 0.28 | 0.32 | -0.044 | 0.34 | 0.33 | 0.55 | 0.34 | 0.57 | 0.58 | 1.25 | 2.32 | 0.38 | 0.35 | 0.26 | 0.2 | 0.22 | 0.05 | 0.59 | 0.26 | 0.3 | 0.22 | 0.2 | 0.35 | 0.26 | 0.28 | 0.27 | -0.01 | 0.23 | 0.23 | 0.21 | 0.16 | 0.19 | 0.12 | 0.16 | 0.11 | 0.17 | 0.22 | 0.18 | 0.15 | 0.18 | 0.18 | 0.13 | 0.32 | 0.14 | 0.31 | 0.73 | -0.15 | 0.42 | 0.48 | 0.38 |
EBITDA
| 5.875 | 6.4 | 6.923 | 0.087 | 7.514 | 9.495 | 7.643 | 4.274 | 8.191 | 9.836 | 10.994 | 11.841 | 11.44 | 11.001 | 9.77 | 6.337 | 7.622 | 6.273 | 7.776 | 4.15 | 7.536 | 5.162 | 4.51 | 5.813 | 5.758 | 6.073 | 5.907 | 5.864 | 6.02 | 5.836 | 5.535 | 4.13 | 4.852 | 4.181 | 4.289 | 4.459 | 5.027 | 5.063 | 4.598 | 3.828 | 4.983 | 4.744 | 4.276 | 3.877 | 3.688 | 6.381 | 6.279 | 6.428 | 5.49 | 5.981 | 5.098 |
EBITDA Ratio
| 0.193 | 0.206 | 0.228 | 0.003 | 0.264 | 0.221 | 0.232 | 0.15 | 0.282 | 0.4 | 0.49 | 0.354 | 0.275 | 0.252 | 0.213 | 0.126 | 0.218 | 0.099 | 0.481 | 0.149 | 0.27 | 0.22 | 0.203 | 0.214 | 0.233 | 0.251 | 0.245 | 0.429 | 0.264 | 0.265 | 0.247 | 0.202 | 0.227 | 0.223 | 0.224 | 0.22 | 0.253 | 0.328 | 0.265 | 0.208 | 0.281 | 0.276 | 0.257 | 0.279 | 0.255 | 0.441 | 0.459 | 0.454 | 0.43 | 0.463 | 0.429 |