Salzer Electronics Limited
NSE:SALZERELEC.NS
1052.05 (INR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 11,663.143 | 10,370.868 | 7,806.681 | 6,209.459 | 5,788.169 | 5,534.153 | 4,404.932 | 3,840.62 | 3,611.349 | 2,833.023 | 2,445.289 | 2,287.304 | 2,228.78 | 1,806.544 | 1,711.592 | 1,026.099 |
| Cost of Revenue
| 8,809.953 | 8,071.596 | 6,345.543 | 4,845.564 | 4,309.238 | 4,206.876 | 3,250.405 | 2,816.698 | 2,586.847 | 1,959.125 | 1,682.46 | 1,574.071 | 1,543.013 | 1,176.594 | 1,240.205 | 663.721 |
| Gross Profit
| 2,853.19 | 2,299.272 | 1,461.138 | 1,363.895 | 1,478.931 | 1,327.277 | 1,154.527 | 1,023.922 | 1,024.502 | 873.898 | 762.829 | 713.234 | 685.767 | 629.95 | 471.387 | 362.379 |
| Gross Profit Ratio
| 0.245 | 0.222 | 0.187 | 0.22 | 0.256 | 0.24 | 0.262 | 0.267 | 0.284 | 0.308 | 0.312 | 0.312 | 0.308 | 0.349 | 0.275 | 0.353 |
| Reseach & Development Expenses
| 34.998 | 31.541 | 16.862 | 17.575 | 16.736 | 9.619 | 11.006 | 17.702 | 14.364 | 15.492 | 8.035 | 8.547 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 506.027 | 48.242 | 42.872 | 32.121 | 50.702 | 24.824 | 25.719 | 10.722 | 23.597 | 156.297 | 15.803 | 16.005 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 107.997 | 65.747 | 31.96 | 24.605 | 41.11 | 41.95 | 35.225 | 41.498 | 44.506 | 26.564 | 102.01 | 90.795 | 0 | 0 | 0 | 0 |
| SG&A
| 464.165 | 113.989 | 74.832 | 56.726 | 91.812 | 66.774 | 60.944 | 10.722 | 68.103 | 182.861 | 260.679 | 260.551 | 0 | 0 | 0 | 0 |
| Other Expenses
| 19.476 | 17.011 | 5.861 | 13.886 | 2.359 | 1.262 | 0.894 | 1.407 | 0.446 | 0.618 | 0.339 | 0.089 | 1.13 | 439.542 | 341.061 | 270.773 |
| Operating Expenses
| 1,884.516 | 1,506.29 | 958.781 | 903.784 | 960.03 | 847.435 | 726.001 | 688.893 | 658.391 | 590.606 | 535.821 | 515.144 | 477.74 | 439.542 | 341.061 | 270.773 |
| Operating Income
| 988.15 | 802.684 | 501.857 | 474.467 | 520.941 | 522.34 | 428.526 | 251.362 | 366.111 | 169.092 | 116.579 | 94.143 | 100.053 | 106.839 | 58.211 | 34.367 |
| Operating Income Ratio
| 0.085 | 0.077 | 0.064 | 0.076 | 0.09 | 0.094 | 0.097 | 0.065 | 0.101 | 0.06 | 0.048 | 0.041 | 0.045 | 0.059 | 0.034 | 0.033 |
| Total Other Income Expenses Net
| -340.858 | -253.73 | -176.781 | -194.375 | -201.963 | -199.256 | -119.14 | -82.26 | -123.699 | -113.581 | -110.091 | -103.859 | -106.844 | -83.569 | -17.742 | -30.404 |
| Income Before Tax
| 647.292 | 548.956 | 325.076 | 280.092 | 318.978 | 323.084 | 309.386 | 252.769 | 242.412 | 169.711 | 116.917 | 94.231 | 101.183 | 106.839 | 112.584 | 61.202 |
| Income Before Tax Ratio
| 0.055 | 0.053 | 0.042 | 0.045 | 0.055 | 0.058 | 0.07 | 0.066 | 0.067 | 0.06 | 0.048 | 0.041 | 0.045 | 0.059 | 0.066 | 0.06 |
| Income Tax Expense
| 176.636 | 152.768 | 83.03 | 66.302 | 44.846 | 83.51 | 109.221 | 81.826 | 71.937 | 49.904 | 32.489 | 23.602 | 19.248 | 16.3 | 29.825 | 7.735 |
| Net Income
| 458.75 | 387.05 | 225.931 | 205.169 | 271.133 | 239.574 | 200.165 | 170.943 | 170.475 | 119.807 | 84.429 | 70.629 | 81.935 | 90.539 | 82.76 | 53.466 |
| Net Income Ratio
| 0.039 | 0.037 | 0.029 | 0.033 | 0.047 | 0.043 | 0.045 | 0.045 | 0.047 | 0.042 | 0.035 | 0.031 | 0.037 | 0.05 | 0.048 | 0.052 |
| EPS
| 27.38 | 24.21 | 14.14 | 12.84 | 16.96 | 15.21 | 13.82 | 12.53 | 13.54 | 11.65 | 8.21 | 6.87 | 7.97 | 8.8 | 8.05 | 5.2 |
| EPS Diluted
| 25.94 | 21.9 | 14.14 | 12.84 | 16.96 | 15.1 | 13.45 | 12.11 | 12.87 | 10.79 | 8.21 | 6.87 | 7.97 | 8.8 | 8.05 | 5.2 |
| EBITDA
| 1,189.272 | 976.03 | 614.061 | 572.49 | 655.502 | 604.402 | 490.164 | 418.909 | 399.06 | 364.396 | 308.911 | 298.542 | 296.696 | 259.417 | 182.786 | 137.233 |
| EBITDA Ratio
| 0.102 | 0.094 | 0.079 | 0.092 | 0.113 | 0.109 | 0.111 | 0.109 | 0.111 | 0.129 | 0.126 | 0.131 | 0.133 | 0.144 | 0.107 | 0.134 |