SaltX Technology Holding AB (publ)
SSE:SALT-B.ST
2.706 (SEK) • At close February 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SEK.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 39.897 | 25.973 | 0.256 | 0.164 | 0.094 | 0.193 | 6.464 | 5.3 | 1.459 | 40.752 | 0 | 0 |
| Cost of Revenue
| 24.511 | -61.69 | -0.351 | -18.155 | -2.863 | 0.126 | -12.602 | -17.229 | -9.341 | -4.4 | -1.926 | 0 |
| Gross Profit
| 15.386 | 87.663 | 0.607 | 18.319 | 2.957 | 0.067 | 19.066 | 22.529 | 10.8 | 45.152 | 1.926 | 0 |
| Gross Profit Ratio
| 0.386 | 3.375 | 2.371 | 111.701 | 31.457 | 0.347 | 2.95 | 4.251 | 7.402 | 1.108 | 0 | 0 |
| Reseach & Development Expenses
| 0 | 0 | 7.758 | 3.61 | 3.611 | 33.206 | 22 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 33.015 | 14.55 | 24.542 | 42.709 | 25.419 | 16.279 | 15.728 | 12.251 | 3.904 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 0 | 0 | 20.827 | 33.015 | 14.55 | 24.542 | 42.709 | 25.419 | 16.279 | 15.728 | 12.251 | 3.904 |
| Other Expenses
| 69.552 | 134.739 | 56.179 | 22.891 | 21.799 | 59.355 | 97.419 | 25.625 | 15.16 | 9.118 | 3.134 | 0.236 |
| Operating Expenses
| 69.552 | 134.739 | 56.179 | 55.906 | 36.349 | 83.897 | 140.128 | 51.044 | 31.439 | 24.846 | 15.384 | 4.14 |
| Operating Income
| -54.166 | -47.076 | -55.572 | -37.587 | -33.392 | -83.83 | -121.062 | -28.515 | -20.734 | 20.226 | -13.458 | -4.14 |
| Operating Income Ratio
| -1.358 | -1.812 | -217.078 | -229.189 | -355.234 | -434.352 | -18.729 | -5.38 | -14.211 | 0.496 | 0 | 0 |
| Total Other Income Expenses Net
| -2.347 | -1.773 | -3.525 | -0.69 | -2.783 | -3.867 | -1.224 | 1.736 | 1.667 | 0.433 | 0.088 | 0.014 |
| Income Before Tax
| -56.513 | -48.849 | -59.097 | -38.277 | -36.175 | -87.697 | -122.286 | -26.779 | -19.172 | 20.659 | -13.371 | -4.126 |
| Income Before Tax Ratio
| -1.416 | -1.881 | -230.848 | -233.396 | -384.84 | -454.389 | -18.918 | -5.053 | -13.141 | 0.507 | 0 | 0 |
| Income Tax Expense
| 0 | 0 | 1.767 | 0.661 | 2.784 | 3.775 | -2.163 | 0.064 | 1.673 | 0.46 | 0.088 | 0.014 |
| Net Income
| -56.513 | -48.849 | -60.864 | -38.938 | -38.959 | -91.472 | -120.123 | -26.843 | -19.172 | 20.659 | -13.371 | -4.126 |
| Net Income Ratio
| -1.416 | -1.881 | -237.75 | -237.427 | -414.457 | -473.948 | -18.583 | -5.065 | -13.141 | 0.507 | 0 | 0 |
| EPS
| -0.32 | -0.37 | -0.46 | -0.35 | -0.41 | -1.17 | -1.97 | -0.51 | -0.46 | 0.65 | -1.4 | -0.43 |
| EPS Diluted
| -0.32 | -0.37 | -0.46 | -0.35 | -0.41 | -1.17 | -1.96 | -0.47 | -0.41 | 0.65 | -1.4 | -0.43 |
| EBITDA
| -26.662 | -31.823 | -46.911 | -30.213 | -27.8 | -81.172 | -117.713 | -25.874 | -32.745 | 22.123 | -13.353 | -4.121 |
| EBITDA Ratio
| -0.668 | -1.225 | -183.246 | -184.226 | -295.745 | -420.58 | -18.211 | -4.882 | -22.443 | 0.543 | 0 | 0 |