Salasar Techno Engineering Limited
NSE:SALASAR.NS
7.81 (INR) • At close September 3, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets: | |||||||||||||
| Current Assets: | |||||||||||||
| Cash & Cash Equivalents
| 528.487 | 25.998 | 4.267 | 2.77 | 4.233 | 6.548 | 18.262 | 61.519 | 63.83 | 5.23 | 27.01 | 39.5 | 20.78 |
| Short Term Investments
| 0.298 | 0.71 | 745.327 | 0.542 | 101.905 | 14.858 | 20.543 | 4.059 | 12.91 | 16.961 | 1.86 | 4.63 | 4.63 |
| Cash and Short Term Investments
| 528.785 | 26.708 | 749.594 | 3.312 | 106.138 | 21.406 | 38.805 | 65.578 | 76.74 | 22.191 | 28.87 | 44.13 | 25.41 |
| Net Receivables
| 4,641.567 | 3,238.672 | 0.026 | 2,979.837 | 2,428.463 | 2,169.565 | 2,190.827 | 1,531.439 | 804.604 | 636.329 | 724.12 | 864.11 | 0 |
| Inventory
| 3,397.709 | 3,391.139 | 2,627.443 | 1,523.635 | 1,200.224 | 935.394 | 1,179.3 | 890.123 | 688.15 | 449.047 | 567.01 | 599.09 | 510.94 |
| Other Current Assets
| 4,114.344 | 2,111.455 | 4,388.574 | 718.888 | 480.578 | 382.351 | 475.767 | 1,936.6 | 382.127 | 737.245 | 159.88 | 165.67 | 4.71 |
| Total Current Assets
| 12,682.405 | 8,767.974 | 7,020.827 | 5,172.843 | 4,252.808 | 3,479.267 | 3,855.677 | 2,892.301 | 1,896.96 | 1,208.483 | 1,326.07 | 1,512.62 | 1,200.29 |
| Non-Current Assets: | |||||||||||||
| Property, Plant & Equipment, Net
| 3,939.227 | 2,387.357 | 1,932.258 | 1,313.259 | 1,124.619 | 914.246 | 772.97 | 727.919 | 615.77 | 550.241 | 537.64 | 542.81 | 381.45 |
| Goodwill
| 12.704 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.002 | 0.25 | 0.25 | 0.25 | 0.25 |
| Intangible Assets
| 2.032 | 2.765 | 2.909 | 3.561 | 2.758 | 0 | 0 | 0 | 0.042 | 0.042 | 0.04 | 0.56 | 0.7 |
| Goodwill and Intangible Assets
| 14.736 | 2.765 | 2.909 | 3.561 | 2.758 | -14.214 | -11.318 | -74.76 | 0.04 | 0.292 | 0.29 | 0.81 | 0.95 |
| Long Term Investments
| 490.722 | 316.218 | -597.493 | -124.277 | 0.005 | -9.26 | -0.001 | 51.802 | 44.8 | -3.13 | 0 | 0 | 0 |
| Tax Assets
| 0 | -307.587 | 745.327 | 356.343 | 1,281.408 | 14.214 | 11.318 | 22.958 | 24.072 | 3.13 | 0 | 0 | 0 |
| Other Non-Current Assets
| 125.468 | 34.567 | 37.625 | 104.508 | -1,127.38 | 150.996 | 92.656 | 63.08 | -10.502 | 8.767 | 8.56 | 7.23 | 8.27 |
| Total Non-Current Assets
| 4,570.153 | 2,740.907 | 2,120.626 | 1,653.394 | 1,281.41 | 1,055.982 | 865.625 | 790.999 | 674.18 | 559.3 | 546.49 | 550.85 | 390.67 |
| Total Assets
| 17,252.558 | 11,508.885 | 9,141.453 | 6,826.147 | 5,534.216 | 4,535.25 | 4,721.3 | 3,683.301 | 2,571.16 | 1,767.785 | 1,872.56 | 2,063.45 | 1,590.96 |
| Liabilities & Equity: | |||||||||||||
| Current Liabilities: | |||||||||||||
| Account Payables
| 1,280.076 | 1,024.396 | 726.184 | 508.513 | 312.711 | 214.483 | 582.688 | 320.126 | 341.044 | 156.969 | 211.48 | 383.52 | 217.34 |
| Short Term Debt
| 2,951.476 | 3,093.111 | 2,319.216 | 2,049.148 | 1,643.751 | 1,053.388 | 1,459.025 | 1,046.452 | 602.158 | 479.032 | 611.38 | 413.62 | 476.52 |
| Tax Payables
| 0 | 6.625 | 12.743 | 0 | 15.489 | 0 | 7.919 | 26.344 | 22.958 | 5.01 | 0 | 0 | 0 |
| Deferred Revenue
| 0 | 316.694 | 17.691 | 3.186 | 609.794 | 541.827 | 559.823 | 533.889 | 388.31 | 202.517 | 228.52 | 230.68 | 180.57 |
| Other Current Liabilities
| 4,710.221 | 2,045.512 | 1,509.677 | 920.939 | 586.494 | 5 | 3.413 | 493.996 | 393.442 | 204.399 | 6.01 | 9.78 | 149.15 |
| Total Current Liabilities
| 8,941.773 | 6,486.338 | 4,628 | 3,484.972 | 2,583.294 | 2,356.525 | 2,615.452 | 1,915.985 | 1,397.71 | 845.41 | 1,057.4 | 1,268.28 | 876.48 |
| Non-Current Liabilities: | |||||||||||||
| Long Term Debt
| 221.956 | 407.354 | 422.163 | 442.303 | 348.736 | 60.328 | 53.803 | 53.852 | 70.495 | 113.032 | 138.21 | 191.13 | 177.99 |
| Deferred Revenue Non-Current
| 0 | 0.769 | 0.846 | 0.922 | 0.999 | 1.076 | 1.153 | 95.19 | 9.01 | 5.174 | 3.94 | 2.89 | 0 |
| Deferred Tax Liabilities Non-Current
| 169.354 | 62.747 | 51.005 | 49.833 | 49.779 | 30.76 | 50.976 | 19.707 | 37.12 | 25.253 | 32.29 | 35.9 | 25.07 |
| Other Non-Current Liabilities
| 59.595 | 44.592 | 30.287 | 24.916 | 21.468 | 15.086 | 105.556 | 108.792 | 104.726 | 5.171 | 3.93 | 2.87 | 29.84 |
| Total Non-Current Liabilities
| 450.905 | 515.462 | 504.301 | 517.974 | 420.982 | 107.25 | 211.488 | 177.379 | 215.12 | 143.456 | 174.42 | 229.9 | 207.83 |
| Total Liabilities
| 9,392.678 | 7,001.8 | 5,132.301 | 4,002.946 | 3,004.276 | 2,463.775 | 2,826.94 | 2,093.364 | 1,612.83 | 988.866 | 1,231.82 | 1,498.18 | 1,084.31 |
| Equity: | |||||||||||||
| Preferred Stock
| 0 | 0 | 0 | 0 | 0.726 | 165.53 | 2,006.636 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock
| 1,726.77 | 1,578.526 | 315.705 | 285.705 | 142.853 | 132.853 | 132.853 | 132.853 | 99.56 | 49.782 | 49.78 | 48.76 | 48.76 |
| Retained Earnings
| 0 | 2,834.544 | 2,330.872 | 1,960.736 | 1,674.135 | 1,389.733 | 1,212.618 | 908.195 | 620.25 | 440.838 | 302.66 | 239.99 | 181.26 |
| Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 5.744 | 6.538 | -0.726 | -163.582 | -116.99 | -70.971 | -173.37 | 0 | -109.67 | -50.74 | -31.5 |
| Other Total Stockholders Equity
| 6,128.76 | 89.987 | 1,352.808 | 567.037 | 708.437 | 548.889 | 548.889 | 547.916 | 238.517 | 288.299 | 288.3 | 276.52 | 276.52 |
| Total Shareholders Equity
| 7,855.53 | 4,503.057 | 4,005.13 | 2,820.016 | 2,526.877 | 2,071.475 | 1,894.36 | 1,589.937 | 958.33 | 778.919 | 640.74 | 565.27 | 506.65 |
| Total Equity
| 7,859.881 | 4,507.085 | 4,009.152 | 2,823.201 | 2,529.94 | 2,071.475 | 1,894.36 | 1,589.937 | 958.33 | 778.919 | 640.74 | 565.27 | 506.65 |
| Total Liabilities & Shareholders Equity
| 17,252.558 | 11,508.885 | 9,141.453 | 6,826.147 | 5,534.216 | 4,535.25 | 4,721.3 | 3,683.301 | 2,571.16 | 1,767.785 | 1,872.56 | 2,063.45 | 1,590.96 |