Saksoft Limited
NSE:SAKSOFT.NS
210.78 (INR) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 2,010.062 | 1,949.003 | 1,928.422 | 1,904.107 | 1,834.723 | 1,820.552 | 1,716.822 | 1,638.448 | 1,480.218 | 1,390.923 | 1,244.706 | 1,147.246 | 1,021.425 | 974.481 | 974.171 | 971.904 | 937.514 | 929.001 | 874.917 | 871.894 | 911.998 | 936.707 | 926.768 | 891.544 | 825.431 | 780.117 | 750.714 | 674.8 | 653.065 | 706.214 | 635.023 | 614.298 | 639.498 | 625.93 | 617.657 | 597.97 | 595.767 | 592.278 | 570.535 | 582.1 | 569.087 | 538.1 | 580.339 | 599.063 | 526.198 | 500.165 | 381.395 | 376.676 | 331.454 |
Cost of Revenue
| 1,522.927 | 1,515.144 | 886.004 | 877.819 | 841.92 | 799.509 | 774.648 | 732.003 | 672.944 | 469.186 | 542.213 | 508.156 | 488.045 | 383.345 | 456.707 | 462.667 | 451.911 | 395.82 | 450.723 | 445.975 | 455.912 | 360.575 | 428.662 | 409.053 | 395.57 | 360.798 | 329.76 | 334.092 | 329.457 | 326.129 | 286.661 | 291.244 | 297.16 | 267.378 | 280.246 | 287.389 | 288.805 | 250.066 | 242.333 | 237.294 | 237.257 | 954.41 | 245.283 | 252.866 | 230.805 | 276.587 | 162.412 | 164.144 | 0 |
Gross Profit
| 487.135 | 433.859 | 1,042.418 | 1,026.288 | 992.803 | 1,021.043 | 942.174 | 906.445 | 807.274 | 921.737 | 702.493 | 639.09 | 533.38 | 591.136 | 517.464 | 509.237 | 485.603 | 533.181 | 424.194 | 425.919 | 456.086 | 576.132 | 498.106 | 482.491 | 429.861 | 419.319 | 420.954 | 340.708 | 323.608 | 380.085 | 348.362 | 323.054 | 342.338 | 358.552 | 337.411 | 310.581 | 306.962 | 342.212 | 328.202 | 344.806 | 331.83 | -416.31 | 335.056 | 346.197 | 295.393 | 223.578 | 218.983 | 212.532 | 331.454 |
Gross Profit Ratio
| 0.242 | 0.223 | 0.541 | 0.539 | 0.541 | 0.561 | 0.549 | 0.553 | 0.545 | 0.663 | 0.564 | 0.557 | 0.522 | 0.607 | 0.531 | 0.524 | 0.518 | 0.574 | 0.485 | 0.488 | 0.5 | 0.615 | 0.537 | 0.541 | 0.521 | 0.538 | 0.561 | 0.505 | 0.496 | 0.538 | 0.549 | 0.526 | 0.535 | 0.573 | 0.546 | 0.519 | 0.515 | 0.578 | 0.575 | 0.592 | 0.583 | -0.774 | 0.577 | 0.578 | 0.561 | 0.447 | 0.574 | 0.564 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 65.889 | 0 | 0 | 0 | 60.246 | 0 | 0 | 0 | 538.609 | 0 | 0 | 0 | 59.868 | 0 | 0 | 0 | 287.214 | 0 | 0 | 0 | 300.321 | 0 | 0 | 0 | 279.125 | 0 | 0 | 0 | 264.367 | 0 | 0 | 0 | 220.509 | 0 | 0 | 0 | 752.34 | 0 | 0 | 0 | 815.47 | 0 | 0 | 0 | 493.14 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 68.5 | 0 | 0 | 0 | 47.59 | 0 | 0 | 0 | 4.08 | 0 | 0 | 0 | 17.8 | 0 | 0 | 0 | 21.04 | 0 | 0 | 0 | 22.55 | 0 | 0 | 0 | 25.29 | 0 | 0 | 0 | 26.54 | 0 | 0 | 0 | 30.64 | 0 | 0 | 0 | 8.45 | 0 | 0 | 0 | 4.13 | 0 | 0 | 0 | 2.49 | 0 | 0 | 0 |
SG&A
| 166.814 | 134.389 | 106.185 | 87.195 | 536.761 | 107.836 | 80.085 | 91.099 | 508.658 | 542.689 | 420.336 | 376.652 | 53.692 | 77.668 | 278.643 | 276.806 | 285.373 | 308.254 | 205.429 | 205.734 | 227.033 | 322.871 | 242.064 | 234.587 | 219.208 | 304.415 | 212.451 | 167.168 | 160.396 | 290.907 | 185.925 | 172.611 | 152.867 | 251.149 | 159.431 | 0 | 0 | 760.79 | 0 | 0 | 0 | 957.44 | 0 | 0 | 0 | 620.87 | 0 | 0 | 0 |
Other Expenses
| 0 | 24.62 | 11.615 | 17.652 | 15.593 | -2,235.79 | 24.544 | 31.257 | 31.76 | 1,126.446 | -415.336 | -376.807 | 74.64 | 19.821 | 2.648 | -275.364 | 10.189 | -15.792 | 6.674 | -200.833 | 6.317 | -15.376 | -11.428 | 21.309 | 12.025 | 8.325 | 312.686 | 249.617 | 243.417 | 300.015 | 265.189 | 240.28 | 245.861 | 259.251 | 240.822 | 219.122 | 220.94 | 265.758 | 257.095 | 281.939 | 281.278 | 263.245 | 279.452 | 527.101 | 478.073 | 459.241 | 337.884 | 336.25 | 295.645 |
Operating Expenses
| 788.707 | 134.389 | 741.099 | 697.454 | 674.559 | -1,519.335 | 693.917 | 673.609 | 604.317 | 1,843.055 | 79.102 | 85.243 | 392.643 | 446.235 | 358.477 | 84.744 | 354.428 | 410.871 | 293.883 | 76.929 | 312.763 | 417.144 | 339.663 | 351.867 | 322.646 | 316.871 | 312.686 | 249.617 | 243.417 | 300.015 | 265.189 | 240.28 | 245.861 | 259.251 | 240.822 | 219.122 | 220.94 | 265.758 | 257.095 | 281.939 | 281.278 | 263.245 | 279.452 | 527.101 | 478.073 | 459.241 | 337.884 | 336.25 | 295.645 |
Operating Income
| 320.321 | 299.47 | 312.934 | 346.486 | 318.244 | 304.588 | 272.801 | 264.093 | 234.717 | 120.408 | 208.055 | 177.04 | 140.737 | 144.901 | 158.987 | 424.493 | 131.175 | 122.31 | 130.311 | 348.99 | 143.323 | 158.988 | 158.443 | 130.624 | 107.215 | 102.448 | 94.946 | 77.698 | 80.191 | 80.07 | 83.173 | 71.335 | 86.512 | 99.301 | 87.095 | 79.583 | 74.254 | 73.927 | 58.39 | 52.351 | 42.352 | -684.912 | 291.472 | 61.156 | 38.083 | 40.924 | 43.511 | 40.426 | 35.809 |
Operating Income Ratio
| 0.159 | 0.154 | 0.162 | 0.182 | 0.173 | 0.167 | 0.159 | 0.161 | 0.159 | 0.087 | 0.167 | 0.154 | 0.138 | 0.149 | 0.163 | 0.437 | 0.14 | 0.132 | 0.149 | 0.4 | 0.157 | 0.17 | 0.171 | 0.147 | 0.13 | 0.131 | 0.126 | 0.115 | 0.123 | 0.113 | 0.131 | 0.116 | 0.135 | 0.159 | 0.141 | 0.133 | 0.125 | 0.125 | 0.102 | 0.09 | 0.074 | -1.273 | 0.502 | 0.102 | 0.072 | 0.082 | 0.114 | 0.107 | 0.108 |
Total Other Income Expenses Net
| 15.501 | -18.954 | 0.317 | -106.363 | 10.557 | -21.71 | 19.141 | -5.608 | -4.921 | 64.709 | -1.556 | -6.201 | 67.478 | -30.076 | -5.121 | -284.216 | 0.18 | 7.498 | -5.589 | -214.353 | -7.42 | -17.807 | -23.807 | 9.381 | -0.327 | -5.164 | -11.59 | -7.465 | -11.932 | -10.039 | -5.275 | -4.706 | -4.91 | -10.061 | -6.81 | 0 | -7.495 | 247.085 | -8.296 | -5.298 | -6.471 | 728.954 | 0 | 0 | -9.064 | -4.606 | -10.481 | -10.827 | -10.946 |
Income Before Tax
| 335.822 | 312.739 | 301.636 | 338.913 | 328.801 | 298.703 | 267.398 | 258.485 | 229.796 | 223.122 | 201.499 | 170.994 | 208.215 | 158.432 | 153.866 | 140.277 | 131.355 | 129.808 | 124.722 | 134.637 | 135.903 | 141.181 | 134.636 | 140.005 | 106.888 | 97.284 | 94.946 | 77.698 | 68.259 | 66.699 | 72.341 | 71.335 | 86.512 | 89.24 | 87.095 | 79.583 | 74.254 | 73.927 | 58.39 | 52.351 | 42.352 | 44.042 | 46.189 | 61.156 | 38.083 | 36.318 | 33.03 | 29.599 | 24.863 |
Income Before Tax Ratio
| 0.167 | 0.16 | 0.156 | 0.178 | 0.179 | 0.164 | 0.156 | 0.158 | 0.155 | 0.16 | 0.162 | 0.149 | 0.204 | 0.163 | 0.158 | 0.144 | 0.14 | 0.14 | 0.143 | 0.154 | 0.149 | 0.151 | 0.145 | 0.157 | 0.129 | 0.125 | 0.126 | 0.115 | 0.105 | 0.094 | 0.114 | 0.116 | 0.135 | 0.143 | 0.141 | 0.133 | 0.125 | 0.125 | 0.102 | 0.09 | 0.074 | 0.082 | 0.08 | 0.102 | 0.072 | 0.073 | 0.087 | 0.079 | 0.075 |
Income Tax Expense
| 79.96 | 80.7 | 76.254 | 86.139 | 77.266 | 48.814 | 68.764 | 65.278 | 51.75 | 47.608 | 52.196 | 40.067 | 31.339 | 33.293 | 33.117 | 32.991 | 30.089 | 31.843 | 28.9 | 37.038 | 40.779 | 34.76 | 32.134 | 44.22 | 29.486 | 21.813 | 24.705 | 24.523 | 23.067 | 17.195 | 21.326 | 20.92 | 29.021 | 32.561 | 28.633 | 28.099 | 23.131 | 17.404 | 12.542 | 14.995 | 8.349 | 8.358 | 10.305 | 16.501 | 4.896 | 3.299 | 3.401 | 4.208 | 3.852 |
Net Income
| 255.862 | 232.049 | 225.382 | 252.774 | 251.535 | 249.883 | 198.634 | 193.207 | 178.046 | 175.514 | 149.303 | 130.927 | 176.876 | 125.139 | 120.749 | 107.286 | 101.266 | 97.965 | 95.822 | 97.599 | 93.104 | 103.303 | 98.335 | 93.242 | 69.64 | 69.433 | 64.493 | 46.928 | 37.467 | 37.608 | 43.35 | 48.178 | 45.78 | 50.211 | 49.393 | 60.336 | 42.433 | 49.843 | 45.848 | 37.356 | 34.003 | 35.684 | 35.884 | 44.655 | 32.328 | 33.019 | 29.629 | 25.391 | 21.011 |
Net Income Ratio
| 0.127 | 0.119 | 0.117 | 0.133 | 0.137 | 0.137 | 0.116 | 0.118 | 0.12 | 0.126 | 0.12 | 0.114 | 0.173 | 0.128 | 0.124 | 0.11 | 0.108 | 0.105 | 0.11 | 0.112 | 0.102 | 0.11 | 0.106 | 0.105 | 0.084 | 0.089 | 0.086 | 0.07 | 0.057 | 0.053 | 0.068 | 0.078 | 0.072 | 0.08 | 0.08 | 0.101 | 0.071 | 0.084 | 0.08 | 0.064 | 0.06 | 0.066 | 0.062 | 0.075 | 0.061 | 0.066 | 0.078 | 0.067 | 0.063 |
EPS
| 2.53 | 2.33 | 2.24 | 2.51 | 2.51 | 2.49 | 1.98 | 1.78 | 1.64 | 1.61 | 1.49 | 1.31 | 1.78 | 1.26 | 1.21 | 1.08 | 1.02 | 0.99 | 0.96 | 0.96 | 0.96 | 1.04 | 0.99 | 0.94 | 0.7 | 0.7 | 0.71 | 0.47 | 0.38 | 0.38 | 0.46 | 0.45 | 0.46 | 0.51 | 0.5 | 0.62 | 0.43 | 0.5 | 0.46 | 0.38 | 0.35 | 0.36 | 0.37 | 0.47 | 0.34 | 0.33 | 0.31 | 0.26 | 0.22 |
EPS Diluted
| 2.41 | 2.22 | 2.24 | 2.3 | 2.51 | 2.49 | 1.82 | 1.78 | 1.64 | 1.61 | 1.37 | 1.2 | 1.65 | 1.26 | 1.11 | 1.02 | 0.97 | 0.99 | 0.91 | 0.91 | 0.91 | 1.04 | 0.94 | 0.89 | 0.66 | 0.66 | 0.7 | 0.44 | 0.36 | 0.35 | 0.43 | 0.41 | 0.44 | 0.47 | 0.47 | 0.58 | 0.41 | 0.5 | 0.43 | 0.36 | 0.33 | 0.36 | 0.35 | 0.44 | 0.32 | 0.33 | 0.29 | 0.25 | 0.21 |
EBITDA
| 378.044 | 357.69 | 341.934 | 375.733 | 360.969 | 331.863 | 298.856 | 288.592 | 256.517 | 252.753 | 225.632 | 192.492 | 230.105 | 182.109 | 177.832 | 166.402 | 158.695 | 156.247 | 155.122 | 166.508 | 168.023 | 173.419 | 155.526 | 160.339 | 127.376 | 121.25 | 115.685 | 96.461 | 85.637 | 83.582 | 87.41 | 85.435 | 92.97 | 101.336 | 99.235 | 94.364 | 84.318 | 76.125 | 74.263 | 66.258 | 53.155 | -672.732 | 58.891 | 75.163 | 51.124 | 44.46 | 46.89 | 43.991 | 39.529 |
EBITDA Ratio
| 0.188 | 0.171 | 0.177 | 0.197 | 0.197 | 0.182 | 0.174 | 0.176 | 0.173 | 0.179 | 0.181 | 0.168 | 0.225 | 0.183 | 0.183 | 0.171 | 0.169 | 0.17 | 0.177 | 0.191 | 0.184 | 0.185 | 0.168 | 0.18 | 0.154 | 0.155 | 0.154 | 0.143 | 0.131 | 0.118 | 0.138 | 0.139 | 0.155 | 0.162 | 0.161 | 0.158 | 0.149 | 0.12 | 0.13 | 0.114 | 0.096 | -1.252 | 0.524 | 0.125 | 0.097 | 0.089 | 0.123 | 0.117 | 0.119 |