Saksoft Limited
NSE:SAKSOFT.NS
210.78 (INR) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q2 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets: | |||||||||||||||||||||||||||||||||||||||||||||||
| Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||
| Cash & Cash Equivalents
| 0 | 1,925.213 | -1,317.274 | 1,091.499 | -1,525.95 | 878.628 | -1,346.85 | 1,105.321 | -1,053.4 | 737.91 | -1,073.965 | 941.597 | -1,004.63 | 899.49 | -874.582 | 682.358 | -484.47 | 428.77 | -539.627 | 460.858 | -400.57 | 400.13 | -333.58 | 243.507 | -300.2 | 300.2 | -304.856 | 293.325 | -225.28 | 225.28 | -224.12 | 224.12 | -228.503 | 201.47 | -220.28 | 220.28 | -152.774 | 152.78 | -216.857 | 211.806 | -105.542 | 91.95 | -159.905 | 145.309 | -100.68 | 92.23 | 111.788 |
| Short Term Investments
| 0 | 145.043 | 2,634.548 | 550.82 | 3,051.9 | 896.297 | 2,693.7 | 463.062 | 2,106.8 | 314.83 | 2,147.93 | 248.177 | 2,009.26 | 104.57 | 1,749.164 | 192.224 | 968.94 | 55.14 | 1,079.254 | 78.769 | 801.14 | 8.47 | 667.16 | 90.073 | 600.4 | 5.3 | 609.712 | 0.5 | 450.56 | -20.49 | 448.24 | 0 | 457.006 | 27.05 | 440.56 | 0 | 305.548 | 0 | 433.714 | 5.051 | 211.084 | 13.59 | 319.81 | 14.596 | 201.36 | 8.45 | 23 |
| Cash and Short Term Investments
| 2,070.25 | 2,070.256 | 1,317.274 | 1,642.319 | 1,525.95 | 1,774.925 | 1,346.85 | 1,568.383 | 1,053.4 | 1,052.74 | 1,073.965 | 1,189.774 | 1,004.63 | 1,004.06 | 874.582 | 874.582 | 484.47 | 483.91 | 539.627 | 539.627 | 400.57 | 400.13 | 333.58 | 333.58 | 300.2 | 300.2 | 304.856 | 293.825 | 225.28 | 225.28 | 224.12 | 224.12 | 228.503 | 228.52 | 220.28 | 220.28 | 152.774 | 152.78 | 216.857 | 216.857 | 105.542 | 105.54 | 159.905 | 159.905 | 100.68 | 100.68 | 134.788 |
| Net Receivables
| 0 | 1,778.95 | 0 | 1,425.274 | 0 | 1,398 | 0 | 1,091.564 | 0 | 1,237.61 | 0 | 779.355 | 0 | 711.05 | 0 | 643.901 | 0 | 792.9 | 0 | 606.038 | 0 | 702.09 | 0 | 685.808 | 0 | 652.94 | 0 | 506.031 | 0 | 578.24 | 0 | 471.323 | 0 | 564.61 | 0 | 433.707 | 0 | 580.99 | 0 | 458.705 | 0 | 503.12 | 0 | 533.48 | 0 | 498.05 | 0 |
| Inventory
| 0 | 0 | 0 | 26.387 | 0 | -200.827 | 0 | 31.416 | 0 | 39.997 | 0 | 15.23 | 0 | -104.57 | 0 | 9.525 | 0 | -55.14 | 0 | 13.818 | 0 | 0 | 0 | 2.238 | 0 | 0 | 0 | 11.031 | 0 | 75.96 | 0 | 0 | 0 | 127.04 | 0 | 171.477 | 0 | 132.05 | 0 | 0 | 0 | 0 | 0 | 111.621 | 0 | 0 | 0 |
| Other Current Assets
| 0 | 329.18 | 0 | 484.746 | 0 | 330.67 | 0 | 344.849 | 0 | 226.95 | 0 | 270.45 | 0 | 194.41 | 0 | 105.244 | 0 | 192.72 | 0 | 135.411 | 0 | 224.71 | 0 | 179.506 | 0 | 147.06 | 0 | 207.46 | 0 | 144.34 | 0 | 210.569 | 0 | 195.7 | 0 | 19.478 | 0 | 172.51 | 0 | 169.174 | 0 | 171.22 | 0 | 13.614 | 0 | 119.55 | 903.624 |
| Total Current Assets
| 2,070.25 | 4,178.396 | 1,317.274 | 3,253.681 | 1,525.95 | 3,254.619 | 1,346.85 | 2,814.679 | 1,053.4 | 2,517.96 | 1,073.965 | 2,139 | 1,004.63 | 1,910.09 | 874.582 | 1,633.252 | 484.47 | 1,470.09 | 539.627 | 1,294.894 | 400.57 | 1,327.37 | 333.58 | 1,201.132 | 300.2 | 1,100.2 | 304.856 | 1,018.705 | 225.28 | 950.69 | 224.12 | 906.012 | 228.503 | 988.83 | 220.28 | 844.942 | 152.774 | 903.01 | 216.857 | 844.736 | 105.542 | 779.88 | 159.905 | 818.62 | 100.68 | 718.28 | 1,038.412 |
| Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment, Net
| 0 | 295.289 | 0 | 258.421 | 0 | 274.485 | 0 | 285.469 | 0 | 287.42 | 0 | 114.594 | 0 | 106.95 | 0 | 84.867 | 0 | 84.95 | 0 | 104.162 | 0 | 21.39 | 0 | 20.421 | 0 | 26.03 | 0 | 29.644 | 0 | 33.44 | 0 | 28.999 | 0 | 21.43 | 0 | 22.21 | 0 | 14.63 | 0 | 17.069 | 0 | 16.72 | 0 | 22.109 | 0 | 19.87 | 61.456 |
| Goodwill
| 0 | 3,269.897 | 0 | 3,276.938 | 0 | 1,903.319 | 0 | 1,596.574 | 0 | 1,665.1 | 0 | 1,469.715 | 0 | 1,483.12 | 0 | 1,422.587 | 0 | 1,403.02 | 0 | 1,336.254 | 0 | 1,370.63 | 0 | 1,476.833 | 0 | 1,421.11 | 0 | 1,289.452 | 0 | 1,220.83 | 0 | 1,228.613 | 0 | 1,232.94 | 0 | 1,280.899 | 0 | 1,205.2 | 0 | 1,082.707 | 0 | 1,076.36 | 0 | 1,102.538 | 0 | 893.31 | 1,700.64 |
| Intangible Assets
| 0 | 4.243 | 0 | 5.239 | 0 | 4.963 | 0 | 5.91 | 0 | 3.37 | 0 | 8.053 | 0 | 3.85 | 0 | 7.195 | 0 | 21.72 | 0 | 25.51 | 0 | 29.32 | 0 | 43.921 | 0 | 46.45 | 0 | 19.096 | 0 | 18.7 | 0 | 0 | 0 | 2.84 | 0 | 0 | 0 | 4.52 | 0 | 0 | 0 | 4.59 | 0 | 0 | 0 | 2.65 | 0 |
| Goodwill and Intangible Assets
| 0 | 3,274.14 | 0 | 3,282.177 | 0 | 1,908.282 | 0 | 1,602.484 | 0 | 1,668.47 | 0 | 1,477.768 | 0 | 1,486.97 | 0 | 1,429.782 | 0 | 1,424.74 | 0 | 1,361.764 | 0 | 1,399.95 | 0 | 1,520.754 | 0 | 1,467.56 | 0 | 1,308.548 | 0 | 1,315.56 | 0 | 1,228.613 | 0 | 1,235.78 | 0 | 1,280.899 | 0 | 1,209.72 | 0 | 1,082.707 | 0 | 1,080.95 | 0 | 1,102.538 | 0 | 895.96 | 1,700.64 |
| Long Term Investments
| 0 | 30.499 | 0 | -519.416 | 0 | -726.084 | 0 | -382.798 | 0 | -420.483 | 0 | -121.585 | 0 | -26.74 | 0 | -166.502 | 0 | -53 | 0 | -53.451 | 0 | -7.12 | 0 | -66.422 | 0 | -3.39 | 0 | 16.891 | 0 | 21.59 | 0 | -1,228.613 | 0 | -1,235.78 | 0 | -22.21 | 0 | -1,209.72 | 0 | -17.069 | 0 | -1,080.95 | 0 | -22.109 | 0 | -895.96 | 0 |
| Tax Assets
| 0 | 85.577 | 0 | 88.068 | 0 | 73.019 | 0 | 55.75 | 0 | 47.25 | 0 | 48.867 | 0 | 44.67 | 0 | 31.19 | 0 | 28.84 | 0 | 17.631 | 0 | 15.57 | 0 | 14.258 | 0 | 10.91 | 0 | 3.686 | 0 | 16.6 | 0 | 18.044 | 0 | 16.66 | 0 | 16.907 | 0 | 17.5 | 0 | 15.374 | 0 | 14.37 | 0 | 9.909 | 0 | 13.91 | 24.698 |
| Other Non-Current Assets
| -2,070.25 | 0 | -1,317.274 | 624.951 | -1,525.95 | 896.297 | -1,346.85 | 463.062 | -1,053.4 | 514.803 | -1,073.965 | 248.634 | -1,004.63 | 130.18 | -874.582 | 192.249 | -484.47 | 78.04 | -539.627 | 78.911 | -400.57 | 27.83 | -333.58 | 91.018 | -300.2 | 27.53 | -304.856 | 0.575 | -225.28 | 0.24 | -224.12 | 1,242.154 | -228.503 | 1,248.39 | -220.28 | 38.706 | -152.774 | 1,226.02 | -216.857 | 41.205 | -105.542 | 1,090.68 | -159.905 | 32.668 | -100.68 | 906.27 | 18.492 |
| Total Non-Current Assets
| -2,070.25 | 3,685.505 | -1,317.274 | 3,734.201 | -1,525.95 | 2,425.999 | -1,346.85 | 2,023.967 | -1,053.4 | 2,097.46 | -1,073.965 | 1,768.278 | -1,004.63 | 1,742.03 | -874.582 | 1,571.586 | -484.47 | 1,563.57 | -539.627 | 1,509.017 | -400.57 | 1,457.62 | -333.58 | 1,580.029 | -300.2 | 1,528.64 | -304.856 | 1,359.344 | -225.28 | 1,387.43 | -224.12 | 1,289.197 | -228.503 | 1,286.48 | -220.28 | 1,336.512 | -152.774 | 1,258.15 | -216.857 | 1,139.286 | -105.542 | 1,121.77 | -159.905 | 1,145.115 | -100.68 | 940.05 | 1,805.286 |
| Total Assets
| 0 | 7,863.901 | 0 | 6,987.882 | 0 | 5,680.618 | 0 | 4,838.646 | 0 | 4,615.41 | 0 | 3,907.278 | 0 | 3,652.13 | 0 | 3,204.838 | 0 | 3,033.66 | 0 | 2,803.911 | 0 | 2,784.96 | 0 | 2,781.161 | 0 | 2,628.84 | 0 | 2,378.049 | 0 | 2,338.12 | 0 | 2,195.209 | 0 | 2,275.31 | 0 | 2,181.454 | 0 | 2,161.16 | 0 | 1,984.022 | 0 | 1,901.65 | 0 | 1,963.735 | 0 | 1,658.33 | 2,843.698 |
| Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||
| Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||
| Account Payables
| 0 | 358.55 | 0 | 269.692 | 0 | 256.79 | 0 | 226.044 | 0 | 295.11 | 0 | 338.766 | 0 | 270.48 | 0 | 209.444 | 0 | 229.48 | 0 | 172.885 | 0 | 243.22 | 0 | 251.564 | 0 | 286.26 | 0 | 220.268 | 0 | 220.98 | 0 | 243.087 | 0 | 216.1 | 0 | 233.724 | 0 | 280.02 | 0 | 264.736 | 0 | 251.46 | 0 | 269.052 | 0 | 154.1 | 0 |
| Short Term Debt
| 0 | 66.98 | 0 | 44.563 | 0 | -403.74 | 0 | 53.103 | 0 | 48.82 | 0 | 41.793 | 0 | 99.87 | 0 | 0 | 0 | 77.74 | 0 | -22.964 | 0 | 93.57 | 0 | 97.161 | 0 | 103.92 | 0 | 104.131 | 0 | 61.14 | 0 | 12.836 | 0 | 43.74 | 0 | 0.767 | 0 | 137.05 | 0 | 71.095 | 0 | 49.99 | 0 | 51.374 | 0 | 64.86 | 0 |
| Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.831 | 0 | 0 | 0 | 8.623 | 0 | 1.35 | 0 | 0 | 0 | 19.84 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue
| 0 | 637.46 | 0 | 609.766 | 0 | 242.891 | 0 | 132.648 | 0 | 484.27 | 0 | 105.491 | 0 | 260.39 | 0 | -64.913 | 0 | 256.37 | 0 | 72.085 | 0 | 238.48 | 0 | 85.254 | 0 | 182.08 | 0 | 204.518 | 0 | 42.11 | 0 | 43.581 | 0 | 106.82 | 0 | 49.545 | 0 | 73.51 | 0 | 72.84 | 0 | 62.89 | 0 | 18.128 | 0 | 45.98 | 0 |
| Other Current Liabilities
| 0 | 1,096.33 | 0 | 1,499.416 | 0 | 642.41 | 0 | 817.515 | 0 | 519.78 | 0 | 464.468 | 0 | 228.09 | 0 | 360.525 | 0 | 132.95 | 0 | 238.421 | 0 | 110.82 | 0 | 261.133 | 0 | 47.71 | 0 | 56.087 | 0 | 231.61 | 0 | 297.487 | 0 | 344.47 | 0 | 228.966 | 0 | 236.19 | 0 | 233.377 | 0 | 278.16 | 0 | 255.561 | 0 | 252.92 | 543.602 |
| Total Current Liabilities
| 0 | 2,159.328 | 0 | 1,813.671 | 0 | 1,411.682 | 0 | 1,096.662 | 0 | 1,161.14 | 0 | 845.027 | 0 | 754.49 | 0 | 569.969 | 0 | 636.32 | 0 | 548.041 | 0 | 630.59 | 0 | 706.943 | 0 | 619.97 | 0 | 593.627 | 0 | 515.08 | 0 | 553.41 | 0 | 624.15 | 0 | 513.002 | 0 | 726.77 | 0 | 642.048 | 0 | 579.61 | 0 | 594.115 | 0 | 471.88 | 543.602 |
| Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||
| Long Term Debt
| 0 | 196.48 | 0 | 153.262 | 0 | 161.798 | 0 | 140.904 | 0 | 157.97 | 0 | 128.063 | 0 | 250.68 | 0 | 265.472 | 0 | 277.95 | 0 | 301.484 | 0 | 316.02 | 0 | 326.588 | 0 | 380.49 | 0 | 405.524 | 0 | 410.9 | 0 | 303.326 | 0 | 321.23 | 0 | 341.713 | 0 | 296.49 | 0 | 209.88 | 0 | 272.96 | 0 | 341.86 | 0 | 427.69 | 818.878 |
| Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities
| -5,054.29 | 453.8 | 0 | 477.052 | 0 | 61.802 | 0 | 144.998 | 0 | 111.31 | 0 | 60.153 | 0 | 54.1 | 0 | 72.473 | 0 | 57.59 | 0 | 122.541 | 0 | 36.79 | 0 | 98.028 | 0 | 87.35 | 0 | 38.466 | 0 | 34.6 | 0 | 13.394 | 0 | 11.43 | 0 | 15.107 | 0 | 11.85 | 0 | 11.742 | 0 | 10.03 | 0 | 16.765 | 0 | 12.76 | 27.716 |
| Total Non-Current Liabilities
| -5,054.29 | 650.279 | 0 | 630.314 | 0 | 223.598 | 0 | 285.902 | 0 | 269.28 | 0 | 188.216 | 0 | 304.78 | 0 | 337.945 | 0 | 335.54 | 0 | 424.025 | 0 | 352.81 | 0 | 424.616 | 0 | 467.84 | 0 | 443.99 | 0 | 445.5 | 0 | 316.72 | 0 | 332.66 | 0 | 356.82 | 0 | 308.34 | 0 | 221.622 | 0 | 282.99 | 0 | 358.625 | 0 | 440.45 | 846.594 |
| Total Liabilities
| -5,054.29 | 2,809.607 | 0 | 2,443.985 | 0 | 1,635.28 | 0 | 1,382.564 | 0 | 1,430.42 | 0 | 1,033.243 | 0 | 1,059.27 | 0 | 907.914 | 0 | 971.86 | 0 | 972.066 | 0 | 983.4 | 0 | 1,131.559 | 0 | 1,087.81 | 0 | 1,037.617 | 0 | 960.58 | 0 | 870.13 | 0 | 956.81 | 0 | 869.822 | 0 | 1,035.11 | 0 | 863.67 | 0 | 862.6 | 0 | 952.74 | 0 | 912.33 | 1,390.196 |
| Equity: | |||||||||||||||||||||||||||||||||||||||||||||||
| Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock
| 0 | 100.731 | 0 | 100.686 | 0 | 100.365 | 0 | 100.316 | 0 | 100.07 | 0 | 99.715 | 0 | 99.58 | 0 | 99.425 | 0 | 99.43 | 0 | 99.425 | 0 | 99.43 | 0 | 99.425 | 0 | 99.43 | 0 | 99.225 | 0 | 104.55 | 0 | 104.25 | 0 | 103.95 | 0 | 103.6 | 0 | 103.6 | 0 | 103.3 | 0 | 102.35 | 0 | 101.65 | 0 | 101.65 | 203.3 |
| Retained Earnings
| 0 | 4,335.15 | 0 | 0 | 0 | 3,448.84 | 0 | 0 | 0 | 2,694.22 | 0 | 0 | 0 | 2,116.57 | 0 | 0 | 0 | 1,687.03 | 0 | 0 | 0 | 1,429.9 | 0 | 0 | 0 | 1,171.94 | 0 | 0 | 0 | 1,128.59 | 0 | 0 | 0 | 952.5 | 0 | 0 | 0 | 805.83 | 0 | 0 | 0 | 676.31 | 0 | 0 | 0 | 560.44 | 0 |
| Accumulated Other Comprehensive Income/Loss
| 5,054.29 | 486.99 | 4,543.897 | 4,443.211 | 4,045.34 | 386.33 | 3,456.082 | 3,355.766 | 3,184.99 | 287.26 | 2,874.035 | 2,774.32 | 2,592.86 | 193.16 | 2,296.924 | 2,197.499 | 2,061.8 | -278.47 | 1,831.845 | 1,732.42 | 1,753.38 | -220.69 | 1,608.737 | 1,509.312 | 1,480.17 | -200.23 | 1,291.56 | 1,192.335 | 1,319.27 | -177.43 | 1,301.945 | 1,197.695 | 1,289.903 | -199.66 | 1,274.973 | 1,171.373 | 1,106.935 | -195.21 | 1,120.352 | 1,017.052 | 1,039.058 | -191.18 | 1,010.995 | 909.345 | 746.2 | -167.68 | 0 |
| Other Total Stockholders Equity
| 0 | 131.42 | 0 | 0 | 0 | 109.8 | 0 | 0 | 0 | 103.44 | 0 | 0 | 0 | 93.58 | 0 | 0 | 0 | 90.18 | 0 | 0 | 48.18 | 90.18 | 40.865 | 0 | 60.86 | 208.8 | 48.872 | 0 | 58.27 | 157.56 | 23.134 | 0 | 28.605 | 86.41 | 36.659 | 0 | 19.117 | 84.74 | 0 | 0 | 0 | 80.46 | 0 | 0 | 0 | 74.29 | 1,250.202 |
| Total Shareholders Equity
| 5,054.29 | 5,054.294 | 4,543.897 | 4,543.897 | 4,045.34 | 4,045.338 | 3,456.082 | 3,456.082 | 3,184.99 | 3,184.99 | 2,874.035 | 2,874.035 | 2,592.86 | 2,592.86 | 2,296.924 | 2,296.924 | 2,061.8 | 2,061.8 | 1,831.845 | 1,831.845 | 1,801.56 | 1,753.38 | 1,649.602 | 1,608.737 | 1,541.03 | 1,480.17 | 1,340.432 | 1,291.56 | 1,377.54 | 1,319.27 | 1,325.079 | 1,301.945 | 1,318.508 | 1,289.89 | 1,311.632 | 1,274.973 | 1,126.052 | 1,106.93 | 1,120.352 | 1,120.352 | 1,039.058 | 1,039.05 | 1,010.995 | 1,010.995 | 746.2 | 746 | 1,453.502 |
| Total Equity
| 5,054.29 | 5,054.294 | 4,543.897 | 4,543.897 | 4,045.34 | 4,045.338 | 3,456.082 | 3,456.082 | 3,184.99 | 3,184.99 | 2,874.035 | 2,874.035 | 2,592.86 | 2,592.86 | 2,296.924 | 2,296.924 | 2,061.8 | 2,061.8 | 1,831.845 | 1,831.845 | 1,801.56 | 1,801.56 | 1,649.602 | 1,649.602 | 1,541.03 | 1,541.03 | 1,340.432 | 1,340.432 | 1,377.54 | 1,377.54 | 1,325.079 | 1,325.079 | 1,318.508 | 1,318.5 | 1,311.632 | 1,311.632 | 1,126.052 | 1,126.05 | 1,120.352 | 1,120.352 | 1,039.058 | 1,039.05 | 1,010.995 | 1,010.995 | 746.2 | 746 | 1,453.502 |
| Total Liabilities & Shareholders Equity
| 0 | 7,863.901 | 4,543.897 | 6,987.882 | 4,045.34 | 5,680.618 | 3,456.082 | 4,838.646 | 3,184.99 | 4,615.41 | 2,874.035 | 3,907.278 | 2,592.86 | 3,652.13 | 2,296.924 | 3,204.838 | 2,061.8 | 3,033.66 | 1,831.845 | 2,803.911 | 1,801.56 | 2,784.96 | 1,649.602 | 2,781.161 | 1,541.03 | 2,628.84 | 1,340.432 | 2,378.049 | 1,377.54 | 2,338.12 | 1,325.079 | 2,195.209 | 1,318.508 | 2,275.31 | 1,311.632 | 2,181.454 | 1,126.052 | 2,161.16 | 1,120.352 | 1,984.022 | 1,039.058 | 1,901.65 | 1,010.995 | 1,963.735 | 746.2 | 1,658.33 | 2,843.698 |