Sakar Healthcare Limited
NSE:SAKAR.NS
322.8 (INR) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2016 Q4 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 427.781 | 411.477 | 430.588 | 372.255 | 340.786 | 389.888 | 406.51 | 334.653 | 307.088 | 285.339 | 365.874 | 297.404 | 316.41 | 302.579 | 216.814 | 267.934 | 261.168 | 201.476 | 182.603 | 222.638 | 260.686 | 163.875 | 194.281 | 216.682 | 162.984 | 108.546 | 230.011 | 218.666 | 110.251 | 96.797 | 96.797 | 82.273 |
Cost of Revenue
| 334.719 | 325.034 | 349.788 | 296.743 | 168.645 | 211.707 | 224.728 | 180.58 | 170.674 | 159.484 | 206.442 | 170.917 | 196.457 | 174.327 | 91.579 | 177.283 | 139.201 | 106.871 | 91.464 | 124.538 | 140.556 | 81.426 | 98.583 | 117.674 | 87.154 | 53.532 | 110.437 | 114.893 | 67.499 | 42.34 | 42.34 | 46.282 |
Gross Profit
| 93.062 | 86.443 | 80.8 | 75.512 | 172.141 | 178.181 | 181.782 | 154.073 | 136.414 | 125.855 | 159.432 | 126.487 | 119.953 | 128.252 | 125.236 | 90.651 | 121.967 | 94.605 | 91.14 | 98.1 | 120.13 | 82.449 | 95.699 | 99.008 | 75.83 | 55.014 | 119.574 | 103.773 | 42.753 | 54.458 | 54.458 | 35.991 |
Gross Profit Ratio
| 0.218 | 0.21 | 0.188 | 0.203 | 0.505 | 0.457 | 0.447 | 0.46 | 0.444 | 0.441 | 0.436 | 0.425 | 0.379 | 0.424 | 0.578 | 0.338 | 0.467 | 0.47 | 0.499 | 0.441 | 0.461 | 0.503 | 0.493 | 0.457 | 0.465 | 0.507 | 0.52 | 0.475 | 0.388 | 0.563 | 0.563 | 0.437 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 6.058 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.332 | 0 | 0 | 0 | 12.48 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 48.898 | 0 | 0 | 0 | 17.747 | 0 | 0 | 0 | 26.216 | 0 | 0 | 0 | 35.409 | 0 | 0 | 0 | 28.014 | 0 | 0 | 0 | 0 | 13.001 | 13.002 | 10.944 | 10.944 | 13.214 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 1.67 | 0 | 0 | 0 | 1.363 | 0 | 0 | 0 | 0.176 | 0 | 0 | 0 | 1.287 | 0 | 0 | 0 | 1.496 | 0 | 0 | 0 | 0 | 0.724 | 0.723 | 0.124 | 0.124 | 0.099 |
SG&A
| 29.24 | 30.029 | 19.769 | 29.867 | 31.358 | 53.649 | 50.568 | 18.813 | 15.406 | 14.24 | 19.11 | 26.397 | 15.839 | 31.207 | 26.392 | 35.455 | 34.599 | 30.563 | 36.696 | 30.033 | 34.024 | 21.826 | 29.51 | 27.206 | 20.219 | 14.091 | 0 | 13.725 | 13.725 | 11.067 | 11.067 | 13.313 |
Other Expenses
| 0 | 4.598 | 0 | 2.309 | 6.577 | 15.208 | 18.178 | 18.539 | 5.952 | 4.079 | -12.309 | 2.683 | 7.479 | 2.709 | -1.88 | 2.66 | 2.623 | 2.332 | 1.454 | 2.196 | 4.332 | 3.361 | -0.068 | 1.239 | 1.23 | 3.208 | 78.568 | 68.832 | 0 | 0 | 0 | 0 |
Operating Expenses
| 29.24 | 30.029 | 19.769 | 29.867 | 120.757 | 133.11 | 139.489 | 107.034 | 88.061 | 81.978 | 91.329 | 86.145 | 65.808 | 85.219 | 102.627 | 62.834 | 63.169 | 58.294 | 64.139 | 65.191 | 79.934 | 57.862 | 62.95 | 64.958 | 47.046 | 41.204 | 78.568 | 68.832 | 36.638 | 32.082 | 32.082 | 32.133 |
Operating Income
| 63.822 | 56.414 | 61.031 | 45.645 | 57.96 | 45.071 | 60.369 | 65.578 | 54.305 | 43.877 | 59.062 | 40.342 | 54.145 | 43.033 | 22.609 | 27.817 | 58.798 | 36.311 | 27.009 | 32.909 | 40.196 | 24.587 | 32.749 | 34.05 | 28.784 | 13.81 | 27.329 | 20.623 | 6.435 | 22.535 | 22.535 | 4.471 |
Operating Income Ratio
| 0.149 | 0.137 | 0.142 | 0.123 | 0.17 | 0.116 | 0.149 | 0.196 | 0.177 | 0.154 | 0.161 | 0.136 | 0.171 | 0.142 | 0.104 | 0.104 | 0.225 | 0.18 | 0.148 | 0.148 | 0.154 | 0.15 | 0.169 | 0.157 | 0.177 | 0.127 | 0.119 | 0.094 | 0.058 | 0.233 | 0.233 | 0.054 |
Total Other Income Expenses Net
| -12.711 | -9.383 | -13.081 | -15.613 | -16.451 | -5.565 | -21.489 | -19.446 | -9.926 | -4.507 | 2.062 | -6.75 | -0.41 | -2.162 | -0.327 | -5.321 | -3.508 | -4.039 | 3.735 | -3.694 | -0.822 | -1.651 | -0.77 | -4.856 | -3.057 | -2.441 | -13.682 | -14.318 | -7.108 | -7.471 | -7.471 | -3.202 |
Income Before Tax
| 51.111 | 47.031 | 47.95 | 30.032 | 41.509 | 39.506 | 38.88 | 46.132 | 44.379 | 39.37 | 61.123 | 33.592 | 53.735 | 40.871 | 22.282 | 22.496 | 55.29 | 32.272 | 30.744 | 29.215 | 39.374 | 22.936 | 31.979 | 29.194 | 25.727 | 11.369 | 27.324 | 20.623 | -0.673 | 15.065 | 15.065 | 1.269 |
Income Before Tax Ratio
| 0.119 | 0.114 | 0.111 | 0.081 | 0.122 | 0.101 | 0.096 | 0.138 | 0.145 | 0.138 | 0.167 | 0.113 | 0.17 | 0.135 | 0.103 | 0.084 | 0.212 | 0.16 | 0.168 | 0.131 | 0.151 | 0.14 | 0.165 | 0.135 | 0.158 | 0.105 | 0.119 | 0.094 | -0.006 | 0.156 | 0.156 | 0.015 |
Income Tax Expense
| 3.148 | 22.911 | 16.743 | 9.289 | 5.153 | 11.103 | -0.345 | 6.005 | 24.93 | 10.585 | -28.358 | 32.462 | 29.091 | 4.328 | 4.923 | 4.501 | 9.672 | 6.408 | 2.127 | 7.119 | 9.982 | 6.813 | 11.539 | 9.642 | 3.22 | 3.051 | 4 | 4 | 3.587 | 6.337 | 6.337 | 2.519 |
Net Income
| 47.963 | 24.12 | 31.207 | 20.743 | 36.356 | 28.403 | 39.225 | 40.127 | 19.449 | 28.785 | 89.482 | 1.13 | 24.644 | 36.543 | 17.359 | 17.995 | 45.618 | 25.864 | 28.617 | 22.096 | 29.392 | 16.123 | 20.439 | 19.552 | 22.507 | 8.318 | 23.324 | 16.623 | 2.914 | 8.728 | 8.728 | 3.788 |
Net Income Ratio
| 0.112 | 0.059 | 0.072 | 0.056 | 0.107 | 0.073 | 0.096 | 0.12 | 0.063 | 0.101 | 0.245 | 0.004 | 0.078 | 0.121 | 0.08 | 0.067 | 0.175 | 0.128 | 0.157 | 0.099 | 0.113 | 0.098 | 0.105 | 0.09 | 0.138 | 0.077 | 0.101 | 0.076 | 0.026 | 0.09 | 0.09 | 0.046 |
EPS
| 2.21 | 1.11 | 1.43 | 0.95 | 1.68 | 1.46 | 1.84 | 2.16 | 1.01 | 1.68 | 5.07 | 0.07 | 1.44 | 2.15 | 1.16 | 1.2 | 3.04 | 1.72 | 1.92 | 1.48 | 1.96 | 1.08 | 1.67 | 1.6 | 1.84 | 0.68 | 2.13 | 2.08 | 0.36 | 1.09 | 1.09 | 0.47 |
EPS Diluted
| 2.16 | 1.09 | 1.43 | 0.95 | 1.68 | 1.46 | 1.84 | 2.16 | 1.01 | 1.65 | 4.93 | 0.07 | 1.44 | 2.15 | 1.16 | 1.2 | 3.04 | 1.72 | 1.92 | 1.48 | 1.96 | 1.08 | 1.67 | 1.6 | 1.84 | 0.68 | 2.13 | 2.08 | 0.36 | 1.09 | 1.09 | 0.47 |
EBITDA
| 118.741 | 106.989 | 109.686 | 90.092 | 100.175 | 105.466 | 95.913 | 106.539 | 91.969 | 83.647 | 74.227 | 69.193 | 78.38 | 67.544 | 73.288 | 41.244 | 72.592 | 49.135 | 55.01 | 48.365 | 65.174 | 45.627 | 45.51 | 54.922 | 44.554 | 29.451 | 60.744 | 49.065 | 13.497 | 29.141 | 29.141 | 10.267 |
EBITDA Ratio
| 0.278 | 0.26 | 0.255 | 0.242 | 0.294 | 0.271 | 0.236 | 0.318 | 0.299 | 0.293 | 0.203 | 0.233 | 0.248 | 0.223 | 0.338 | 0.154 | 0.278 | 0.244 | 0.301 | 0.217 | 0.25 | 0.278 | 0.234 | 0.253 | 0.273 | 0.271 | 0.264 | 0.224 | 0.122 | 0.301 | 0.301 | 0.125 |