Sakar Healthcare Limited
NSE:SAKAR.NS
322.8 (INR) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||
Net Income
| 24.12 | 31.207 | 20.743 | 36.356 | 28.403 | 39.225 | 40.127 | 19.449 | 28.785 | 90.107 | 1.13 | 24.644 | 36.543 | 17.359 | 17.995 | 45.618 | 25.864 | 28.617 | 22.096 | 29.392 | 16.123 | 17.257 | 19.552 | 22.507 | 8.318 | 15.273 | 15.273 | 0 | 23.324 | 0 | 0 | 1.81 | 2.914 | 8.728 | 8.728 | 3.788 |
Depreciation & Amortization
| 0 | 0 | 44.447 | 42.215 | 45.187 | 35.544 | 40.961 | 37.664 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.7 | 17.7 | 17.7 | 17.7 | 0 | 15.099 | 15.099 | 15.099 | 0 | 11.023 | 11.023 | 11.023 | 0 | 0 | 0 | 0 | 7.062 | 7.062 | 6.606 | 6.606 | 5.796 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -21.287 | -21.287 | -21.287 | -21.287 | 0 | 6.325 | 6.325 | 6.325 | 0 | 15.633 | 15.633 | 15.633 | 0 | 0 | 0 | 0 | -0.468 | -0.646 | -7.454 | -7.454 | -6.513 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.616 | 8.616 | -13.473 | -13.473 | -11.582 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.193 | -10.193 | -10.193 | -10.193 | 0 | -7.313 | -7.313 | -7.313 | 0 | -7.566 | -7.566 | -7.566 | 0 | 0 | 0 | -0 | 1.957 | 1.957 | -0.501 | -0.501 | 7.116 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11.095 | -11.095 | -11.095 | -11.095 | 0 | 13.637 | 13.637 | 13.637 | 0 | 23.198 | 23.198 | 23.198 | 0 | 0 | 0 | 0 | -11.04 | -11.218 | 6.52 | 6.52 | -2.047 |
Other Non Cash Items
| -24.12 | -31.207 | -20.743 | -36.356 | -28.403 | -39.225 | -40.127 | -19.449 | -28.785 | -90.107 | -1.13 | -24.644 | -36.543 | -17.359 | -17.995 | -45.618 | -25.864 | -28.617 | -22.096 | -29.392 | -16.123 | -17.257 | -19.552 | -22.507 | -8.318 | -28.766 | -28.766 | -0 | -23.324 | -0 | 0 | 16.315 | 15.389 | 13.333 | 13.333 | -31.973 |
Operating Cash Flow
| 0 | 0 | 88.894 | 84.43 | 90.374 | 71.088 | 81.922 | 75.328 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25.312 | 25.312 | 25.312 | 25.312 | 0 | 47.758 | 47.758 | 47.758 | 0 | 13.162 | 13.162 | 13.162 | 0 | 0 | 0 | 0 | 24.719 | 24.719 | 21.213 | 21.213 | -28.902 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -34.166 | -34.166 | -34.166 | -34.166 | 0 | -62.268 | -62.268 | -62.268 | 0 | -22.025 | -22.025 | -22.025 | -0 | -0 | -0 | -0 | -9.78 | -9.78 | -9.22 | -9.22 | -2.5 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34.166 | 34.166 | 34.166 | 34.166 | 0 | 62.268 | 62.268 | 62.268 | 0 | 22.025 | 22.025 | 22.025 | 0 | 0 | 0 | 0 | 0.97 | 0.97 | 0.063 | 0.063 | 0.074 |
Investing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -34.166 | -34.166 | -34.166 | -34.166 | 0 | -62.268 | -62.268 | -62.268 | 0 | -22.025 | -22.025 | -22.025 | -0 | -0 | -0 | -0 | -8.811 | -8.811 | -9.157 | -9.157 | -2.426 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.011 | 0.011 | 0.011 | 0.011 | 0 | 29.063 | 29.063 | 29.063 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.86 | -10.86 | -10.86 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.011 | -0.011 | -0.011 | -0.011 | 0 | -29.063 | -29.063 | -29.063 | 0 | 10.86 | 10.86 | 10.86 | -0 | -0 | -0 | 0 | -17.521 | -17.52 | -13.965 | -13.965 | 36.956 |
Financing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.011 | 0.011 | 0.011 | 0.011 | 0 | 29.063 | 29.063 | 29.063 | 0 | -10.86 | -10.86 | -10.86 | 0 | 0 | 0 | -0 | -17.521 | -17.52 | -13.965 | -13.965 | 36.956 |
Other Information: | ||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.666 | 8.666 | 8.666 | 8.666 | 0 | -14.541 | -14.541 | -14.541 | 0 | -20.291 | -20.291 | -20.291 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -7.424 | 3.704 |
Net Change In Cash
| 0 | 0 | 88.894 | 84.43 | 90.374 | 71.088 | 81.922 | 75.328 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.177 | -0.177 | -0.177 | -0.177 | 0 | 0.011 | 0.011 | 0.011 | 0 | -40.014 | -40.014 | -40.014 | 0 | 0 | 0 | -0 | 2.293 | -0 | -1.909 | -9.332 | 9.332 |
Cash At End Of Period
| 0 | 0 | 89.988 | 1.094 | 91.307 | 0.933 | 90.978 | 9.056 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.74 | 0.74 | 0.74 | 0.74 | 0 | 0.917 | 0.917 | 0.917 | 0 | -38.884 | -38.884 | -38.884 | 0 | 0 | 0 | 0 | 2.293 | 0 | -1.909 | 0 | 9.332 |